Windsor Machines Key Ratios
NSE: WINDMACHIN | BSE: 522029
₹307.50
As on 01-Sep-2026IST
Market cap
₹3,186 Cr
Revenue (TTM)
₹606 Cr
P/E Ratio
474
P/B Ratio
4.1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -19.38 | 31.35 | 51.04 | 15.63 | 12.71 |
| EBIT | -78.02 | -62.04 | -32.48 | -28.17 | -11.97 |
| Net Profit | -121.82 | -135.75 | 171.92 | -46.69 | -31.98 |
| EPS | -110.95 | 92.83 | 17.51 | -24.32 | -16.07 |
| Book Value | -- | -- | 86.37 | 20.48 | 12.79 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 4.06 | 3.13 | 1.38 | 0.79 | 1.93 |
| Net Margin
| -0.61 | 0.44 | 1.10 | -0.86 | -2.16 |
| Return on equity
| 0.49 | 0.55 | 0.29 | -0.71 | -2.82 |
| Return on Capital
| 4.52 | 5.25 | -- | 5.44 | 3.16 |
| Return on Assets
| 0.17 | 0.26 | 0.71 | -0.38 | -1.24 |
| Debt to Equity (x)
| -- | -- | 0.11 | 0.02 | 0.13 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Windsor Machines
|
--
|
5.44
|
3.16
|
6.99
|
5.70
|
|
Peer Median
|
--
|
21.32
|
--
|
15.30
|
--
|
ROE
0.29
Lower than Peers by 14.01
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Windsor Machines
|
0.29
|
-0.71
|
-2.82
|
1.64
|
0.78
|
|
Peer Median
|
14.30
|
17.53
|
--
|
11.22
|
--
|
ROA
0.71
Lower than Peers by 8.84
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Windsor Machines
|
0.71
|
-0.38
|
-1.24
|
0.76
|
0.36
|
|
Peer Median
|
9.55
|
8.98
|
--
|
4.99
|
--
|
EBIT Margin
1.38
Lower than Peers by 11.14
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Windsor Machines
|
1.38
|
0.79
|
1.93
|
3.74
|
4.24
|
|
Peer Median
|
12.53
|
13.66
|
--
|
9.78
|
--
|
Net Margin
1.10
Lower than Peers by 8.71
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Windsor Machines
|
1.10
|
-0.86
|
-2.16
|
1.21
|
0.60
|
|
Peer Median
|
9.81
|
9.53
|
--
|
7.06
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Windsor Machines
|
--
|
4.00
|
2.24
|
4.93
|
4.41
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
51.04
Higher than Peers by 39.88
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Windsor Machines
|
51.04
|
4.17
|
-5.92
|
1.92
|
17.39
|
|
Peer Median
|
11.16
|
13.34
|
--
|
24.08
|
--
|
EBIT Growth
-32.48
Lower than Peers by 44.33
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Windsor Machines
|
-32.48
|
-57.34
|
-51.46
|
-10.14
|
-0.08
|
|
Peer Median
|
11.85
|
29.75
|
--
|
34.65
|
--
|
Net Profit Growth
171.92
Higher than Peers by 157.22
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Windsor Machines
|
171.92
|
58.19
|
-266.17
|
108.65
|
-79.39
|
|
Peer Median
|
14.71
|
32.83
|
--
|
30.82
|
--
|
EPS Growth
17.51
Higher than Peers by 10.36
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Windsor Machines
|
17.51
|
165.88
|
-292.25
|
122.25
|
-82.74
|
|
Peer Median
|
7.14
|
21.80
|
--
|
27.67
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Windsor Machines
|
--
|
142.47
|
-4.85
|
-1.39
|
-0.26
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.11
Higher than Peers by 0.10
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Windsor Machines
|
0.11
|
0.02
|
0.13
|
0.13
|
0.09
|
|
Peer Median
|
0.01
|
0.20
|
--
|
0.10
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Windsor Machines
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.28
Lower than Peers by 0.59
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Windsor Machines
|
1.28
|
1.62
|
0.82
|
0.85
|
0.78
|
|
Peer Median
|
1.87
|
1.86
|
--
|
1.67
|
--
|
Quick Ratio
0.43
Lower than Peers by 0.74
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Windsor Machines
|
0.43
|
0.99
|
0.35
|
0.45
|
0.42
|
|
Peer Median
|
1.17
|
1.23
|
--
|
1.23
|
--
|
Interest Coverage
2.65
Lower than Peers by 9.71
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Windsor Machines
|
2.65
|
3.33
|
0.63
|
2.01
|
1.64
|
|
Peer Median
|
12.36
|
9.44
|
--
|
6.94
|
--
|
Operating Efficiency
Debtors to sales
6.30
Lower than Peers by 13.65
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Windsor Machines
|
6.30
|
6.67
|
8.03
|
12.83
|
10.88
|
|
Peer Median
|
19.95
|
20.49
|
--
|
19.78
|
--
|
Asset Turnover
0.64
Lower than Peers by 0.20
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Windsor Machines
|
0.64
|
0.44
|
0.57
|
0.62
|
0.60
|
|
Peer Median
|
0.84
|
0.92
|
--
|
0.91
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Windsor Machines
|
--
|
26.23
|
39.53
|
42.90
|
34.88
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Windsor Machines
|
--
|
125.47
|
100.61
|
79.65
|
77.18
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Windsor Machines
|
--
|
154.69
|
163.58
|
131.91
|
131.76
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Windsor Machines
|
--
|
-2.99
|
-23.44
|
-9.36
|
-19.69
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
473.97
Higher than Peers by 425.81
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Windsor Machines
|
473.97
|
392.43
|
--
|
58.70
|
135.83
|
|
Peer Median
|
48.16
|
40.01
|
--
|
27.27
|
--
|
Price / Book Value
4.09
Lower than Peers by 0.45
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Windsor Machines
|
4.09
|
4.20
|
1.61
|
0.88
|
0.90
|
|
Peer Median
|
4.54
|
4.49
|
--
|
3.17
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Windsor Machines
|
--
|
--
|
0.76
|
2.64
|
2.53
|
|
Peer Median
|
0.24
|
0.18
|
--
|
0.40
|
--
|
EV/EBITDA
95.15
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Windsor Machines
|
95.15
|
101.01
|
18.17
|
7.57
|
8.43
|
|
Peer Median
|
--
|
28.08
|
--
|
21.72
|
--
|
Market Cap
3,186
Higher than Peers by 1,006
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Windsor Machines
|
3,186
|
2,713
|
429
|
246
|
256
|
|
Peer Median
|
2,180
|
1,252
|
--
|
465
|
--
|