Goodluck India Financials
NSE: GOODLUCK | BSE: 530655
₹472.90
₹3.50
(0.75%)
As on 04-Sep-2026 15:56IST
Market cap
₹4,730 Cr
Revenue (TTM)
₹4,404 Cr
P/E Ratio
23.2
P/B Ratio
3
Div. Yield
0.2 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
4,404.43
|
3,935.89
|
3,524.78
|
3,072.01
|
2,613.21
|
1,572.12
|
|
|
|
|
|
|
Total Income
|
4,425.89
|
3,971.21
|
3,537.73
|
3,086.80
|
2,617.10
|
1,578.00
|
|
|
|
|
|
|
Total Expenditure
|
3,963.54
|
3,625.05
|
3,242.53
|
2,867.64
|
2,430.22
|
1,455.63
|
|
|
|
|
|
|
EBITDA
|
440.89
|
310.84
|
282.24
|
204.37
|
183.00
|
116.48
|
|
|
|
|
|
|
Depreciation
|
73.44
|
44.95
|
35.29
|
32.59
|
28.97
|
27.50
|
|
|
|
|
|
|
EBIT
|
367.45
|
265.89
|
246.95
|
171.78
|
154.03
|
88.98
|
|
|
|
|
|
|
Interest
|
108.32
|
80.33
|
77.48
|
65.52
|
57.35
|
54.68
|
|
|
|
|
|
|
Other Income
|
21.46
|
35.32
|
12.95
|
14.79
|
3.89
|
5.88
|
|
|
|
|
|
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Profit before Tax
|
280.60
|
220.88
|
182.42
|
121.05
|
100.57
|
40.19
|
|
|
|
|
|
|
Provision for Tax
|
70.96
|
55.25
|
50.15
|
33.25
|
25.56
|
10.14
|
|
|
|
|
|
|
Profit after Tax
|
209.64
|
165.63
|
132.27
|
87.80
|
75.01
|
30.05
|
|
|
|
|
|
|
Minority Interest
|
-5.47
|
-0.80
|
-0.34
|
--
|
--
|
--
|
|
|
|
|
|
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Consolidated Profit
|
204.17
|
164.83
|
131.93
|
87.80
|
75.01
|
30.05
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,490.96
|
1,311.01
|
1,119.36
|
620.01
|
465.92
|
383.44
|
|
|
|
|
|
|
Minority Interest
|
-5.47
|
35.79
|
31.53
|
--
|
--
|
--
|
|
|
|
|
|
|
Non-Current Liabilities
|
286.17
|
211.94
|
145.09
|
129.69
|
155.24
|
164.80
|
|
|
|
|
|
|
Current Liabilities
|
1,231.40
|
970.57
|
736.41
|
721.28
|
632.30
|
549.39
|
|
|
|
|
|
|
Total Liabilities
|
3,046.18
|
2,529.32
|
2,032.40
|
1,470.98
|
1,253.46
|
1,097.63
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1,338.88
|
1,063.96
|
609.61
|
449.16
|
400.79
|
343.53
|
|
|
|
|
|
|
Current Assets
|
1,695.85
|
1,465.36
|
1,422.79
|
1,021.82
|
852.66
|
754.10
|
|
|
|
|
|
|
Total Assets
|
3,046.18
|
2,529.32
|
2,032.40
|
1,470.98
|
1,253.46
|
1,097.63
|
|
|
|
|
|
|
Total Debt*
|
--
|
881.56
|
612.04
|
597.54
|
590.43
|
534.24
|
|
|
|
|
|
|
Net Current Assets
|
464.45
|
494.78
|
686.37
|
300.53
|
220.37
|
204.71
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
290.75
|
248.06
|
125.33
|
91.57
|
62.71
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
158.26
|
-45.93
|
64.89
|
77.75
|
43.11
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
-473.49
|
-186.19
|
-78.14
|
-84.60
|
-22.11
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
212.11
|
336.51
|
13.34
|
6.30
|
-23.11
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
-103.12
|
104.40
|
0.08
|
-0.55
|
-2.12
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
61.43
|
16.78
|
13.84
|
10.74
|
9.61
|
4.09
|
|
|
|
|
|
|
Cash EPS (₹)
|
20.48
