Market cap
₹25 Cr
Revenue (TTM)
₹10 Cr
P/E Ratio
13.1
P/B Ratio
1.1
Div. Yield
0 %
| Pro Clb Global | Quess | Updater Services | Krystal Integrated | Maxgrow India | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
25 | 4,780 | 1,369 | 846 | 688 |
Revenue (₹ Cr) |
10 | 16,400 | 3,086 | 1,446 | 22,426 |
Net Profit (₹ Cr) |
1.92 | 276.23 | 96.40 | 70.71 | 450.28 |
Net Margin (%) |
18.49 | 1.68 | 3.10 | 4.82 | 2.01 |
RoE (%) |
11.26 | 24.04 | 10.06 | 13.65 | 25.47 |
Price to Earnings |
13.06 | 17.34 | 13.80 | 11.94 | 1.53 |
Price-To-Book |
1.09 | 4.04 | 1.24 | 1.57 | 0.33 |
Income Statement (₹ Cr)
| Pro Clb Global | Quess | Updater Services | Krystal Integrated | Maxgrow India | |
|---|---|---|---|---|---|
|
Operating Income
|
0.36 | 14,967.20 | 2,736.06 | 1,212.78 | 2,757.72 |
|
Other Income
|
0.61 | 23.62 | 35.67 | 22.90 | 0.01 |
|
Total Income
|
0.61 | 14,990.82 | 2,771.73 | 1,235.69 | 2,757.72 |
|
Interest Expense
|
0.00 | 39.48 | 10.35 | 10.39 | 0.02 |
|
PBT & Exceptional Items
|
-0.82 | 206.13 | 144.73 | 75.53 | 50.24 |
|
Operating Expenses
|
1.38 | 14,703.99 | 2,569.52 | 1,141.12 | 2,707.31 |
|
Exceptional Income/Expenses
|
-0.09 | -164.34 | -- | -- | -20.88 |
|
Profit before Tax
|
-0.91 | 41.80 | 144.73 | 75.53 | 29.63 |
|
Taxes
|
0.07 | -4.09 | 25.75 | 13.20 | -- |
|
Profit after Tax
|
-0.98 | 45.89 | 118.98 | 62.33 | 29.63 |
|
Minority Interest
|
-- | 1.14 | 6.43 | -- | -- |
|
Share of Associate
|
-- | -- | -- | 0.18 | -- |
|
Consolidated Profit
|
-0.98 | 45.80 | 118.80 | 62.51 | 29.63 |
Liabilities (₹ Cr)
| Pro Clb Global | Quess | Updater Services | Krystal Integrated | Maxgrow India | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
10.06 | 1,084.85 | 958.19 | 437.21 | 1,463.87 |
|
Minority Interest
|
-- | 1.14 | 6.43 | -- | -- |
|
Non-Current Liabilities
|
0.00 | 180.00 | 78.39 | 18.46 | 165.44 |
|
Current Liabilities
|
1.44 | 1,410.58 | 491.49 | 313.19 | 524.52 |
|
Total Liabilities
|
11.50 | 2,811.83 | 1,577.99 | 773.19 | 2,153.83 |
Assets (₹ Cr)
| Pro Clb Global | Quess | Updater Services | Krystal Integrated | Maxgrow India | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
4.50 | 780.37 | 518.44 | 184.92 | 48.74 |
|
Current Assets
|
7.00 | 1,896.20 | 1,016.05 | 583.94 | 2,105.09 |
|
Total Assets
|
11.50 | 2,811.83 | 1,577.99 | 773.19 | 2,153.83 |
|
Contingent Liabilities
|
-- | 702.50 | 60.32 | 63.52 | -- |
Cashflow (₹ Cr)
| Pro Clb Global | Quess | Updater Services | Krystal Integrated | Maxgrow India | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-1.87 | 380.48 | 50.84 | -32.45 | 41.45 |
|
Cash Flow from Investing Activities
|
1.76 | 2.20 | 18.55 | -33.98 | 0.01 |
|
Cash from Financing Activities
|
0.00 | -318.15 | -34.51 | -3.71 | -42.71 |
|
Net Cash Inflow / Outflow
|
-0.12 | 64.53 | 34.88 | -70.13 | -1.25 |
Ratios
Profitability Ratios
| Pro Clb Global | Quess | Updater Services | Krystal Integrated | Maxgrow India | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-8.63 | 3.81 | 16.33 | 17.52 | 1.68 |
|
ROE (%)
|
-9.29 | 2.43 | 13.34 | 15.33 | 2.02 |
|
ROA (%)
|
-8.05 | 1.05 | 7.87 | 8.80 | 1.38 |
|
EBIT Margin (%)
|
103.48 | 1.92 | 7.39 | 7.80 | 1.83 |
|
Net Margin (%)
|
-161.93 | 0.31 | 4.29 | 5.04 | 1.07 |
|
Cash Profit Margin (%)
|
84.74 | 0.58 | 6.07 | 5.85 | 1.08 |
Growth Ratios
| Pro Clb Global | Quess | Updater Services | Krystal Integrated | Maxgrow India | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-100.00 | 9.29 | 11.93 | 18.11 | 0.00 |
|
EBIT Growth (%)
|
-307.16 | 14.10 | 28.12 | 22.90 | -28.65 |
|
Net Profit Growth (%)
|
-637.15 | -66.11 | 79.55 | 27.14 | 0.00 |
|
EPS Growth (%)
|
-637.19 | -83.56 | 74.83 | 27.40 | 0.00 |
|
Book Value Growth (%)
|
-8.88 | -60.50 | 14.32 | 16.21 | 0.00 |
Valuation Ratios
| Pro Clb Global | Quess | Updater Services | Krystal Integrated | Maxgrow India | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 211.86 | 15.76 | 9.66 | 0.00 |
|
Price / Book Value
|
1.86 | 9.09 | 1.97 | 1.38 | 0.00 |
|
Dividend Yield (%)
|
0.00 | 1.53 | 0.00 | 0.35 | -- |
|
EV/EBITDA
|
-24.24 | 32.94 | 8.35 | 6.49 | 6.15 |
|
Market Cap (₹ Cr)
|
3.48 | 9,703.24 | 1,872.29 | 603.97 | 0.00 |
Solvency Ratios
| Pro Clb Global | Quess | Updater Services | Krystal Integrated | Maxgrow India | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.01 | 0.05 | 0.19 | 0.20 |
|
Short term debt to equity ratio
|
-- | 0.01 | 0.05 | 0.18 | 0.09 |
|
Current Ratio
|
4.87 | 1.34 | 2.07 | 1.86 | 4.01 |
|
Quick Ratio
|
4.87 | 1.34 | 2.05 | 1.86 | 4.01 |
|
Interest Coverage
|
-1,302.00 | 2.06 | 14.99 | 8.27 | 1,283.79 |