ICICI Bank Financials
NSE: ICICIBANK | BSE: 532174
₹1,427.50
As on 07-Sep-2026IST
Market cap
₹10,24,935 Cr
Revenue (TTM)
₹1,98,379 Cr
P/E Ratio
18.3
P/B Ratio
2.7
Div. Yield
0.8 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Interest Earned
|
1,98,379.35
|
1,95,218.46
|
1,86,331.46
|
1,59,515.93
|
1,21,066.81
|
95,406.87
|
|||||
|
Other Income
|
1,18,852.20
|
1,16,899.90
|
1,08,255.47
|
76,521.80
|
65,111.99
|
62,129.45
|
|||||
|
Total Income
|
3,17,231.55
|
3,12,118.36
|
2,94,586.93
|
2,36,037.73
|
1,86,178.80
|
1,57,536.32
|
|||||
|
Interest Expended
|
89,002.24
|
89,028.58
|
89,027.65
|
74,108.16
|
50,543.39
|
41,166.67
|
|||||
|
Operating Expenses
|
1,44,245.63
|
1,40,393.62
|
1,27,799.98
|
97,782.79
|
82,439.02
|
73,151.73
|
|||||
|
Operating Profit before Prov. & Cont.
|
83,983.68
|
82,696.16
|
77,759.30
|
64,146.77
|
53,196.39
|
43,217.92
|
|||||
|
Provisions and Contingencies
|
5,113.70
|
5,638.84
|
4,905.76
|
3,712.41
|
6,939.92
|
8,976.65
|
|||||
|
Profit Before Tax
|
78,869.98
|
77,057.32
|
72,853.54
|
60,434.36
|
46,256.47
|
34,241.27
|
|||||
|
Taxes
|
19,380.64
|
19,383.93
|
18,434.83
|
15,427.62
|
11,793.44
|
8,457.44
|
|||||
|
Profit after Tax
|
59,489.34
|
57,673.39
|
54,418.71
|
45,006.74
|
34,463.03
|
25,783.83
|
|||||
|
Minority Interest
|
-3,665.98
|
-3,728.55
|
-3,540.18
|
-1,824.14
|
-1,424.67
|
-1,428.16
|
|||||
|
Share of Associate
|
266.80
|
262.86
|
150.66
|
1,073.77
|
998.29
|
754.43
|
|||||
|
Consolidated Profit
|
56,090.16
|
54,207.70
|
51,029.20
|
44,256.37
|
34,036.64
|
25,110.10
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
3,80,529.71
|
3,63,060.42
|
3,13,905.91
|
2,56,143.83
|
2,14,497.79
|
1,82,052.49
|
|||||
|
Minority Interest
|
-3,665.98
|
16,510.96
|
14,836.74
|
13,888.42
|
6,686.75
|
5,980.89
|
|||||
|
Deposits
|
18,70,362.74
|
18,30,020.12
|
16,41,637.40
|
14,43,579.95
|
12,10,832.15
|
10,91,365.79
|
|||||
|
Borrowings
|
2,26,317.72
|
2,20,264.28
|
2,18,883.45
|
2,07,428.00
|
1,89,061.81
|
1,61,602.68
|
|||||
|
Other Liabilities & Provisions
|
5,07,663.30
|
4,84,642.20
|
4,52,977.92
|
4,43,022.82
|
3,37,412.00
|
3,11,635.53
|
|||||
|
Total Liabilities
|
30,02,406.89
|
29,14,497.97
|
26,42,241.41
|
23,64,063.03
|
19,58,490.50
|
17,52,637.38
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash and Balance with Reserve Bank of India
|
74,009.08
|
1,21,237.19
|
1,20,240.91
|
89,943.02
|
68,648.94
|
1,09,630.71
|
|||||
|
Balances with Banks and Money at Call
|
1,22,484.20
|
1,43,743.53
|
93,782.55
|
72,825.88
|
67,807.55
|
73,495.28
|
|||||
|
Investments
|
9,39,300.36
|
8,70,719.88
|
8,86,376.81
|
8,27,162.51
|
6,39,551.97
|
5,67,097.72
|
|||||
|
Advances
|
17,29,327.48
|
16,44,657.97
|
14,20,663.71
|
12,60,776.20
|
10,83,866.31
|
9,20,308.14
|
|||||
|
Net Block
|
17,329.29
|
17,420.34
|
15,812.42
|
13,240.28
|
10,969.00
|
10,605.41
|
|||||