|
21.44
|
17.58
|
14.72
|
13.33
|
7.83
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
157.60
|
132.72
|
115.50
|
73.29
|
59.72
|
52.15
|
|
|
|
|
|
|
Dividend per Share (₹)
|
0.21
|
1.33
|
2.00
|
1.50
|
1.17
|
--
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
48.34
|
-14.45
|
23.81
|
29.90
|
17.59
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
-116.54
|
-98.32
|
-29.35
|
-30.86
|
-11.87
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
15.35
|
17.63
|
16.41
|
16.00
|
10.70
|
|
|
|
|
|
|
ROE (%)
|
14.11
|
13.78
|
15.56
|
16.48
|
17.66
|
8.27
|
|
|
|
|
|
|
ROA (%)
|
7.52
|
7.26
|
7.55
|
6.45
|
6.38
|
2.87
|
|
|
|
|
|
|
EBIT Margin (%)
|
8.34
|
6.76
|
7.01
|
5.59
|
5.89
|
5.66
|
|
|
|
|
|
|
Net Margin (%)
|
4.74
|
4.17
|
3.74
|
2.84
|
2.87
|
1.90
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
5.35
|
4.75
|
3.92
|
3.98
|
3.66
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
9.94
|
11.66
|
14.74
|
17.56
|
66.22
|
-3.90
|
|
|
|
|
|
|
EBIT Growth (%)
|
31.83
|
7.67
|
43.76
|
11.52
|
73.10
|
-12.35
|
|
|
|
|
|
|
Net Profit Growth (%)
|
28.76
|
25.22
|
50.65
|
17.05
|
149.64
|
-11.29
|
|
|
|
|
|
|
EPS Growth (%)
|
19.43
|
21.26
|
28.89
|
11.68
|
135.24
|
-16.72
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
18.39
|
83.71
|
28.63
|
21.51
|
11.59
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
23.17
|
13.90
|
21.06
|
13.22
|
9.56
|
5.42
|
|
|
|
|
|
|
Price / Book Value
|
3.01
|
1.76
|
2.52
|
1.94
|
1.54
|
0.42
|
|
|
|
|
|
|
Dividend Yield (%)
|
0.21
|
0.57
|
0.69
|
1.06
|
1.27
|
--
|
|
|
|
|
|
|
EV/EBITDA
|
12.54
|
9.03
|
10.77
|
7.97
|
6.93
|
5.61
|
|
|
|
|
|
|
Close Price (₹)
|
495.67
|
232.92
|
291.60
|
141.75
|
92.62
|
22.13
|
|
|
|
|
|
|
High Price (₹)
|
508.67
|
448.33
|
389.60
|
184.85
|
133.33
|
28.00
|
|
|
|
|
|
|
Low Price (₹)
|
305.00
|
189.25
|
121.87
|
78.73
|
21.67
|
8.07
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
4,730.01
|
2,291.08
|
2,778.93
|
1,160.91
|
717.33
|
162.87
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.15
|
0.68
|
0.56
|
1.00
|
1.27
|
1.39
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
0.51
|
0.42
|
0.74
|
0.91
|
0.97
|
|
|
|
|
|
|
Current Ratio
|
1.38
|
1.51
|
1.93
|
1.42
|
1.35
|
1.37
|
|
|
|
|
|
|
Quick Ratio
|
0.68
|
0.86
|
1.10
|
0.70
|
0.67
|
0.73
|
|
|
|
|
|
|
Interest Coverage
|
3.59
|
3.75
|
3.35
|
2.85
|
2.75
|
1.74
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
10.86
|
12.85
|
9.96
|
11.42
|
10.83
|
14.94
|
|
|
|
|
|
|
Asset Turnover
|
1.58
|
1.73
|
2.01
|
2.26
|
2.22
|
1.50
|
|
|
|
|
|
|
Receivable days
|
--
|
39.73
|
36.35
|
37.66
|
36.17
|
55.00
|
|
|
|
|
|
|
Inventory Days
|
--
|
57.36
|
58.47
|
56.33
|
54.52
|
77.45
|
|
|
|
|
|
|
Payable days
|
--
|
16.20
|
18.72
|
18.79
|
19.54
|
27.09
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
80.90
|
76.09
|
75.20
|
71.15
|
105.35
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
