Andhra Bank [Merged] Financials
NSE: ANDHRABANK | BSE: 532418
₹9.10
As on 19-Mar-2020IST
Market cap
₹2,829 Cr
Revenue (TTM)
₹19,995 Cr
P/E Ratio
--
P/B Ratio
0.2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Interest Earned
|
19,995.39
|
19,202.88
|
18,208.52
|
18,231.53
|
17,798.17
|
16,511.57
|
|||||
|
Other Income
|
3,346.89
|
3,088.10
|
3,096.94
|
3,087.67
|
2,112.74
|
2,276.36
|
|||||
|
Total Income
|
23,342.28
|
22,290.97
|
21,305.46
|
21,319.19
|
19,910.91
|
18,787.93
|
|||||
|
Interest Expended
|
12,770.57
|
12,224.28
|
11,639.84
|
12,496.03
|
12,313.51
|
11,829.93
|
|||||
|
Operating Expenses
|
5,284.91
|
5,005.78
|
4,285.19
|
4,419.85
|
3,633.68
|
3,653.13
|
|||||
|
Operating Profit before Prov. & Cont.
|
5,286.80
|
5,060.91
|
5,380.43
|
4,403.31
|
3,963.72
|
3,304.87
|
|||||
|
Provisions and Contingencies
|
6,005.65
|
7,452.20
|
10,821.74
|
4,028.70
|
2,956.60
|
2,081.59
|
|||||
|
Profit Before Tax
|
-718.85
|
-2,391.29
|
-5,441.31
|
374.61
|
1,007.13
|
1,223.28
|
|||||
|
Taxes
|
236.07
|
375.81
|
-2,046.92
|
186.82
|
465.03
|
581.57
|
|||||
|
Profit after Tax
|
-954.92
|
-2,767.10
|
-3,394.39
|
187.79
|
542.10
|
641.71
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
29.10
|
25.10
|
28.67
|
19.31
|
15.89
|
14.07
|
|||||
|
Consolidated Profit
|
-925.82
|
-2,742.00
|
-3,365.72
|
207.10
|
557.99
|
655.78
|
Liabilities (₹ Cr) |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
13,832.25
|
13,331.72
|
10,936.33
|
11,429.16
|
11,026.20
|
10,094.22
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Deposits
|
2,16,796.63
|
2,19,852.93
|
2,08,092.92
|
1,95,475.94
|
1,74,334.48
|
1,55,051.41
|
|||||
|
Borrowings
|
9,483.46
|
10,314.59
|
18,312.10
|
8,866.90
|
9,722.63
|
15,319.32
|
|||||
|
Other Liabilities & Provisions
|
9,657.29
|
10,544.73
|
8,769.92
|
10,648.96
|
7,603.71
|
7,208.10
|
|||||
|
Total Liabilities
|
2,49,769.63
|
2,54,043.98
|
2,46,111.27
|
2,26,420.97
|
2,02,687.02
|
1,87,673.05
|
Assets (₹ Cr) |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash and Balance with Reserve Bank of India
|
9,963.86
|
10,127.14
|
9,911.35
|
9,323.09
|
8,791.61
|
7,517.87
|
|||||
|
Balances with Banks and Money at Call
|
3,399.96
|
5,420.83
|
6,546.51
|
8,856.28
|
577.46
|
457.28
|
|||||
|
Investments
|
64,157.33
|
66,914.83
|
67,939.81
|
62,389.01
|
56,059.39
|
47,873.57
|
|||||
|
Advances
|
1,58,529.34
|
1,58,847.91
|
1,49,085.88
|
1,36,870.92
|
1,30,809.98
|
1,25,978.10
|
|||||
|
Net Block
|
1,515.51
|
1,564.91
|
1,475.68
|
1,495.55
|
1,316.52
|
1,234.08
|
|||||
|
Other Assets
|
12,203.63
|
11,160.99
|
11,142.29
|
7,438.95
|
5,068.63
|
4,568.67
|
|||||
|
Miscellaneous Exp. Not Written Off
