Market cap
$37 Mln
Revenue (TTM)
$314 Mln
P/E Ratio
2.3
P/B Ratio
0.6
Div. Yield
9.1 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 20.01 | 16.06 | 126.39 | 67.15 | 9.36 |
| EBIT | 103.45 | 35.91 | 623.91 | 108.29 | -14.67 |
| Net Profit | -64.39 | 57.45 | -29,044.44 | -174.48 | -159.01 |
| EPS | 134.11 | 140.28 | 789.21 | 33.57 | -30.50 |
| Book Value | -- | -- | 14.53 | -36.63 | -21.85 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 15.32 | -2.22 | 15.89 | 16.31 | 2.56 |
| Net Margin
| -- | -- | 5.65 | -- | -- |
| Return on equity
| 6.41 | 3.38 | -18.23 | 31.10 | -0.31 |
| Return on Capital
| 3.27 | 1.88 | -- | 11.07 | -0.07 |
| Return on Assets
| 0.37 | 0.15 | 1.82 | 1.73 | -0.01 |
| Debt to Equity (x)
| -- | -- | 1.24 | 0.98 | 2.83 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cohen & (COHN)
|
--
|
11.07
|
-0.07
|
-1.19
|
-0.65
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-18.23
Lower than Peers by 31.35
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cohen & (COHN)
|
-18.23
|
31.10
|
-0.31
|
-11.57
|
-24.64
|
|
Peer Median
|
13.13
|
--
|
--
|
--
|
--
|
ROA
1.82
Lower than Peers by 0.98
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cohen & (COHN)
|
1.82
|
1.73
|
-0.01
|
-0.62
|
-0.59
|
|
Peer Median
|
2.80
|
--
|
--
|
--
|
--
|
EBIT Margin
15.89
Lower than Peers by 22.60
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cohen & (COHN)
|
15.89
|
16.31
|
2.56
|
27.08
|
-110.15
|
|
Peer Median
|
38.48
|
--
|
--
|
--
|
--
|
Net Margin
5.65
Lower than Peers by 18.23
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cohen & (COHN)
|
5.65
|
5.19
|
-0.16
|
-6.16
|
-30.16
|
|
Peer Median
|
23.88
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cohen & (COHN)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
126.39
Higher than Peers by 115.45
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cohen & (COHN)
|
126.39
|
2.50
|
-0.04
|
0.87
|
-0.70
|
|
Peer Median
|
10.94
|
--
|
--
|
--
|
--
|
EBIT Growth
623.91
Higher than Peers by 606.34
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cohen & (COHN)
|
623.91
|
2,125.50
|
-90.93
|
145.96
|
-162.90
|
|
Peer Median
|
17.56
|
--
|
--
|
--
|
--
|
Net Profit Growth
-29,044.44
Lower than Peers by 29,061.26
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cohen & (COHN)
|
-29,044.44
|
11,286.82
|
97.48
|
61.81
|
-213.39
|
|
Peer Median
|
16.82
|
--
|
--
|
--
|
--
|
EPS Growth
789.21
Higher than Peers by 772.10
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cohen & (COHN)
|
789.21
|
105.67
|
0.99
|
0.64
|
-2.22
|
|
Peer Median
|
17.11
|
--
|
--
|
--
|
--
|
Book Value Growth
38.11
Higher than Peers by 31.00
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cohen & (COHN)
|
38.11
|
--
|
--
|
--
|
--
|
|
Peer Median
|
7.11
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
1.24
Higher than Peers by 0.95
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cohen & (COHN)
|
1.24
|
0.98
|
2.83
|
3.58
|
13.35
|
|
Peer Median
|
0.29
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.26
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cohen & (COHN)
|
0.26
|
7.84
|
16.84
|
10.54
|
9.69
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
3.20
Higher than Peers by 1.60
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cohen & (COHN)
|
3.20
|
33.96
|
81.32
|
82.34
|
56.34
|
|
Peer Median
|
1.60
|
--
|
--
|
--
|
--
|
Quick Ratio
3.20
Higher than Peers by 1.60
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cohen & (COHN)
|
3.20
|
--
|
--
|
83.24
|
56.78
|
|
Peer Median
|
1.60
|
--
|
--
|
--
|
--
|
Interest Coverage
5.29
Lower than Peers by 12.53
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cohen & (COHN)
|
5.29
|
7.72
|
0.35
|
3.44
|
-9.81
|
|
Peer Median
|
17.82
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
20.45
Higher than Peers by 5.87
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cohen & (COHN)
|
20.45
|
148.64
|
905.96
|
583.53
|
1,316.57
|
|
Peer Median
|
14.58
|
--
|
--
|
--
|
--
|
Asset Turnover
0.32
Higher than Peers by 0.11
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cohen & (COHN)
|
0.32
|
0.33
|
0.09
|
0.10
|
0.02
|
|
Peer Median
|
0.21
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cohen & (COHN)
|
--
|
744.66
|
2,765.47
|
2,351.79
|
15,782.59
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cohen & (COHN)
|
--
|
--
|
-47.63
|
-47.96
|
-835.31
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cohen & (COHN)
|
--
|
15.93
|
6.45
|
18.61
|
15.44
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cohen & (COHN)
|
--
|
--
|
2,711.39
|
2,285.22
|
14,931.85
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
2.34
Lower than Peers by 21.58
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cohen & (COHN)
|
2.34
|
10.02
|
-460.70
|
-1.99
|
-0.89
|
|
Peer Median
|
23.92
|
--
|
--
|
--
|
--
|
Price / Book Value
0.57
Lower than Peers by 4.03
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cohen & (COHN)
|
0.57
|
2.83
|
1.42
|
0.24
|
0.25
|
|
Peer Median
|
4.60
|
--
|
--
|
--
|
--
|
Dividend Yield
9.07
Higher than Peers by 7.80
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cohen & (COHN)
|
9.07
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.27
|
--
|
--
|
--
|
--
|
EV/EBITDA
1.33
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cohen & (COHN)
|
1.33
|
0.04
|
5.58
|
-0.96
|
-8.27
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
37
Lower than Peers by 3,079
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cohen & (COHN)
|
37
|
--
|
--
|
--
|
--
|
|
Peer Median
|
3,116
|
--
|
--
|
--
|
--
|