Market cap
₹36 Cr
Revenue (TTM)
₹70 Cr
P/E Ratio
20.1
P/B Ratio
1
Div. Yield
2.7 %
| Sandu Pharma | Jeena Sikho | Sat Kartar Life | Kerala Ayurveda | Vaidya Sane Ayur | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
36 | 6,216 | 283 | 191 | 176 |
Revenue (₹ Cr) |
70 | 851 | 201 | 136 | 90 |
Net Profit (₹ Cr) |
1.77 | 236.31 | 17.10 | -26.43 | 7.15 |
Net Margin (%) |
2.53 | 27.06 | 8.42 | -18.78 | 7.80 |
RoE (%) |
4.12 | 57.63 | 28.72 | -319.95 | 13.66 |
Price to Earnings |
20.13 | 26.28 | 16.56 | -- | 19.63 |
Price-To-Book |
1.00 | 11.73 | 4.14 | -9.47 | 2.82 |
Income Statement (₹ Cr)
| Sandu Pharma | Jeena Sikho | Sat Kartar Life | Kerala Ayurveda | Vaidya Sane Ayur | |
|---|---|---|---|---|---|
|
Operating Revenue
|
69.93 | 801.36 | 200.70 | 120.33 | 89.85 |
|
Total Income
|
70.38 | 809.86 | 203.12 | 122.53 | 91.70 |
|
Total Expenditure
|
66.93 | 450.89 | 176.00 | 125.33 | 76.22 |
|
EBITDA
|
3.00 | 350.47 | 24.69 | -5.00 | 13.63 |
|
Depreciation
|
0.68 | 47.69 | 3.37 | 4.98 | 4.16 |
|
EBIT
|
2.32 | 302.78 | 21.32 | -9.97 | 9.47 |
|
Interest
|
0.11 | 13.88 | 0.53 | 4.46 | 0.23 |
|
Other Income
|
0.44 | 8.50 | 2.42 | 2.19 | 1.86 |
|
Exceptional Items
|
-- | -- | -- | -- | -1.20 |
|
Profit before Tax
|
2.66 | 297.39 | 23.22 | -12.24 | 9.90 |
|
Provision for Tax
|
0.89 | 75.70 | 6.11 | 1.72 | 2.74 |
|
Profit after Tax
|
1.77 | 221.70 | 17.10 | -13.96 | 7.15 |
Liabilities (₹ Cr)
| Sandu Pharma | Jeena Sikho | Sat Kartar Life | Kerala Ayurveda | Vaidya Sane Ayur | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
43.67 | 467.08 | 67.60 | 9.49 | 62.54 |
|
Minority Interest
|
-- | -0.13 | 0.00 | 3.40 | 0.00 |
|
Non-Current Liabilities
|
1.77 | 92.05 | 0.88 | 23.12 | 2.95 |
|
Current Liabilities
|
10.42 | 104.98 | 15.65 | 87.98 | 11.22 |
|
Total Liabilities
|
55.87 | 674.24 | 84.85 | 128.76 | 76.71 |
Assets (₹ Cr)
| Sandu Pharma | Jeena Sikho | Sat Kartar Life | Kerala Ayurveda | Vaidya Sane Ayur | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
30.55 | 323.12 | 14.68 | 83.22 | 46.42 |
|
Current Assets
|
25.32 | 340.87 | 69.45 | 40.67 | 30.28 |
|
Total Assets
|
55.87 | 674.24 | 84.85 | 128.76 | 76.71 |
|
Total Debt*
|
0.00 | 0.45 | 2.42 | 65.97 | 1.46 |
|
Net Current Assets
|
14.90 | 235.88 | 53.80 | -47.31 | 19.06 |
|
Contingent Liabilities
|
3.69 | 5.08 | -- | -- | 3.49 |
Cashflow (₹ Cr)
| Sandu Pharma | Jeena Sikho | Sat Kartar Life | Kerala Ayurveda | Vaidya Sane Ayur | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
6.12 | 253.75 | 0.48 | 4.83 | 10.60 |
