Welspun Financials

NSE: WELCORP | BSE: 532144

₹2,590.60

up-down-arrow-51.00 (-1.93%)

As on 04-Sep-2026 15:58IST

Market cap

info icon

₹68,353 Cr

Revenue (TTM)

info icon

₹17,300 Cr

P/E Ratio

info icon

29.6

P/B Ratio

info icon

7.1

Div. Yield

info icon

0.2 %

Income Statement (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Operating Revenue
17,299.77
16,770.14
13,977.54
17,339.60
9,758.10
6,505.11
Total Income
17,463.78
16,938.83
14,167.33
17,588.82
10,115.16
7,066.01
Total Expenditure
14,896.80
14,567.94
12,309.36
15,784.93
9,310.61
6,043.09
EBITDA
2,402.97
2,202.20
1,668.18
1,554.67
447.49
462.02
Depreciation
394.35
354.55
351.07
347.87
302.97
254.75
EBIT
2,008.62
1,847.65
1,317.11
1,206.80
144.52
207.27
Interest
194.17
212.17
319.65
304.38
243.16
101.89
Other Income
164.01
168.69
189.79
249.22
357.06
560.90
Exceptional Items
--
--
465.68
--
--
--
Profit before Tax
1,978.46
2,146.51
2,261.88
1,413.48
333.63
660.56
Provision for Tax
573.38
526.02
359.60
277.48
134.46
216.39
Profit after Tax
1,405.08
1,620.49
1,902.28
1,136.00
199.17
444.17
Minority Interest
-10.09
-7.44
5.86
-25.60
7.52
-5.36
Share of Associate
914.13
--
--
--
--
--
Consolidated Profit
2,309.12
1,613.05
1,908.14
1,110.40
206.69
438.81

Liabilities (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Shareholder's Funds
9,155.56
9,155.56
7,462.72
5,616.29
4,732.05
4,428.32
Minority Interest
-10.09
250.30
266.03
118.18
112.09
99.23
Non-Current Liabilities
2,678.33
2,644.17
1,150.35
2,102.07
2,264.32
1,685.42
Current Liabilities
8,349.81
8,647.35
6,667.66
4,166.53
8,284.67
3,107.19
Total Liabilities
20,434.00
20,697.38
15,546.76
12,003.07
15,393.13
9,320.16

Assets (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Non-Current Assets
8,564.29
9,297.29
6,764.22
5,726.81
5,623.28
4,852.64
Current Assets
11,102.55
11,399.95
8,776.94
6,275.56
9,768.20
4,465.99
Total Assets
20,434.00
20,697.38
15,546.76
12,003.07
15,393.13
9,320.16
Total Debt*
--
2,162.54
923.71
1,907.87
3,316.21
2,021.44
Net Current Assets
2,752.74
2,752.60
2,109.28
2,109.03
1,483.53
1,358.80
Contingent Liabilities
--
268.01
251.44
270.77
278.48
264.81

Cashflow (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Cash From Operating Activities
--
3,204.28
1,503.67
1,305.99
-185.13
218.47
Cash Flow from Investing Activities
--
-3,722.80
180.22
367.40
-416.66
-209.09
Cash from Financing Activities
--
875.09
-1,369.08
-1,876.79
908.76
452.74
Net Cash Inflow / Outflow
--
356.57
314.81
-203.40
306.97
462.12

Financials Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Adjusted EPS (₹) info
87.55
61.15
72.74
42.44
7.90
16.82
Cash EPS (₹) info
87.54
74.87
85.89
56.71
19.20
26.78
Adjusted Book Value (₹) info
363.08
346.88
283.11
213.87
180.43
169.31
Dividend per Share (₹) info
0.19
5.00
5.00
5.00
5.00
5.00
Cash Flow per Share (₹) info
--
121.47
57.32
49.91
-7.08
8.37
Free Cash Flow per Share (₹) info
--
22.69
57.54
40.56
-45.43
-15.54

Profitability Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
ROCE (%) info
--
23.94
32.45
22.06
7.96
13.27
ROE (%) info
26.62
19.55
29.21
22.03
4.36
10.47
ROA (%) info
7.88
8.94
13.81
8.29
1.61
5.17
EBIT Margin (%) info
11.61
11.02
9.42
6.96
1.48
3.19
Net Margin (%) info
8.05
9.57
13.43
6.46
1.97
6.29
Cash Profit Margin (%) info
--
11.75
16.08
8.54
5.15
10.74

Growth Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Revenue Growth (%) info
20.21
19.98
-19.39
77.69
50.01
-9.05
EBIT Growth (%) info
36.81
40.28
9.14
735.04
-30.27
-61.58
Net Profit Growth (%) info
43.64
-14.81
67.45
470.37
-55.16
-46.98
EPS Growth (%) info
14.31
-15.93
71.40
436.98
-53.00
-42.85
Book Value Growth (%) info
--
23.21
32.72
18.59
6.80
8.56

Valuation Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Price / Earnings info
29.60
13.30
11.94
12.16
25.43
9.96
Price / Book Value info
7.14
2.35
3.07
2.41
1.11
0.99
Dividend Yield (%) info
0.19
0.61
0.58
0.97
2.49
2.99
EV/EBITDA info
26.31
8.71
12.09
7.95
9.16
5.56
Close Price (₹) info
1,521.90
812.70
869.80
515.40
200.50
167.40
High Price (₹) info
1,529.75
994.60
900.00
625.00
298.50
197.30
Low Price (₹) info
709.75
664.30
440.15
186.00
159.75
105.85
Market Cap (₹ Cr) info
68,353.43
21,460.75
22,790.38
13,500.61
5,255.71
4,369.78

Solvency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debt to Equity info
0.17
0.24
0.12
0.34
0.70
0.46
Short term debt to equity ratio info
--
0.06
0.02
0.02
0.09
0.12
Current Ratio info
1.33
1.32
1.32
1.51
1.18
1.44
Quick Ratio info
0.77
0.78
0.68
0.95
0.49
1.11
Interest Coverage info
11.19
11.12
8.08
5.64
2.37
7.48

Operating Efficiency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debtors to sales (%) info
9.94
10.25
12.66
10.38
11.69
12.49
Asset Turnover info
0.97
0.93
1.02
1.27
0.79
0.76
Receivable days info
--
37.88
46.48
30.86
36.53
41.54
Inventory Days info
--
96.29
85.02
84.01
125.41
62.60
Payable days info
--
68.58
55.04
34.85
44.28
32.48
Cash Conversion Cycle info
--
65.59
76.45
80.02
117.66
71.65
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...