Market cap
₹197 Cr
Revenue (TTM)
₹164 Cr
P/E Ratio
17.6
P/B Ratio
4.4
Div. Yield
0 %
| Bansal Roofing | Technocraft Ind | Stylam | Goodluck India | Ramco | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
197 | 7,528 | 5,863 | 4,309 | 2,956 |
Revenue (₹ Cr) |
164 | 2,931 | 1,173 | 4,404 | 1,870 |
Net Profit (₹ Cr) |
11.19 | 348.49 | 169.76 | 209.64 | 169.02 |
Net Margin (%) |
6.82 | 11.48 | 14.39 | 4.74 | 8.96 |
RoE (%) |
28.87 | 17.39 | 22.19 | 14.11 | 6.97 |
Price to Earnings |
17.61 | 22.17 | 34.54 | 21.10 | 9.03 |
Price-To-Book |
4.40 | 3.49 | 6.86 | 2.74 | 0.64 |
Income Statement (₹ Cr)
| Bansal Roofing | Technocraft Ind | Stylam | Goodluck India | Ramco | |
|---|---|---|---|---|---|
|
Operating Revenue
|
154.30 | 2,595.58 | 1,129.29 | 3,935.89 | 1,792.22 |
|
Total Income
|
154.42 | 2,696.09 | 1,136.09 | 3,971.21 | 1,807.47 |
|
Total Expenditure
|
138.46 | 2,180.19 | 908.57 | 3,625.05 | 1,560.36 |
|
EBITDA
|
-- | 415.40 | 220.73 | -- | 231.86 |
|
Depreciation
|
1.67 | 107.84 | 20.70 | 44.95 | 37.22 |
|
EBIT
|
-- | 307.56 | 200.03 | -- | 194.64 |
|
Interest
|
0.20 | 54.82 | 3.53 | 80.33 | 17.58 |
|
Other Income
|
0.13 | 100.50 | 6.80 | 35.32 | 15.25 |
|
Exceptional Items
|
-- | -- | -- | -- | 8.09 |
|
Profit before Tax
|
14.09 | 353.24 | 203.31 | 220.88 | 200.40 |
|
Provision for Tax
|
3.55 | 90.29 | 53.43 | 55.25 | 64.77 |
|
Profit after Tax
|
10.54 | 262.96 | 149.87 | 165.63 | 135.63 |
Liabilities (₹ Cr)
| Bansal Roofing | Technocraft Ind | Stylam | Goodluck India | Ramco | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
42.20 | 1,772.31 | 806.95 | 1,311.01 | 4,521.99 |
|
Minority Interest
|
-- | 41.22 | -- | 35.79 | -- |
|
Non-Current Liabilities
|
1.78 | 270.89 | 20.29 | 211.94 | 104.81 |
|
Current Liabilities
|
18.09 | 1,257.70 | 152.05 | 970.57 | 398.47 |
|
Total Liabilities
|
-- | 3,345.48 | 979.29 | 2,529.32 | 5,025.27 |
Assets (₹ Cr)
| Bansal Roofing | Technocraft Ind | Stylam | Goodluck India | Ramco | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
33.69 | 1,338.79 | 450.72 | 1,063.96 | 4,082.97 |
|
Current Assets
|
28.32 | 1,991.07 | 528.56 | 1,465.36 | 942.30 |
|
Total Assets
|
-- | 3,345.48 | 979.29 | 2,529.32 | 5,025.27 |
|
Total Debt*
|
2.97 | 845.77 | 29.09 | 881.56 | 169.20 |
|
Net Current Assets
|
10.24 | 733.37 | 376.52 | 494.78 | 543.83 |
|
Contingent Liabilities
|
1.08 | 772.57 | 15.62 | 290.75 | 272.84 |
Cashflow (₹ Cr)
| Bansal Roofing | Technocraft Ind | Stylam | Goodluck India | Ramco | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
