ICICI Bank Peer Comparison

NSE: ICICIBANK | BSE: 532174

₹1,310.60

₹-11.10 (-0.84%)

As on 01-Oct-2026IST

Market cap

₹9,37,205 Cr

Revenue (TTM)

₹1,98,379 Cr

P/E Ratio

16.7

P/B Ratio

2.5

Div. Yield

0.9 %

Edit

	ICICI Bank	HDFC Bank	SBI	Kotak Bank	Axis Bank
Market cap (₹ Cr)	9,37,205	11,09,137	8,80,601	4,17,612	3,78,002
Interest Income (₹ Cr)	1,98,379	3,51,819	5,25,951	70,887	1,35,732
Net Interest Income (₹ Cr)	1,09,377.11	1,66,410.26	2,06,964.91	41,092.04	59,680.89
NIM (%)	--	--	--	--	--
RoA (%)	2.10	1.75	1.11	2.15	1.53
Price to Earnings	16.71	14.04	10.21	20.58	13.61
Price-To-Book	2.51	1.84	1.50	2.24	1.71

Income Statement (₹ Cr)

	ICICI Bank	HDFC Bank	SBI	Kotak Bank	Axis Bank
Interest Earned	1,98,379.35	3,51,818.61	5,25,950.83	70,887.47	1,35,731.89
Other Income	1,18,852.20	1,43,699.59	1,96,736.17	40,040.91	29,291.88
Total Income	3,17,231.55	4,95,518.20	7,22,687.00	1,10,928.38	1,65,023.77
Interest Expended	89,002.24	1,85,408.35	3,18,985.92	29,795.43	76,051.00
Operating Expenses	1,44,245.63	1,86,479.64	2,67,600.36	50,708.51	42,777.36
Operating Profit before Prov. & Cont.	82,696.16	1,28,797.67	1,34,988.27	29,893.11	45,910.55
Provisions and Contingencies	5,113.70	15,145.43	21,444.63	3,344.05	11,920.36
Profit Before Tax	77,057.32	1,02,141.45	1,14,083.27	25,992.73	32,293.46
Taxes	19,380.64	25,973.06	29,561.79	7,209.63	6,384.89
Profit after Tax	59,489.34	82,511.72	88,120.87	20,238.55	27,890.16
Minority Interest	-3,665.98	-3,498.95	-3,454.87	0.00	-165.35
Share of Associate	266.80	0.00	1,544.31	57.62	48.63
Consolidated Profit	56,090.16	79,012.77	86,210.31	20,296.17	27,773.44

	ICICI Bank	HDFC Bank	SBI	Kotak Bank	Axis Bank
Shareholder's Funds	3,80,529.71	6,06,305.90	6,21,939.73	1,81,225.87	2,23,076.91
Minority Interest	-3,665.98	-3,498.95	-3,454.87	0.00	-165.35
Deposits	18,70,362.74	31,67,330.55	60,73,776.83	5,66,940.33	13,71,173.07
Borrowings	2,26,317.72	5,65,871.38	8,20,334.04	95,393.53	2,85,257.98
Other Liabilities & Provisions	5,07,663.30	6,08,886.35	8,67,170.93	1,59,793.06	1,05,651.34
Total Liabilities	29,14,497.97	49,08,040.84	83,21,568.57	10,03,352.79	19,46,050.29

	ICICI Bank	HDFC Bank	SBI	Kotak Bank	Axis Bank
Cash and Balance with Reserve Bank of India	74,009.08	1,50,579.79	2,12,013.35	51,281.74	58,656.85
Balances with Banks and Money at Call	1,22,484.20	87,186.84	1,37,493.13	50,809.37	76,940.40
Investments	9,39,300.36	13,39,916.99	24,00,494.73	2,90,632.80	4,38,796.54
Advances	17,29,327.48	31,56,014.45	50,95,828.84	5,65,767.88	13,15,862.99
Net Block	17,420.34	16,491.59	56,446.96	2,852.80	6,486.93
Other Assets	1,09,406.43	2,21,442.30	5,00,072.57	41,060.44	88,634.60
Miscellaneous Exp. Not Written Off	--	--	--	--	--
Total Assets	29,14,497.97	49,08,040.84	83,21,568.57	10,03,352.79	19,46,050.29

	ICICI Bank	HDFC Bank	SBI	Kotak Bank	Axis Bank
Cash From Operating Activities	67,325.42	1,13,506.38	38,097.39	41,726.51	-8,636.71
Cash Flow from Investing Activities	-13,013.59	6,362.72	-690.89	-16,519.14	-45,917.30
Cash from Financing Activities	-4,660.55	-59,004.85	-3,427.14	-2,538.43	60,357.67
Net Cash Inflow / Outflow	49,651.28	60,864.25	33,979.37	22,668.95	5,803.66

	ICICI Bank	HDFC Bank	SBI	Kotak Bank	Axis Bank
Yield on Advances	11.87	11.43	10.34	12.33	10.34
Yield on Investments	6.31	8.02	6.39	7.12	6.09
Interest Spread	7.53	6.40	5.73	7.86	5.75
NIM (%)	0.00	0.00	0.00	0.00	0.00
ROE (%)	15.38	13.49	13.84	11.47	12.92
ROA (%)	2.10	1.75	1.11	2.15	1.53
Cost to Income Ratio	62.93	58.45	66.05	61.84	47.91

	ICICI Bank	HDFC Bank	SBI	Kotak Bank	Axis Bank
Revenue Growth (%)	3.96	2.81	5.59	5.68	5.58
EBIT Growth (%)	6.35	16.65	7.28	-9.00	2.28
Net Profit Growth (%)	5.47	12.50	8.84	6.66	-0.11
EPS Growth (%)	5.07	-44.34	2.21	-60.43	-0.65
Book Value Growth (%)	15.70	12.26	22.20	15.07	14.79

	ICICI Bank	HDFC Bank	SBI	Kotak Bank	Axis Bank
Price / Earnings	16.71	14.04	10.21	20.58	13.61
Price / Book Value	2.51	1.84	1.50	2.24	1.71
Dividend Yield (%)	0.92	2.15	1.82	0.15	0.08
EV/EBITDA	-25.60	-69.05	-20.71	-42.73	32.49
Market Cap (₹ Cr)	8,62,943.68	11,26,480.13	9,04,427.60	3,51,306.53	3,61,153.45

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.