Windsor Machines Peer Comparison

NSE: WINDMACHIN | BSE: 522029

₹294.90

₹-0.05 (-0.02%)

As on 06-Nov-2026IST

Market cap

₹3,064 Cr

Revenue (TTM)

₹652 Cr

P/E Ratio

P/B Ratio

4.4

Div. Yield

0 %

Edit

	Windsor Machines	Jyoti Cnc	Kirloskar Oil	Lloyds Eng Works	Tega
Market cap (₹ Cr)	3,064	23,205	23,106	12,893	12,754
Revenue (₹ Cr)	652	2,286	8,272	1,888	6,908
Net Profit (₹ Cr)	-2.83	308.80	505.72	193.61	-111.38
Net Margin (%)	-0.43	13.30	6.08	9.94	-1.59
RoE (%)	-0.99	14.92	14.59	10.96	-2.16
Price to Earnings	--	75.15	44.85	57.87	--
Price-To-Book	4.36	10.85	6.11	5.39	3.87

Income Statement (₹ Cr)

	Windsor Machines	Jyoti Cnc	Kirloskar Oil	Lloyds Eng Works	Tega
Operating Revenue	652.13	2,285.54	8,272.40	1,888.17	6,907.97
Total Income	657.19	2,322.65	8,321.25	1,948.12	7,016.43
Total Expenditure	629.31	1,743.42	6,927.55	1,642.42	6,256.93
EBITDA	22.82	542.12	1,344.85	245.75	651.04
Depreciation	22.45	58.51	192.47	32.21	291.39
EBIT	0.37	483.61	1,152.38	213.54	359.65
Interest	8.70	81.73	484.58	20.60	419.25
Other Income	5.06	37.11	48.85	59.95	108.46
Exceptional Items	4.65	0.00	-32.45	0.00	0.00
Profit before Tax	1.37	438.99	684.20	252.89	48.86
Provision for Tax	4.20	130.19	178.48	59.28	160.24
Profit after Tax	-2.83	308.80	505.72	193.61	-111.38

	Windsor Machines	Jyoti Cnc	Kirloskar Oil	Lloyds Eng Works	Tega
Shareholder's Funds	702.32	2,138.15	3,779.14	2,393.00	3,202.44
Minority Interest	0.00	0.00	9.44	-16.39	33.37
Non-Current Liabilities	124.58	542.87	3,562.18	232.26	12,928.50
Current Liabilities	423.86	1,299.31	4,159.70	1,208.29	6,390.30
Total Liabilities	933.25	3,615.33	10,845.90	--	4,309.94

	Windsor Machines	Jyoti Cnc	Kirloskar Oil	Lloyds Eng Works	Tega
Non-Current Assets	384.61	988.71	5,389.65	1,707.36	12,415.91
Current Assets	604.87	2,866.20	5,758.76	2,390.31	9,792.46
Total Assets	933.25	3,615.33	10,845.90	--	4,309.94
Total Debt*	79.80	849.63	5,313.78	--	317.61
Net Current Assets	181.00	1,566.89	1,599.06	1,182.02	3,402.16
Contingent Liabilities	6.82	463.04	234.24	--	9.10

	Windsor Machines	Jyoti Cnc	Kirloskar Oil	Lloyds Eng Works	Tega
Cash From Operating Activities	-51.25	54.39	932.21	--	350.34
Cash Flow from Investing Activities	-127.28	-302.05	-320.68	--	-1,004.42
Cash from Financing Activities	112.12	287.15	-588.96	--	1,689.91
Net Cash Inflow / Outflow	-66.41	39.49	22.57	--	1,035.83

	Windsor Machines	Jyoti Cnc	Kirloskar Oil	Lloyds Eng Works	Tega
ROCE (%)	2.04	21.34	14.46	--	8.37
ROE (%)	-0.99	14.92	14.59	10.96	-2.16
ROA (%)	-0.25	8.73	4.56	6.15	-0.90
EBIT Margin (%)	0.06	21.16	13.93	11.31	5.21
Net Margin (%)	-0.43	13.30	6.08	9.94	-1.59
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Windsor Machines	Jyoti Cnc	Kirloskar Oil	Lloyds Eng Works	Tega
Revenue Growth (%)	36.30	17.61	19.70	82.99	304.73
EBIT Growth (%)	-97.90	2.14	3.29	53.81	34.17
Net Profit Growth (%)	-109.05	-10.78	4.04	62.41	-148.27
EPS Growth (%)	-178.90	-10.78	11.17	46.15	-126.70
Book Value Growth (%)	26.51	18.69	17.20	--	143.95

	Windsor Machines	Jyoti Cnc	Kirloskar Oil	Lloyds Eng Works	Tega
Price / Earnings	-515.33	75.15	42.77	55.74	-177.79
Price / Book Value	4.36	10.85	6.11	5.39	3.87
Dividend Yield (%)	0.00	0.00	0.44	0.30	0.12
EV/EBITDA	136.31	44.12	19.96	50.99	16.51
Market Cap (₹ Cr)	1,803.17	16,421.65	19,284.87	--	12,440.13

	Windsor Machines	Jyoti Cnc	Kirloskar Oil	Lloyds Eng Works	Tega
Debt to Equity	0.09	0.24	0.88	0.05	3.45
Short term debt to equity ratio	0.03	0.19	0.21	--	0.05
Current Ratio	1.43	2.21	1.38	1.98	1.53
Quick Ratio	0.64	1.10	1.11	1.59	0.66
Interest Coverage	1.16	6.37	2.41	13.28	1.12

	Windsor Machines	Jyoti Cnc	Kirloskar Oil	Lloyds Eng Works	Tega
Debtors to sales (%)	4.80	22.14	13.16	22.48	37.04
Asset Turnover	0.58	0.65	0.75	0.60	0.56
Receivable days	20.07	94.66	39.08	--	102.78
Inventory Days	114.96	180.17	31.64	--	91.84
Payable days	100.79	178.73	65.92	--	144.55
Cash Conversion Cycle	34.25	96.10	4.80	--	50.08

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.