|
Other Assets
|
1,09,406.43
|
1,16,719.06
|
1,05,365.00
|
1,00,115.14
|
87,646.72
|
71,500.13
|
|||||
|
Miscellaneous Exp. Not Written Off
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Assets
|
30,02,406.89
|
29,14,497.97
|
26,42,241.41
|
23,64,063.03
|
19,58,490.50
|
17,52,637.38
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
67,325.42
|
1,22,805.26
|
1,57,284.48
|
-3,771.19
|
58,111.43
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-13,013.59
|
-77,288.36
|
-1,45,931.09
|
-68,005.32
|
-39,321.44
|
|||||
|
Cash from Financing Activities
|
--
|
-4,660.55
|
5,589.23
|
13,764.51
|
24,790.72
|
17,451.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
49,651.28
|
51,106.13
|
25,117.90
|
-46,985.80
|
36,240.99
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
78.15
|
75.71
|
71.65
|
63.02
|
48.74
|
36.14
|
|||||
|
Cash EPS (₹)
|
78.15
|
84.82
|
80.10
|
66.85
|
51.52
|
39.02
|
|||||
|
Adjusted Book Value (₹)
|
520.90
|
497.80
|
432.55
|
358.32
|
301.66
|
256.96
|
|||||
|
Dividend per Share (₹)
|
0.84
|
12.00
|
11.00
|
10.00
|
8.00
|
5.00
|
|||||
|
Cash Flow per Share (₹)
|
--
|
94.03
|
172.43
|
223.98
|
-5.40
|
83.63
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
79.62
|
163.38
|
209.27
|
-22.12
|
61.77
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Yield on Advances
|
--
|
11.87
|
13.12
|
12.65
|
11.17
|
10.37
|
|||||
|
Yield on Investments
|
--
|
6.31
|
5.75
|
5.05
|
4.56
|
4.29
|
|||||
|
Interest Spread
|
--
|
7.53
|
8.33
|
8.16
|
7.56
|
7.08
|
|||||
|
NIM (%)
|
--
|
3.82
|
3.86
|
3.79
|
3.79
|
3.25
|
|||||
|
ROE (%)
|
15.38
|
17.36
|
19.45
|
19.47
|
17.71
|
15.49
|
|||||
|
ROA (%)
|
2.10
|
2.08
|
2.17
|
2.08
|
1.86
|
1.55
|
|||||
|
Cost to Income Ratio
|
--
|
62.93
|
62.17
|
60.39
|
60.78
|
62.86
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
3.96
|
4.77
|
16.81
|
31.76
|
26.90
|
7.00
|
|||||
|
EBIT Growth (%)
|
-15.98
|
6.35
|
21.22
|
20.58
|
23.09
|
2.26
|
|||||
|
Net Profit Growth (%)
|
9.56
|
5.98
|
20.91
|
30.59
|
33.66
|
27.52
|
|||||
|
EPS Growth (%)
|
5.07
|
5.66
|
13.69
|
29.29
|
34.89
|
35.94
|
|||||
|
Book Value Growth (%)
|
--
|
15.70
|
22.43
|
19.46
|
17.97
|
15.60
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
18.27
|
15.92
|
18.82
|
17.39
|
18.00
|
20.21
|
|||||
|
Price / Book Value
|
2.74
|
2.42
|
3.12
|
3.06
|
2.91
|
2.84
|
|||||
|
Dividend Yield (%)
|
0.84
|
1.00
|
0.82
|
0.91
|
0.91
|
0.68
|
|||||
|
EV/EBITDA
|
13.38
|
13.10
|
15.16
|
15.23
|
15.07
|
15.48
|
|||||
|
Close Price (₹)
|
1,375.20
|
1,205.90
|
1,348.35
|
1,093.30
|
877.25
|
730.30
|
|||||
|
High Price (₹)
|
1,500.00
|
1,500.00
|
1,373.00
|
1,113.55
|
958.20
|
867.00
|
|||||
|
Low Price (₹)
|
1,187.55
|
1,200.10
|
1,048.10
|
848.00
|
669.95
|
531.00
|
|||||
|
Market Cap (₹ Cr)
|
10,24,934.99
|
8,62,943.68
|
9,60,315.10
|
7,69,536.73
|
6,12,537.52
|
5,07,434.01
|