|
Cash Flow from Investing Activities
|
-0.57 | -201.68 | -8.55 | -14.77 | -10.08 |
|
Cash from Financing Activities
|
-0.94 | -58.68 | -0.77 | -9.48 | -0.54 |
|
Net Cash Inflow / Outflow
|
4.60 | -6.61 | -8.84 | -19.42 | -0.01 |
Ratios
Profitability Ratios
| Sandu Pharma | Jeena Sikho | Sat Kartar Life | Kerala Ayurveda | Vaidya Sane Ayur | |
|---|---|---|---|---|---|
|
ROCE (%)
|
8.06 | 84.75 | 37.26 | -8.94 | 16.70 |
|
ROE (%)
|
5.14 | 61.61 | 28.72 | -86.43 | 13.66 |
|
ROA (%)
|
3.17 | 41.17 | 23.07 | -10.55 | 9.78 |
|
EBIT Margin (%)
|
4.93 | 44.79 | 13.51 | -2.33 | 17.23 |
|
Net Margin (%)
|
2.51 | 27.37 | 8.42 | -11.39 | 7.80 |
|
Cash Profit Margin (%)
|
3.49 | 33.62 | 10.20 | -7.15 | 12.59 |
Growth Ratios
| Sandu Pharma | Jeena Sikho | Sat Kartar Life | Kerala Ayurveda | Vaidya Sane Ayur | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
4.08 | 70.84 | 23.19 | 11.57 | -9.55 |
|
EBIT Growth (%)
|
17.58 | 143.64 | 80.87 | -138.57 | 147.29 |
|
Net Profit Growth (%)
|
14.03 | 177.32 | 74.24 | -1,517.68 | 259.44 |
|
EPS Growth (%)
|
14.03 | 177.51 | 74.24 | -840.72 | 260.17 |
|
Book Value Growth (%)
|
5.37 | 81.73 | 31.25 | -88.76 | 48.29 |
Valuation Ratios
| Sandu Pharma | Jeena Sikho | Sat Kartar Life | Kerala Ayurveda | Vaidya Sane Ayur | |
|---|---|---|---|---|---|
|
Price / Earnings
|
16.69 | 30.25 | 13.83 | 0.00 | 13.81 |
|
Price / Book Value
|
0.84 | 14.46 | 3.50 | 129.43 | 1.58 |
|
Dividend Yield (%)
|
3.28 | 0.83 | 0.47 | 0.00 | 0.00 |
|
EV/EBITDA
|
6.57 | 18.39 | 8.01 | -173.00 | 6.31 |
|
Market Cap (₹ Cr)
|
29.48 | 6,711.02 | 236.56 | 422.59 | 98.58 |
Solvency Ratios
| Sandu Pharma | Jeena Sikho | Sat Kartar Life | Kerala Ayurveda | Vaidya Sane Ayur | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.04 | 20.21 | 0.02 |
|
Short term debt to equity ratio
|
-- | 0.00 | 0.01 | 4.86 | 0.02 |
|
Current Ratio
|
2.43 | 3.25 | 4.44 | 0.46 | 2.70 |
|
Quick Ratio
|
1.42 | 3.05 | 3.77 | 0.32 | 2.36 |
|
Interest Coverage
|
24.71 | 22.42 | 45.12 | -1.75 | 44.76 |
Operating Efficiency Ratios
| Sandu Pharma | Jeena Sikho | Sat Kartar Life | Kerala Ayurveda | Vaidya Sane Ayur | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
7.74 | 8.73 | 7.21 | 16.04 | 8.39 |
|
Asset Turnover
|
1.25 | 1.49 | 2.71 | 0.95 | 1.23 |
|
Receivable days
|
26.53 | 35.27 | 18.59 | 51.00 | 27.60 |
|
Inventory Days
|
64.25 | 7.23 | 13.67 | 41.35 | 15.99 |
|
Payable days
|
51.77 | 77.55 | 201.66 | 128.93 | 152.09 |
|
Cash Conversion Cycle
|
39.02 | -35.04 | -169.40 | -36.58 | -108.51 |