Market cap
$37 Mln
Revenue (TTM)
$314 Mln
P/E Ratio
2.3
P/B Ratio
0.6
Div. Yield
9.1 %
| Cohen & (COHN) | Galaxy Digital Holdings (GLXY) | CME Group Inc. Class A (CME) | Intercontinental Exchange (ICE) | Nasdaq (NDAQ) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
37 | 15,516 | 101,146 | 92,400 | 54,154 |
Revenue ($ Mln) |
314 | 58,367 | 6,773 | 13,424 | 8,707 |
Net Profit ($ Mln) |
17.76 | -99.34 | 4,272.10 | 4,027.00 | 1,968.00 |
Net Margin (%) |
5.65 | -0.17 | 63.08 | 30.00 | 22.60 |
RoE (%) |
-18.23 | -21.13 | 15.47 | 13.56 | 16.25 |
Price to Earnings |
2.34 | -- | 23.92 | 22.27 | 28.24 |
Price-To-Book |
0.57 | 2.82 | 3.77 | 3.03 | 4.60 |
Income Statement ($ Mln)
| Cohen & (COHN) | Galaxy Digital Holdings (GLXY) | CME Group Inc. Class A (CME) | Intercontinental Exchange (ICE) | Nasdaq (NDAQ) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
314.34 | 58,366.63 | 6,772.60 | 13,424.00 | 8,707.00 |
|
Cost of Revenue
|
164.07 | 57,121.29 | 1,226.40 | 3,568.00 | 3,539.00 |
|
Gross Profit
|
260.92 | 1,145.77 | 5,613.60 | 7,821.00 | 3,939.00 |
|
Operating Expenses
|
80.92 | 775.50 | 1,137.20 | 3,826.00 | 2,418.00 |
|
Operating Profit (EBIT)
|
69.35 | 469.85 | 4,409.00 | 6,030.00 | 2,750.00 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
44.36 | -374.04 | 5,594.00 | 5,335.00 | 2,439.00 |
|
Provision for Tax
|
-1.58 | -95.81 | 1,321.90 | 1,246.00 | 471.00 |
|
Profit after Tax (Net Income)
|
17.76 | -99.34 | 4,272.10 | 4,027.00 | 1,968.00 |
|
Minority Interest
|
-28.18 | -296.59 | 0.00 | -62.00 | 0.00 |
|
Consolidated Profit
|
0.00 | 0.00 | 0.00 | 1,667.00 | 0.00 |
Liabilities ($ Mln)
| Cohen & (COHN) | Galaxy Digital Holdings (GLXY) | CME Group Inc. Class A (CME) | Intercontinental Exchange (ICE) | Nasdaq (NDAQ) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
63.26 | 1,823.37 | 26,520.40 | 29,551.00 | 11,988.00 |
|
Minority Interest
|
-28.18 | -296.59 | 0.00 | -62.00 | 0.00 |
|
Non-Current Liabilities
|
473.49 | 3,310.71 | 9,438.90 | 24,019.00 | 11,774.00 |
|
Current Liabilities
|
214.77 | 4,813.17 | 158,785.30 | 120,576.00 | 3,574.00 |
|
Total Liabilities
|
700.59 | 11,348.08 | 198,548.40 | 136,887.00 | 31,053.00 |
Assets ($ Mln)
| Cohen & (COHN) | Galaxy Digital Holdings (GLXY) | CME Group Inc. Class A (CME) | Intercontinental Exchange (ICE) | Nasdaq (NDAQ) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
113.83 | 3,605.53 | 33,045.50 | 52,183.00 | 25,613.00 |
|
Current Assets
|
686.83 | 7,238.45 | 161,631.10 | 122,064.00 | 1,728.00 |
|
Total Assets
|
700.59 | 11,348.08 | 198,548.40 | 136,887.00 | 31,053.00 |
|
Total Debt*
|
45.06 | 3,262.76 | 3,424.20 | 20,527.00 | 9,243.00 |
|
Net Current Assets
|
671.37 | 2,425.28 | 2,913.80 | 1,488.00 | 28.00 |
Cashflow ($ Mln)
