Welspun Peer Comparison

NSE: WELCORP | BSE: 532144

₹2,388.70

₹-55.50 (-2.27%)

As on 23-Oct-2026IST

Market cap

₹63,093 Cr

Revenue (TTM)

₹17,300 Cr

P/E Ratio

27.3

P/B Ratio

6.6

Div. Yield

0.2 %

Edit

	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel	Mishra Dhatu Nigam
Market cap (₹ Cr)	63,093	31,602	14,853	11,025	6,777
Revenue (₹ Cr)	17,300	19,574	18,501	13,938	1,278
Net Profit (₹ Cr)	1,405.08	1,120.14	506.65	83.67	134.30
Net Margin (%)	8.05	5.67	2.72	0.60	10.19
RoE (%)	26.62	9.97	4.45	0.64	9.08
Price to Earnings	27.32	28.14	27.07	131.77	50.21
Price-To-Book	6.59	2.66	1.17	0.83	4.38

Income Statement (₹ Cr)

	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel	Mishra Dhatu Nigam
Operating Revenue	17,299.77	19,573.93	18,500.99	13,938.43	1,277.62
Total Income	17,463.78	19,771.02	18,618.91	14,047.32	1,318.50
Total Expenditure	14,896.80	17,055.22	16,749.80	12,428.33	1,037.60
EBITDA	2,402.97	2,518.71	1,751.19	1,510.10	240.02
Depreciation	394.35	942.48	654.31	1,026.06	66.92
EBIT	2,008.62	1,576.23	1,096.88	484.04	173.10
Interest	194.17	230.75	529.39	479.34	24.96
Other Income	164.01	197.09	117.92	108.89	40.88
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	1,978.46	1,542.57	685.41	113.59	189.02
Provision for Tax	573.38	422.43	178.76	29.92	54.72
Profit after Tax	1,405.08	1,120.14	506.65	83.67	134.30

	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel	Mishra Dhatu Nigam
Shareholder's Funds	9,155.56	11,522.81	12,574.24	13,173.20	1,531.98
Minority Interest	-10.09	2.93	51.26	0.00	0.00
Non-Current Liabilities	2,678.33	424.03	3,215.81	2,868.82	848.37
Current Liabilities	8,349.81	7,279.63	6,187.68	12,195.26	840.95
Total Liabilities	20,697.38	21,668.72	21,571.92	28,237.28	3,221.30

	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel	Mishra Dhatu Nigam
Non-Current Assets	8,564.29	11,975.59	10,512.89	21,560.76	1,106.01
Current Assets	11,102.55	7,255.90	9,972.57	6,459.00	2,115.30
Total Assets	20,697.38	21,668.72	21,571.92	28,237.28	3,221.30
Total Debt*	2,162.54	981.32	4,040.05	4,601.94	284.02
Net Current Assets	2,752.74	-23.73	3,784.89	-5,736.26	1,274.35
Contingent Liabilities	268.01	723.38	3,314.98	3,823.17	449.12

	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel	Mishra Dhatu Nigam
Cash From Operating Activities	3,204.28	2,023.56	1,771.39	1,795.50	154.67
Cash Flow from Investing Activities	-3,722.80	-1,939.26	-955.39	108.72	-149.58
Cash from Financing Activities	875.09	-50.31	-1,073.28	-1,902.39	16.12
Net Cash Inflow / Outflow	356.57	33.99	-257.28	1.83	21.21

	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel	Mishra Dhatu Nigam
ROCE (%)	23.94	13.88	10.38	3.06	12.17
ROE (%)	26.62	9.97	4.45	0.64	9.08
ROA (%)	7.88	6.16	2.39	0.30	4.38
EBIT Margin (%)	11.61	8.05	5.93	3.47	13.55
Net Margin (%)	8.05	5.67	2.72	0.60	10.19
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel	Mishra Dhatu Nigam
Revenue Growth (%)	20.21	22.63	-0.73	41.57	18.17
EBIT Growth (%)	36.81	33.63	-49.79	124.80	5.17
Net Profit Growth (%)	1.40	21.27	-53.36	104.65	14.05
EPS Growth (%)	42.98	21.54	-60.06	104.65	13.89
Book Value Growth (%)	23.21	9.12	10.30	0.45	8.27

	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel	Mishra Dhatu Nigam
Price / Earnings	27.32	28.14	27.07	131.77	50.21
Price / Book Value	6.59	2.66	1.17	0.83	4.38
Dividend Yield (%)	0.21	0.40	0.86	0.00	0.58
EV/EBITDA	25.58	12.73	10.47	9.82	28.62
Market Cap (₹ Cr)	21,460.75	21,422.24	11,719.54	9,726.61	5,075.99

	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel	Mishra Dhatu Nigam
Debt to Equity	0.17	0.01	0.12	0.22	0.01
Short term debt to equity ratio	0.06	0.07	0.20	0.10	0.16
Current Ratio	1.33	1.00	1.61	0.53	2.52
Quick Ratio	0.77	0.38	0.76	0.21	0.93
Interest Coverage	11.19	7.69	2.29	1.24	8.57

	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel	Mishra Dhatu Nigam
Debtors to sales (%)	9.94	4.62	16.72	1.28	43.38
Asset Turnover	0.97	1.08	0.87	0.49	0.42
Receivable days	37.88	16.69	67.89	5.04	145.64
Inventory Days	96.29	73.65	103.90	93.03	394.65
Payable days	68.58	106.37	61.16	223.20	72.65
Cash Conversion Cycle	65.59	-16.02	110.63	-125.13	467.64

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.