Market cap
₹15 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
12.2
P/B Ratio
1.4
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
1.44
|
--
|
0.36
|
0.02
|
0.18
|
0.67
|
|||||
|
Other Income
|
0.12
|
0.61
|
0.65
|
0.89
|
2.29
|
2.39
|
|||||
|
Total Income
|
1.56
|
0.61
|
1.01
|
0.91
|
2.47
|
3.06
|
|||||
|
Interest Expense
|
--
|
0.00
|
0.01
|
0.23
|
0.57
|
0.79
|
|||||
|
Operating Expenses
|
0.30
|
1.38
|
0.64
|
1.78
|
1.88
|
1.61
|
|||||
|
Exceptional Income/Expenses
|
--
|
-0.09
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
1.26
|
-0.91
|
0.24
|
-1.28
|
-0.21
|
0.42
|
|||||
|
Taxes
|
--
|
0.07
|
0.06
|
-0.41
|
0.13
|
-0.01
|
|||||
|
Profit after Tax
|
1.26
|
-0.98
|
0.18
|
-0.87
|
-0.34
|
0.43
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
1.26
|
-0.98
|
0.18
|
-0.87
|
-0.34
|
0.43
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
11.07
|
10.06
|
11.04
|
10.86
|
11.73
|
12.07
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
0.00
|
-0.06
|
-0.03
|
3.01
|
3.30
|
|||||
|
Current Liabilities
|
3.42
|
1.44
|
1.89
|
3.57
|
5.50
|
6.40
|
|||||
|
Total Liabilities
|
14.49
|
11.50
|
12.93
|
14.45
|
20.24
|
21.77
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-1.87
|
-1.06
|
-0.15
|
-0.06
|
-3.78
|
|||||
|
Cash Flow from Investing Activities
|
--
|
1.76
|
1.07
|
2.87
|
0.81
|
1.82
|
|||||
|
Cash from Financing Activities
|
--
|
0.00
|
-0.09
|
-2.59
|
-1.01
|
0.79
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.12
|
-0.08
|
0.13
|
-0.25
|
-1.16
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
2.47
|
-1.92
|
0.36
|
-1.71
|
-0.67
|
0.85
|
|||||
|
Cash EPS (₹)
|
2.47
|
-1.82
|
0.60
|
-1.35
|
-0.22
|
1.33
|
|||||
|
Adjusted Book Value (₹)
|
22.14
|
19.72
|
21.64
|
21.28
|
22.99
|
23.66
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-3.67
|
-2.07
|
-0.30
|
-0.11
|
-7.40
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-2.38
|
-1.08
|
1.54
|
0.12
|
-4.11
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-8.63
|
2.25
|
-7.39
|
2.03
|
6.73
|
|||||
|
ROE (%)
|
11.91
|
-9.29
|
1.67
|
-7.71
|
-2.87
|
3.65
|
|||||
|
ROA (%)
|
9.70
|
-8.05
|
1.34
|
-5.03
|
-1.63
|
1.92
|
|||||
|
EBIT Margin (%)
|
79.39
|
--
|
-111.45
|
-11,623.95
|
-1,106.29
|
-176.22
|
|||||
|
Net Margin (%)
|
80.94
|
-161.93
|
18.09
|
-96.07
|
-13.83
|
14.16
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
84.74
|
-4,134.73
|
-64.40
|
100.87
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
-100.00
|
2,050.30
|
-90.46
|
-73.90
|
-99.35
|
|||||
|
EBIT Growth (%)
|
182.84
|
-256.25
|
79.38
|
-0.27
|
-63.83
|
7.69
|
|||||
|
Net Profit Growth (%)
|
248.03
|
-637.15
|
120.95
|
-155.08
|
-178.76
|
100.61
|
|||||
|
EPS Growth (%)
|
227.63
|
-637.19
|
120.95
|
-155.08
|
-178.76
|
100.60
|
|||||
|
Book Value Growth (%)
|
--
|
-8.88
|
1.68
|
-7.43
|
-2.83
|
3.37
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
12.17
|
--
|
19.07
|
--
|
--
|
6.71
|
|||||
|
Price / Book Value
|
1.36
|
1.86
|
0.32
|
0.34
|
0.43
|
0.24
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
12.15
|
-24.24
|
9.07
|
-4.31
|
17.89
|
5.84
|
|||||
|
Close Price (₹)
|
29.92
|
36.60
|
6.82
|
7.20
|
9.84
|
5.70
|
|||||
|
High Price (₹)
|
48.90
|
56.66
|
9.71
|
14.96
|
12.08
|
16.79
|
|||||
|
Low Price (₹)
|
23.23
|
6.19
|
5.06
|
6.23
|
4.71
|
5.42
|
|||||
|
Market Cap (₹ Cr)
|
15.34
|
--
|
3.48
|
3.67
|
5.02
|
2.91
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
0.00
|
0.03
|
0.47
|
0.49
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
0.02
|
0.19
|
0.21
|
|||||
|
Current Ratio
|
2.99
|
4.87
|
3.83
|
2.28
|
2.09
|
2.01
|
|||||
|
Quick Ratio
|
2.99
|
4.87
|
3.83
|
2.27
|
2.09
|
2.00
|
|||||
|
Interest Coverage
|
--
|
-1,302.00
|
32.87
|
-4.53
|
0.63
|
1.54
|