Windsor Machines Peer Comparison

NSE: WINDMACHIN | BSE: 522029

₹301.90

₹-2.05 (-0.67%)

As on 28-Aug-2026IST

Market cap

₹3,124 Cr

Revenue (TTM)

₹606 Cr

P/E Ratio

464.8

P/B Ratio

Div. Yield

0 %

Edit

	Windsor Machines	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Market cap (₹ Cr)	3,124	30,898	23,634	13,443	12,454
Revenue (₹ Cr)	606	7,937	2,191	1,611	3,059
Net Profit (₹ Cr)	6.73	534.60	321.72	193.81	-6.53
Net Margin (%)	1.10	6.69	14.39	11.64	-0.21
RoE (%)	0.29	16.32	16.79	15.65	0.87
Price to Earnings	464.81	56.57	73.46	60.10	589.44
Price-To-Book	4.01	8.34	11.48	7.80	3.78

Income Statement (₹ Cr)

	Windsor Machines	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Operating Revenue	605.99	7,936.74	2,191.43	1,611.28	3,059.29
Total Income	610.22	7,987.41	2,235.39	1,665.40	3,142.79
Total Expenditure	576.25	6,547.67	1,656.06	1,382.41	2,828.17
EBITDA	29.74	1,389.07	535.37	228.87	231.12
Depreciation	21.37	182.89	53.01	25.98	145.65
EBIT	8.37	1,206.18	482.36	202.89	85.46
Interest	7.51	499.37	82.00	14.85	133.13
Other Income	4.23	50.67	43.96	54.12	83.50
Exceptional Items	7.31	-32.45	0.00	0.00	0.00
Profit before Tax	12.40	725.03	444.32	242.16	35.83
Provision for Tax	5.67	190.43	122.60	48.35	42.36
Profit after Tax	6.73	534.60	321.72	193.81	-6.53

	Windsor Machines	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Shareholder's Funds	493.30	3,620.19	2,001.33	1,670.85	3,407.18
Minority Interest	0.00	11.55	0.00	-12.10	22.06
Non-Current Liabilities	135.02	3,377.71	435.62	82.98	186.06
Current Liabilities	255.13	3,899.60	1,178.38	602.79	721.27
Total Liabilities	1,047.60	10,478.29	2,791.97	--	2,089.00

	Windsor Machines	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Non-Current Assets	264.97	5,062.29	847.95	507.30	675.20
Current Assets	325.86	5,428.11	2,657.87	1,668.76	3,400.92
Total Assets	1,047.60	10,478.29	2,791.97	--	2,089.00
Total Debt*	10.05	5,760.83	496.84	--	261.93
Net Current Assets	70.74	1,528.51	1,479.49	1,065.97	2,679.65
Contingent Liabilities	9.71	120.27	322.37	--	10.09

	Windsor Machines	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Cash From Operating Activities	-41.32	-739.49	-105.43	--	195.03
Cash Flow from Investing Activities	-295.42	-522.80	-328.96	--	-131.52
Cash from Financing Activities	425.71	1,510.00	145.43	--	-38.02
Net Cash Inflow / Outflow	88.97	247.71	-288.96	--	25.50

	Windsor Machines	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
ROCE (%)	5.44	14.51	23.88	--	18.56
ROE (%)	0.29	16.32	16.79	15.65	0.87
ROA (%)	0.71	5.01	10.04	11.54	-0.20
EBIT Margin (%)	1.38	15.20	22.01	12.59	2.79
Net Margin (%)	1.10	6.69	14.39	11.64	-0.21
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Windsor Machines	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Revenue Growth (%)	51.04	22.88	17.44	55.31	84.88
EBIT Growth (%)	-32.48	15.98	5.61	35.30	-62.75
Net Profit Growth (%)	169.49	18.37	-4.40	49.92	-103.36
EPS Growth (%)	166.55	28.45	-4.40	22.17	-88.00
Book Value Growth (%)	142.47	15.23	23.56	--	17.19

	Windsor Machines	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Price / Earnings	1,364.03	54.08	73.46	57.24	462.43
Price / Book Value	4.01	8.34	11.48	7.80	3.78
Dividend Yield (%)	0.00	0.33	0.00	0.29	0.12
EV/EBITDA	102.25	24.93	44.84	57.15	53.46
Market Cap (₹ Cr)	2,713.46	10,448.14	24,050.90	--	9,797.00

	Windsor Machines	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Debt to Equity	0.11	0.86	0.20	0.01	0.04
Short term debt to equity ratio	0.00	0.16	0.23	--	0.09
Current Ratio	1.28	1.39	2.26	2.77	4.72
Quick Ratio	0.43	1.20	1.27	2.05	4.11
Interest Coverage	2.65	2.45	6.42	17.31	1.27

	Windsor Machines	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Debtors to sales (%)	6.30	12.01	27.34	14.89	14.77
Asset Turnover	0.64	0.74	0.68	0.96	0.95
Receivable days	26.23	37.57	73.86	--	105.62
Inventory Days	125.47	35.61	177.36	--	87.39
Payable days	154.69	73.89	164.19	--	103.84
Cash Conversion Cycle	-2.99	-0.72	87.02	--	89.17

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.