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Assets
|
2,49,769.63
|
2,54,043.98
|
2,46,111.27
|
2,26,420.97
|
2,02,687.02
|
1,87,673.05
|
Cashflow (₹ Cr) |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
2,918.05
|
-11,921.56
|
9,571.59
|
7,801.29
|
-3,035.04
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-83.74
|
-141.61
|
-158.81
|
-271.62
|
-237.70
|
|||||
|
Cash from Financing Activities
|
--
|
-3,751.47
|
10,332.41
|
-600.41
|
-6,135.75
|
1,326.97
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-917.15
|
-1,730.75
|
8,812.37
|
1,393.92
|
-1,945.77
|
Financials Ratios |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
--
|
-9.51
|
-28.07
|
3.04
|
8.19
|
10.88
|
|||||
|
Cash EPS (₹)
|
--
|
-9.12
|
-26.65
|
5.04
|
10.13
|
12.69
|
|||||
|
Adjusted Book Value (₹)
|
--
|
42.89
|
84.26
|
155.31
|
151.74
|
155.62
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
0.50
|
2.00
|
|||||
|
Cash Flow per Share (₹)
|
--
|
10.12
|
-99.44
|
140.52
|
114.53
|
-50.35
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-16.93
|
-181.60
|
69.75
|
51.51
|
-71.58
|
Profitability Ratios |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Yield on Advances
|
--
|
12.09
|
12.21
|
13.32
|
13.61
|
13.11
|
|||||
|
Yield on Investments
|
--
|
7.49
|
7.75
|
8.52
|
7.58
|
8.66
|
|||||
|
Interest Spread
|
--
|
6.78
|
7.07
|
7.21
|
6.92
|
6.16
|
|||||
|
NIM (%)
|
--
|
2.89
|
2.81
|
2.64
|
2.79
|
2.57
|
|||||
|
ROE (%)
|
--
|
-24.63
|
-32.83
|
1.80
|
5.50
|
7.07
|
|||||
|
ROA (%)
|
-0.76
|
-1.11
|
-1.44
|
0.09
|
0.28
|
0.36
|
|||||
|
Cost to Income Ratio
|
--
|
49.73
|
44.33
|
50.09
|
47.83
|
52.50
|
Growth Ratios |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
5.46
|
-0.13
|
2.43
|
7.79
|
14.69
|
|||||
|
EBIT Growth (%)
|
--
|
-5.94
|
22.19
|
11.09
|
19.94
|
19.95
|
|||||
|
Net Profit Growth (%)
|
5.05
|
18.48
|
-1,907.58
|
-65.36
|
-15.52
|
49.63
|
|||||
|
EPS Growth (%)
|
89.81
|
66.14
|
-1,023.42
|
-62.89
|
-24.69
|
45.73
|
|||||
|
Book Value Growth (%)
|
--
|
22.48
|
-4.52
|
2.36
|
10.17
|
7.08
|
Valuation Ratios |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
19.04
|
6.38
|
7.27
|
|||||
|
Price / Book Value
|
0.22
|
0.66
|
0.49
|
0.37
|
0.34
|
0.51
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
0.96
|
2.53
|
|||||
|
EV/EBITDA
|
0.57
|
3.64
|
4.33
|
2.91
|
3.35
|
6.08
|
|||||
|
Close Price (₹)
|
16.70
|
28.05
|
41.60
|
57.95
|
52.25
|
79.00
|
|||||
|
High Price (₹)
|
33.65
|
47.00
|
76.10
|
64.50
|
87.65
|
110.00
|
|||||
|
Low Price (₹)
|
15.00
|
22.70
|
31.95
|
44.70
|
41.75
|
60.50
|
|||||
|
Market Cap (₹ Cr)
|
2,829.32
|
8,105.42
|
4,993.14
|
3,943.93
|
3,562.48
|
4,765.50
|