Goodluck India Peer Comparison

NSE: GOODLUCK | BSE: 530655

₹542.20

₹27.70 (5.38%)

As on 04-Nov-2026IST

Market cap

₹5,412 Cr

Revenue (TTM)

₹4,776 Cr

P/E Ratio

25.7

P/B Ratio

3.1

Div. Yield

0.4 %

Edit

	Goodluck India	Stylam	Birlanu	Bansal Roofing	Jai Mata Glass
Market cap (₹ Cr)	5,412	4,955	901	236	27
Revenue (₹ Cr)	4,776	1,221	3,927	180	0
Net Profit (₹ Cr)	217.66	174.77	-123.36	12.35	-0.23
Net Margin (%)	4.53	14.19	-3.11	6.86	-134.30
RoE (%)	13.02	20.51	-16.67	28.37	-12.20
Price to Earnings	25.69	28.35	--	19.09	--
Price-To-Book	3.10	5.52	0.85	5.26	14.33

Income Statement (₹ Cr)

	Goodluck India	Stylam	Birlanu	Bansal Roofing	Jai Mata Glass
Operating Revenue	4,100.28	1,129.29	3,730.40	154.30	0.43
Total Income	4,120.52	1,136.09	3,785.11	154.42	0.80
Total Expenditure	3,702.02	908.57	3,720.83	138.46	0.38
EBITDA	398.26	220.73	9.56	15.83	0.06
Depreciation	67.03	20.70	151.40	1.67	0.00
EBIT	331.23	200.03	-141.84	14.17	0.05
Interest	105.84	3.53	68.23	0.20	0.00
Other Income	20.24	6.80	54.71	0.13	0.37
Exceptional Items	--	--	39.41	--	--
Profit before Tax	245.63	203.31	-116.01	14.09	0.42
Provision for Tax	63.05	53.43	3.55	3.55	0.93
Profit after Tax	182.58	149.87	-119.56	10.54	-0.51

	Goodluck India	Stylam	Birlanu	Bansal Roofing	Jai Mata Glass
Shareholder's Funds	1,490.96	806.95	1,110.38	42.20	2.15
Minority Interest	37.65	--	--	--	--
Non-Current Liabilities	286.17	20.29	670.03	1.78	0.02
Current Liabilities	1,231.40	152.05	1,290.14	18.09	0.06
Total Liabilities	3,046.18	979.29	3,070.55	62.07	2.24

	Goodluck India	Stylam	Birlanu	Bansal Roofing	Jai Mata Glass
Non-Current Assets	1,350.33	450.72	1,961.45	33.69	2.02
Current Assets	1,695.85	528.56	1,078.03	28.32	0.22
Total Assets	3,046.18	979.29	3,070.55	62.07	2.24
Total Debt*	1,119.45	29.09	851.26	2.97	0.00
Net Current Assets	464.45	376.52	-212.11	10.24	0.16
Contingent Liabilities	353.23	15.62	59.87	1.08	0.73

	Goodluck India	Stylam	Birlanu	Bansal Roofing	Jai Mata Glass
Cash From Operating Activities	200.24	177.41	118.55	7.61	-0.02
Cash Flow from Investing Activities	-333.00	-156.07	-147.25	-4.22	0.14
Cash from Financing Activities	131.96	-3.45	-31.30	-3.39	-0.06
Net Cash Inflow / Outflow	-0.80	17.90	-60.00	-0.01	0.06

	Goodluck India	Stylam	Birlanu	Bansal Roofing	Jai Mata Glass
ROCE (%)	14.64	27.05	-2.46	34.39	15.91
ROE (%)	13.07	20.47	-10.36	28.00	-19.33
ROA (%)	6.55	17.05	-3.99	18.19	-18.50
EBIT Margin (%)	10.21	20.15	1.72	10.34	97.37
Net Margin (%)	4.43	13.19	-3.16	6.83	-63.35
Cash Profit Margin (%)	6.09	15.10	0.81	7.91	-116.76

	Goodluck India	Stylam	Birlanu	Bansal Roofing	Jai Mata Glass
Revenue Growth (%)	4.18	10.17	3.19	59.68	-4.58
EBIT Growth (%)	20.90	17.92	-27.00	71.51	169.93
Net Profit Growth (%)	10.23	22.97	-263.37	90.36	-3,368.39
EPS Growth (%)	7.99	22.79	-263.37	90.36	-3,268.75
Book Value Growth (%)	14.38	22.75	-8.39	27.22	-30.25

	Goodluck India	Stylam	Birlanu	Bansal Roofing	Jai Mata Glass
Price / Earnings	6.04	24.41	0.00	14.86	0.00
Price / Book Value	2.20	4.54	0.82	3.72	12.49
Dividend Yield (%)	0.61	0.00	1.25	0.00	0.00
EV/EBITDA	10.38	15.92	26.52	10.00	63.59
Market Cap (₹ Cr)	3,272.85	3,661.28	908.35	156.69	26.90

	Goodluck India	Stylam	Birlanu	Bansal Roofing	Jai Mata Glass
Debt to Equity	0.75	0.04	0.77	0.07	0.00
Short term debt to equity ratio	0.55	0.04	0.39	0.02	--
Current Ratio	1.38	3.48	0.84	1.57	3.44
Quick Ratio	0.68	2.04	0.30	0.49	3.44
Interest Coverage	3.32	58.61	-0.70	70.33	1,404.00

	Goodluck India	Stylam	Birlanu	Bansal Roofing	Jai Mata Glass
Debtors to sales (%)	11.67	18.45	5.54	2.27	20.75
Asset Turnover	1.47	1.29	1.31	2.66	0.16
Receivable days	43.80	66.62	18.85	7.04	164.56
Inventory Days	66.06	65.24	63.54	42.97	0.00
Payable days	17.64	38.84	74.00	18.46	--
Cash Conversion Cycle	92.22	93.02	8.39	31.55	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.