| Cohen & (COHN) | Galaxy Digital Holdings (GLXY) | CME Group Inc. Class A (CME) | Intercontinental Exchange (ICE) | Nasdaq (NDAQ) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
27.35 | -256.47 | 4,277.10 | 4,662.00 | 2,255.00 |
|
Cash Flow from Investing Activities
|
26.21 | -1,290.58 | 1,498.80 | -4,249.00 | -1,100.00 |
|
Cash from Financing Activities
|
-17.30 | 2,391.35 | 56,509.50 | -6,334.00 | -2,953.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Cohen & (COHN) | Galaxy Digital Holdings (GLXY) | CME Group Inc. Class A (CME) | Intercontinental Exchange (ICE) | Nasdaq (NDAQ) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
11.07 | -1.37 | 12.96 | 6.77 | 8.28 |
|
ROE (%)
|
-18.23 | -21.13 | 15.47 | 13.56 | 16.25 |
|
ROA (%)
|
1.82 | -0.66 | 1.26 | 1.51 | 5.87 |
|
EBIT Margin (%)
|
15.89 | 0.85 | 76.80 | 40.46 | 29.19 |
|
Net Margin (%)
|
5.65 | -0.17 | 63.08 | 30.00 | 22.60 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Cohen & (COHN) | Galaxy Digital Holdings (GLXY) | CME Group Inc. Class A (CME) | Intercontinental Exchange (ICE) | Nasdaq (NDAQ) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
126.39 | 23.93 | 5.10 | 6.93 | 7.33 |
|
EBIT Growth (%)
|
623.91 | -4.64 | 3.71 | 12.12 | 15.02 |
|
Net Profit Growth (%)
|
818.30 | 2.17 | 13.75 | 34.10 | 30.50 |
|
EPS Growth (%)
|
789.21 | -36.56 | 13.31 | 35.59 | 31.77 |
|
Book Value Growth (%)
|
38.11 | -10.19 | -4.90 | 5.54 | 3.50 |
Valuation Ratios
| Cohen & (COHN) | Galaxy Digital Holdings (GLXY) | CME Group Inc. Class A (CME) | Intercontinental Exchange (ICE) | Nasdaq (NDAQ) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
10.02 | -50.13 | 24.32 | 28.00 | 31.30 |
|
Price / Book Value
|
2.83 | 2.21 | 3.42 | 3.20 | 4.58 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
0.04 | 4.79 | 17.06 | 16.43 | 20.81 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Cohen & (COHN) | Galaxy Digital Holdings (GLXY) | CME Group Inc. Class A (CME) | Intercontinental Exchange (ICE) | Nasdaq (NDAQ) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.24 | 1.56 | 0.13 | 0.63 | 0.71 |
|
Short term debt to equity ratio
|
0.26 | 0.24 | 0.00 | 0.04 | 0.02 |
|
Current Ratio
|
3.20 | 1.50 | 1.02 | 1.01 | 0.48 |
|
Quick Ratio
|
3.20 | 1.50 | 1.02 | 0.04 | 0.48 |
|
Interest Coverage
|
5.29 | -4.08 | 32.98 | 7.82 | 8.07 |
Operating Efficiency Ratios
| Cohen & (COHN) | Galaxy Digital Holdings (GLXY) | CME Group Inc. Class A (CME) | Intercontinental Exchange (ICE) | Nasdaq (NDAQ) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
20.45 | 0.15 | 11.12 | 13.92 | 13.58 |
|
Asset Turnover
|
0.32 | 3.86 | 0.02 | 0.05 | 0.26 |
|
Receivable days
|
744.66 | 8.42 | 33.95 | 91.60 | 43.67 |
|
Inventory Days
|
-- | -- | -- | -- | -- |
|
Payable days
|
15.93 | 0.93 | 30.54 | 80.72 | 23.43 |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | -- |