7.61 | 276.29 | 177.41 | 158.26 | 200.97 |
|
Cash Flow from Investing Activities
|
-4.22 | -184.78 | -156.07 | -473.49 | -37.48 |
|
Cash from Financing Activities
|
-3.39 | -44.89 | -3.45 | 212.11 | -113.66 |
|
Net Cash Inflow / Outflow
|
-0.01 | 46.62 | 17.90 | -103.12 | 49.83 |
Ratios
Profitability Ratios
| Bansal Roofing | Technocraft Ind | Stylam | Goodluck India | Ramco | |
|---|---|---|---|---|---|
|
ROCE (%)
|
34.39 | 16.43 | 27.05 | 15.35 | 4.75 |
|
ROE (%)
|
28.00 | 15.26 | 20.47 | 13.78 | 3.10 |
|
ROA (%)
|
18.19 | 8.27 | 17.05 | 7.26 | 2.76 |
|
EBIT Margin (%)
|
10.34 | 19.88 | 20.15 | 8.79 | 13.79 |
|
Net Margin (%)
|
6.83 | 9.75 | 13.19 | 4.17 | 7.50 |
|
Cash Profit Margin (%)
|
7.91 | 14.26 | 15.10 | 5.35 | 9.55 |
Growth Ratios
| Bansal Roofing | Technocraft Ind | Stylam | Goodluck India | Ramco | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
59.68 | 18.97 | 10.17 | 11.66 | 7.06 |
|
EBIT Growth (%)
|
71.51 | 5.66 | 17.92 | 17.26 | 26.92 |
|
Net Profit Growth (%)
|
90.36 | -6.00 | 22.97 | 25.22 | 44.83 |
|
EPS Growth (%)
|
90.36 | -1.80 | 22.79 | 21.26 | 69.29 |
|
Book Value Growth (%)
|
27.22 | 5.81 | 22.75 | 18.39 | 6.85 |
Valuation Ratios
| Bansal Roofing | Technocraft Ind | Stylam | Goodluck India | Ramco | |
|---|---|---|---|---|---|
|
Price / Earnings
|
14.86 | 23.22 | 24.41 | 13.90 | 6.63 |
|
Price / Book Value
|
3.72 | 3.36 | 4.54 | 1.76 | 0.45 |
|
Dividend Yield (%)
|
0.00 | 0.76 | 0.00 | 0.57 | 0.53 |
|
EV/EBITDA
|
10.00 | 12.83 | 15.92 | 9.03 | 8.29 |
|
Market Cap (₹ Cr)
|
156.69 | 5,948.56 | 3,661.28 | 2,291.08 | 2,029.33 |
Solvency Ratios
| Bansal Roofing | Technocraft Ind | Stylam | Goodluck India | Ramco | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.07 | 0.48 | 0.04 | 0.68 | 0.04 |
|
Short term debt to equity ratio
|
0.02 | 0.36 | 0.04 | 0.51 | 0.02 |
|
Current Ratio
|
1.57 | 1.58 | 3.48 | 1.51 | 2.36 |
|
Quick Ratio
|
0.49 | 0.99 | 2.04 | 0.86 | 0.78 |
|
Interest Coverage
|
70.33 | 7.44 | 58.61 | 3.75 | 12.40 |
Operating Efficiency Ratios
| Bansal Roofing | Technocraft Ind | Stylam | Goodluck India | Ramco | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
2.27 | 20.74 | 18.45 | 12.85 | 4.90 |
|
Asset Turnover
|
2.66 | 0.82 | 1.29 | 1.73 | 0.37 |
|
Receivable days
|
7.04 | 69.67 | 66.62 | 39.73 | 18.92 |
|
Inventory Days
|
42.97 | 102.22 | 65.24 | 57.36 | 124.71 |
|
Payable days
|
18.46 | 31.43 | 38.84 | 16.20 | 13.47 |
|
Cash Conversion Cycle
|
31.55 | 140.47 | 93.02 | 80.90 | 130.15 |