Market cap
$32 Mln
Revenue (TTM)
$314 Mln
P/E Ratio
2.1
P/B Ratio
0.5
Div. Yield
9.8 %
| Cohen & (COHN) | Galaxy Digital Holdings (GLXY) | CME Group Inc. Class A (CME) | Intercontinental Exchange (ICE) | Nasdaq (NDAQ) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
32 | 8,017 | 109,488 | 97,241 | 59,878 |
Revenue ($ Mln) |
314 | 37,836 | 6,972 | 13,102 | 9,142 |
Net Profit ($ Mln) |
17.76 | -153.97 | 4,401.00 | 4,151.00 | 2,085.00 |
Net Margin (%) |
5.65 | -0.41 | 63.12 | 31.68 | 22.81 |
RoE (%) |
-18.23 | -8.27 | 16.55 | 13.75 | 17.36 |
Price to Earnings |
2.14 | -- | 25.18 | 23.71 | 29.27 |
Price-To-Book |
0.51 | 1.37 | 4.14 | 3.27 | 4.99 |
Income Statement ($ Mln)
| Cohen & (COHN) | Galaxy Digital Holdings (GLXY) | CME Group Inc. Class A (CME) | Intercontinental Exchange (ICE) | Nasdaq (NDAQ) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
314.34 | 37,835.83 | 6,972.30 | 13,102.00 | 9,142.00 |
|
Cost of Revenue
|
164.07 | 36,846.76 | 1,093.00 | 3,135.00 | 3,363.00 |
|
Gross Profit
|
260.92 | 1,145.77 | 5,613.60 | 7,821.00 | 3,939.00 |
|
Operating Expenses
|
80.92 | 660.38 | 1,301.50 | 5,242.00 | 2,883.00 |
|
Operating Profit (EBIT)
|
69.35 | 328.69 | 4,577.80 | 5,670.00 | 2,896.00 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
44.36 | -574.97 | 5,771.80 | 5,496.00 | 2,611.00 |
|
Provision for Tax
|
-1.58 | -114.45 | 1,370.80 | 1,282.00 | 527.00 |
|
Profit after Tax (Net Income)
|
17.76 | -153.97 | 4,401.00 | 4,151.00 | 2,085.00 |
|
Minority Interest
|
-28.18 | 0.00 | 0.00 | -63.00 | 1.00 |
|
Consolidated Profit
|
0.00 | 0.00 | 0.00 | 851.00 | 0.00 |
Liabilities ($ Mln)
| Cohen & (COHN) | Galaxy Digital Holdings (GLXY) | CME Group Inc. Class A (CME) | Intercontinental Exchange (ICE) | Nasdaq (NDAQ) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
63.26 | 1,914.02 | 26,560.30 | 29,899.00 | 11,999.00 |
|
Minority Interest
|
-28.18 | 0.00 | 0.00 | -63.00 | 1.00 |
|
Non-Current Liabilities
|
473.49 | 6,760.85 | 9,419.30 | 25,752.00 | 10,863.00 |
|
Current Liabilities
|
214.77 | 6,664.73 | 156,112.90 | 121,301.00 | 4,517.00 |
|
Total Liabilities
|
700.59 | 11,348.08 | 198,548.40 | 136,887.00 | 31,053.00 |
Assets ($ Mln)
| Cohen & (COHN) | Galaxy Digital Holdings (GLXY) | CME Group Inc. Class A (CME) | Intercontinental Exchange (ICE) | Nasdaq (NDAQ) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
113.83 | 5,059.02 | 32,954.30 | 52,143.00 | 22,851.00 |
|
Current Assets
|
686.83 | 11,357.73 | 159,138.20 | 124,887.00 | 4,532.00 |
|
Total Assets
|
700.59 | 11,348.08 | 198,548.40 | 136,887.00 | 31,053.00 |
|
Total Debt*
|
45.06 | 6,958.91 | 3,425.10 | 23,989.00 | 9,295.00 |
|
Net Current Assets
|
671.37 | 0.00 | 3,025.30 | 3,586.00 | 15.00 |
Cashflow ($ Mln)
