Bansal Roofing Peer Comparison

BSE: 538546

₹178.80

₹1.35 (0.76%)

As on 04-Nov-2026IST

Market cap

₹236 Cr

Revenue (TTM)

₹180 Cr

P/E Ratio

21.1

P/B Ratio

5.3

Div. Yield

0 %

Edit

	Bansal Roofing	Goodluck India	Stylam	Birlanu	Jai Mata Glass
Market cap (₹ Cr)	236	5,421	4,968	901	27
Revenue (₹ Cr)	180	4,776	1,221	3,927	0
Net Profit (₹ Cr)	12.35	217.66	174.77	-123.36	-0.23
Net Margin (%)	6.86	4.53	14.19	-3.11	-134.30
RoE (%)	28.37	13.02	20.51	-16.67	-12.20
Price to Earnings	21.08	25.73	28.43	--	--
Price-To-Book	5.26	3.11	5.54	0.86	14.33

Income Statement (₹ Cr)

	Bansal Roofing	Goodluck India	Stylam	Birlanu	Jai Mata Glass
Operating Revenue	154.30	4,100.28	1,129.29	3,730.40	0.43
Total Income	154.42	4,120.52	1,136.09	3,785.11	0.80
Total Expenditure	138.46	3,702.02	908.57	3,720.83	0.38
EBITDA	15.83	398.26	220.73	9.56	0.06
Depreciation	1.67	67.03	20.70	151.40	0.00
EBIT	14.17	331.23	200.03	-141.84	0.05
Interest	0.20	105.84	3.53	68.23	0.00
Other Income	0.13	20.24	6.80	54.71	0.37
Exceptional Items	--	--	--	39.41	--
Profit before Tax	14.09	245.63	203.31	-116.01	0.42
Provision for Tax	3.55	63.05	53.43	3.55	0.93
Profit after Tax	10.54	182.58	149.87	-119.56	-0.51

	Bansal Roofing	Goodluck India	Stylam	Birlanu	Jai Mata Glass
Shareholder's Funds	42.20	1,490.96	806.95	1,110.38	2.15
Minority Interest	--	37.65	--	--	--
Non-Current Liabilities	1.78	286.17	20.29	670.03	0.02
Current Liabilities	18.09	1,231.40	152.05	1,290.14	0.06
Total Liabilities	62.07	3,046.18	979.29	3,070.55	2.24

	Bansal Roofing	Goodluck India	Stylam	Birlanu	Jai Mata Glass
Non-Current Assets	33.69	1,350.33	450.72	1,961.45	2.02
Current Assets	28.32	1,695.85	528.56	1,078.03	0.22
Total Assets	62.07	3,046.18	979.29	3,070.55	2.24
Total Debt*	2.97	1,119.45	29.09	851.26	0.00
Net Current Assets	10.24	464.45	376.52	-212.11	0.16
Contingent Liabilities	1.08	353.23	15.62	59.87	0.73

	Bansal Roofing	Goodluck India	Stylam	Birlanu	Jai Mata Glass
Cash From Operating Activities	7.61	200.24	177.41	118.55	-0.02
Cash Flow from Investing Activities	-4.22	-333.00	-156.07	-147.25	0.14
Cash from Financing Activities	-3.39	131.96	-3.45	-31.30	-0.06
Net Cash Inflow / Outflow	-0.01	-0.80	17.90	-60.00	0.06

	Bansal Roofing	Goodluck India	Stylam	Birlanu	Jai Mata Glass
ROCE (%)	34.39	14.64	27.05	-2.46	15.91
ROE (%)	28.00	13.07	20.47	-10.36	-19.33
ROA (%)	18.19	6.55	17.05	-3.99	-18.50
EBIT Margin (%)	10.34	10.21	20.15	1.72	97.37
Net Margin (%)	6.83	4.43	13.19	-3.16	-63.35
Cash Profit Margin (%)	7.91	6.09	15.10	0.81	-116.76

	Bansal Roofing	Goodluck India	Stylam	Birlanu	Jai Mata Glass
Revenue Growth (%)	59.68	4.18	10.17	3.19	-4.58
EBIT Growth (%)	71.51	20.90	17.92	-27.00	169.93
Net Profit Growth (%)	90.36	10.23	22.97	-263.37	-3,368.39
EPS Growth (%)	90.36	7.99	22.79	-263.37	-3,268.75
Book Value Growth (%)	27.22	14.38	22.75	-8.39	-30.25

	Bansal Roofing	Goodluck India	Stylam	Birlanu	Jai Mata Glass
Price / Earnings	14.86	6.04	24.41	0.00	0.00
Price / Book Value	3.72	2.20	4.54	0.82	12.49
Dividend Yield (%)	0.00	0.61	0.00	1.25	0.00
EV/EBITDA	10.00	10.38	15.92	26.52	63.59
Market Cap (₹ Cr)	156.69	3,272.85	3,661.28	908.35	26.90

	Bansal Roofing	Goodluck India	Stylam	Birlanu	Jai Mata Glass
Debt to Equity	0.07	0.75	0.04	0.77	0.00
Short term debt to equity ratio	0.02	0.55	0.04	0.39	--
Current Ratio	1.57	1.38	3.48	0.84	3.44
Quick Ratio	0.49	0.68	2.04	0.30	3.44
Interest Coverage	70.33	3.32	58.61	-0.70	1,404.00

	Bansal Roofing	Goodluck India	Stylam	Birlanu	Jai Mata Glass
Debtors to sales (%)	2.27	11.67	18.45	5.54	20.75
Asset Turnover	2.66	1.47	1.29	1.31	0.16
Receivable days	7.04	43.80	66.62	18.85	164.56
Inventory Days	42.97	66.06	65.24	63.54	0.00
Payable days	18.46	17.64	38.84	74.00	--
Cash Conversion Cycle	31.55	92.22	93.02	8.39	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.