Morarjee Textiles Peer Comparison

NSE: MORARJEE | BSE: 532621

₹7.92

₹-0.41 (-4.92%)

As on 28-Sep-2026IST

Market cap

₹29 Cr

Revenue (TTM)

₹33 Cr

P/E Ratio

P/B Ratio

Div. Yield

0 %

Edit

	Morarjee Textiles	Indo Count	Game Changers Texfab	Yajur Fibres	Shanti Spintex
Market cap (₹ Cr)	29	8,794	175	82	53
Revenue (₹ Cr)	33	4,390	116	141	704
Net Profit (₹ Cr)	-201.28	150.88	12.07	11.89	9.91
Net Margin (%)	-476.06	3.38	10.44	8.37	1.40
RoE (%)	--	6.47	80.59	33.13	9.37
Price to Earnings	--	58.28	9.61	10.86	5.37
Price-To-Book	--	3.64	--	0.52	0.50

Income Statement (₹ Cr)

	Morarjee Textiles	Indo Count	Game Changers Texfab	Yajur Fibres	Shanti Spintex
Operating Revenue	206.87	3,011.55	100.50	61.68	370.33
Total Income	208.16	3,042.98	100.58	61.84	370.71
Total Expenditure	258.70	2,557.28	99.22	54.81	348.67
EBITDA	-51.83	454.27	1.27	6.87	21.66
Depreciation	22.33	64.73	0.12	1.05	4.52
EBIT	-74.16	389.54	1.16	5.81	17.14
Interest	79.60	62.38	0.63	2.17	3.39
Other Income	1.30	31.43	0.08	0.16	0.38
Exceptional Items	-32.74	--	--	--	--
Profit before Tax	-185.20	358.59	0.61	3.80	14.14
Provision for Tax	0.05	81.81	0.08	0.25	4.01
Profit after Tax	-185.25	276.78	0.53	3.55	10.13

	Morarjee Textiles	Indo Count	Game Changers Texfab	Yajur Fibres	Shanti Spintex
Shareholder's Funds	-278.34	1,792.70	4.67	33.28	56.10
Minority Interest	--	--	--	--	--
Non-Current Liabilities	50.16	309.31	1.03	20.20	38.29
Current Liabilities	701.59	945.82	16.07	29.35	81.49
Total Liabilities	503.82	3,047.82	21.82	82.84	175.88

	Morarjee Textiles	Indo Count	Game Changers Texfab	Yajur Fibres	Shanti Spintex
Non-Current Assets	390.01	1,346.30	3.19	43.87	67.98
Current Assets	83.40	1,701.52	18.59	38.97	107.90
Total Assets	503.82	3,047.82	21.82	82.84	175.88
Total Debt*	515.13	840.88	6.46	34.78	41.78
Net Current Assets	-618.19	755.70	2.51	9.62	26.41
Contingent Liabilities	56.47	104.78	3.94	37.30	0.80

	Morarjee Textiles	Indo Count	Game Changers Texfab	Yajur Fibres	Shanti Spintex
Cash From Operating Activities	7.50	755.00	-1.84	-2.93	16.89
Cash Flow from Investing Activities	-0.15	-473.82	-0.04	-12.70	-14.55
Cash from Financing Activities	-21.69	-574.41	1.89	16.07	-0.64
Net Cash Inflow / Outflow	-14.35	-293.23	0.02	0.44	1.71

	Morarjee Textiles	Indo Count	Game Changers Texfab	Yajur Fibres	Shanti Spintex
ROCE (%)	-31.59	15.24	12.86	9.76	18.18
ROE (%)	0.00	16.36	13.08	14.65	19.80
ROA (%)	-34.63	8.77	3.11	4.29	6.49
EBIT Margin (%)	-24.43	16.13	1.35	11.39	5.95
Net Margin (%)	-88.99	9.10	0.52	5.74	2.73
Cash Profit Margin (%)	-78.75	11.08	0.64	7.47	3.95

	Morarjee Textiles	Indo Count	Game Changers Texfab	Yajur Fibres	Shanti Spintex
Revenue Growth (%)	-24.04	5.97	186.49	0.00	45.28
EBIT Growth (%)	-798.72	-15.43	60.89	7,200.20	79.60
Net Profit Growth (%)	-110.23	-22.82	263.36	0.00	108.14
EPS Growth (%)	-110.21	-23.08	258.70	0.00	108.14
Book Value Growth (%)	-198.25	12.69	37.64	0.00	21.35

	Morarjee Textiles	Indo Count	Game Changers Texfab	Yajur Fibres	Shanti Spintex
Price / Earnings	0.00	8.01	0.00	0.00	0.00
Price / Book Value	-0.22	1.24	0.00	0.00	0.00
Dividend Yield (%)	0.00	1.79	--	--	--
EV/EBITDA	-11.33	6.07	4.73	5.20	2.00
Market Cap (₹ Cr)	61.80	2,216.20	0.00	0.00	0.00

	Morarjee Textiles	Indo Count	Game Changers Texfab	Yajur Fibres	Shanti Spintex
Debt to Equity	-1.85	0.47	1.38	1.43	0.74
Short term debt to equity ratio	-0.76	0.33	1.22	0.58	--
Current Ratio	0.12	1.80	1.16	1.33	1.32
Quick Ratio	0.07	0.85	0.97	0.40	1.09
Interest Coverage	-1.33	6.75	1.96	2.75	5.18

	Morarjee Textiles	Indo Count	Game Changers Texfab	Yajur Fibres	Shanti Spintex
Debtors to sales (%)	2.53	13.18	13.97	7.22	18.24
Asset Turnover	0.39	0.98	5.92	0.74	2.37
Receivable days	23.08	52.75	39.04	26.35	58.76
Inventory Days	87.30	116.18	8.31	161.42	12.69
Payable days	243.08	50.76	20.92	54.72	57.15
Cash Conversion Cycle	-132.69	118.18	26.44	133.05	14.30

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.