| Cohen & (COHN) | Galaxy Digital Holdings (GLXY) | CME Group Inc. Class A (CME) | Intercontinental Exchange (ICE) | Nasdaq (NDAQ) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
27.35 | -256.47 | 4,277.10 | 4,662.00 | 2,255.00 |
|
Cash Flow from Investing Activities
|
26.21 | -1,290.58 | 1,498.80 | -4,249.00 | -1,100.00 |
|
Cash from Financing Activities
|
-17.30 | 2,391.35 | 56,509.50 | -6,334.00 | -2,953.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Cohen & (COHN) | Galaxy Digital Holdings (GLXY) | CME Group Inc. Class A (CME) | Intercontinental Exchange (ICE) | Nasdaq (NDAQ) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
11.07 | -1.37 | 12.96 | 6.77 | 8.28 |
|
ROE (%)
|
-18.23 | -8.27 | 16.55 | 13.75 | 17.36 |
|
ROA (%)
|
1.82 | -0.68 | 1.29 | 1.57 | 5.94 |
|
EBIT Margin (%)
|
15.89 | 0.47 | 90.33 | 40.75 | 29.71 |
|
Net Margin (%)
|
5.65 | -0.41 | 63.12 | 31.68 | 22.81 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Cohen & (COHN) | Galaxy Digital Holdings (GLXY) | CME Group Inc. Class A (CME) | Intercontinental Exchange (ICE) | Nasdaq (NDAQ) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
126.39 | -44.03 | 8.99 | 4.58 | 11.92 |
|
EBIT Growth (%)
|
623.91 | -85.25 | 25.48 | 6.84 | 14.65 |
|
Net Profit Growth (%)
|
818.30 | -229.19 | 17.33 | 31.28 | 28.31 |
|
EPS Growth (%)
|
789.21 | -553.09 | 17.04 | 33.12 | 30.41 |
|
Book Value Growth (%)
|
38.11 | 51.36 | -5.34 | 6.42 | 2.58 |
Valuation Ratios
| Cohen & (COHN) | Galaxy Digital Holdings (GLXY) | CME Group Inc. Class A (CME) | Intercontinental Exchange (ICE) | Nasdaq (NDAQ) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
10.02 | -50.13 | 24.32 | 28.00 | 31.30 |
|
Price / Book Value
|
2.83 | 2.21 | 3.42 | 3.20 | 4.58 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
0.04 | 4.79 | 16.89 | 16.43 | 20.82 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Cohen & (COHN) | Galaxy Digital Holdings (GLXY) | CME Group Inc. Class A (CME) | Intercontinental Exchange (ICE) | Nasdaq (NDAQ) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.24 | 0.00 | 0.13 | 0.68 | 0.71 |
|
Short term debt to equity ratio
|
0.26 | 0.34 | 0.00 | 0.10 | 0.03 |
|
Current Ratio
|
3.20 | 1.70 | 1.02 | 1.03 | 1.00 |
|
Quick Ratio
|
3.20 | 1.70 | 1.02 | 1.03 | 1.00 |
|
Interest Coverage
|
5.29 | -2.77 | 34.10 | 7.77 | 8.52 |
Operating Efficiency Ratios
| Cohen & (COHN) | Galaxy Digital Holdings (GLXY) | CME Group Inc. Class A (CME) | Intercontinental Exchange (ICE) | Nasdaq (NDAQ) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
20.45 | 5.24 | 11.30 | 14.34 | 12.81 |
|
Asset Turnover
|
0.32 | 1.67 | 0.02 | 0.05 | 0.26 |
|
Receivable days
|
744.66 | 8.42 | 33.95 | 91.60 | 43.67 |
|
Inventory Days
|
-- | -- | -- | -- | -- |
|
Payable days
|
15.93 | 0.93 | 30.54 | 80.72 | 23.43 |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | -- |