Market cap
₹37 Cr
Revenue (TTM)
₹70 Cr
P/E Ratio
20.7
P/B Ratio
1
Div. Yield
2.6 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
69.62
|
69.93
|
67.19
|
67.28
|
65.35
|
65.50
|
|||||
|
Total Income
|
70.07
|
70.38
|
67.36
|
67.70
|
65.68
|
65.58
|
|||||
|
Total Expenditure
|
66.61
|
66.93
|
64.43
|
64.98
|
62.86
|
62.63
|
|||||
|
EBITDA
|
3.02
|
3.00
|
2.76
|
2.30
|
2.49
|
2.87
|
|||||
|
Depreciation
|
0.66
|
0.68
|
0.67
|
0.58
|
0.52
|
0.53
|
|||||
|
EBIT
|
2.35
|
2.32
|
2.09
|
1.71
|
1.97
|
2.34
|
|||||
|
Interest
|
0.12
|
0.11
|
0.10
|
0.06
|
0.08
|
0.11
|
|||||
|
Other Income
|
0.44
|
0.44
|
0.17
|
0.42
|
0.33
|
0.08
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
2.68
|
2.66
|
2.16
|
2.07
|
2.22
|
2.32
|
|||||
|
Provision for Tax
|
0.91
|
0.89
|
0.61
|
0.61
|
0.70
|
0.73
|
|||||
|
Profit after Tax
|
1.77
|
1.77
|
1.55
|
1.46
|
1.52
|
1.59
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
43.67
|
43.67
|
42.02
|
40.60
|
39.24
|
36.47
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1.77
|
1.77
|
1.62
|
1.18
|
1.04
|
0.94
|
|||||
|
Current Liabilities
|
10.42
|
10.42
|
12.09
|
10.64
|
13.88
|
11.87
|
|||||
|
Total Liabilities
|
55.87
|
55.87
|
55.72
|
52.42
|
54.17
|
49.28
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
21.07
|
30.55
|
29.42
|
30.12
|
28.63
|
25.64
|
|||||
|
Current Assets
|
25.32
|
25.32
|
26.30
|
22.30
|
25.54
|
23.65
|
|||||
|
Total Assets
|
55.87
|
55.87
|
55.72
|
52.42
|
54.17
|
49.28
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
14.90
|
14.90
|
14.21
|
11.66
|
11.66
|
11.77
|
|||||
|
Contingent Liabilities
|
--
|
3.69
|
3.69
|
3.37
|
2.83
|
3.37
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
6.12
|
0.95
|
0.76
|
0.22
|
0.95
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.57
|
-0.18
|
-1.31
|
0.53
|
-5.47
|
|||||
|
Cash from Financing Activities
|
--
|
-0.94
|
-0.46
|
-0.72
|
0.58
|
0.93
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
4.60
|
0.31
|
-1.27
|
1.33
|
-3.59
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
1.83
|
1.83
|
1.60
|
1.51
|
1.58
|
1.80
|
|||||
|
Cash EPS (₹)
|
1.83
|
2.53
|
2.30
|
2.12
|
2.11
|
2.41
|
|||||
|
Adjusted Book Value (₹)
|
36.72
|
36.48
|
34.62
|
33.01
|
40.62
|
30.71
|
|||||
|
Dividend per Share (₹)
|
2.63
|
1.00
|
0.80
|
0.80
|
0.75
|
0.75
|
|||||
|
Cash Flow per Share (₹)
|
--
|
6.33
|
0.98
|
0.79
|
0.23
|
1.08
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
5.11
|
-0.04
|
-0.62
|
-0.83
|
0.17
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
8.06
|
6.91
|
6.00
|
6.89
|
9.35
|
|||||
|
ROE (%)
|
4.12
|
5.14
|
4.74
|
4.11
|
4.60
|
6.29
|
|||||
|
ROA (%)
|
3.17
|
3.17
|
2.86
|
2.74
|
2.95
|
3.30
|
|||||
|
EBIT Margin (%)
|
3.38
|
3.32
|
3.11
|
2.55
|
3.02
|
3.58
|
|||||
|
Net Margin (%)
|
2.53
|
2.51
|
2.30
|
2.16
|
2.32
|
2.42
|
|||||
|
Cash Profit Margin (%)
|
--
|
3.49
|
3.30
|
3.04
|
3.12
|
3.24
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
4.16
|
4.08
|
-0.13
|
2.96
|
-0.23
|
11.48
|
|||||
|
EBIT Growth (%)
|
7.40
|
11.08
|
22.01
|
-13.10
|
-15.84
|
46.26
|
|||||
|
Net Profit Growth (%)
|
10.34
|
14.03
|
6.04
|
-4.15
|
-4.12
|
45.47
|
|||||
|
EPS Growth (%)
|
10.34
|
14.03
|
6.04
|
-4.15
|
-12.55
|
30.79
|
|||||
|
Book Value Growth (%)
|
--
|
5.37
|
4.89
|
-18.74
|
45.06
|
15.26
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
20.72
|
16.69
|
30.56
|
37.96
|
33.09
|
39.00
|
|||||
|
Price / Book Value
|
1.03
|
0.84
|
1.41
|
1.74
|
1.29
|
2.29
|
|||||
|
Dividend Yield (%)
|
2.63
|
3.28
|
1.63
|
1.39
|
1.44
|
1.07
|
|||||
|
EV/EBITDA
|
8.63
|
6.57
|
15.25
|
19.95
|
17.09
|
19.55
|
|||||
|
Close Price (₹)
|
41.00
|
30.52
|
48.99
|
57.39
|
52.20
|
70.35
|
|||||
|
High Price (₹)
|
58.28
|
58.80
|
69.50
|
85.00
|
86.00
|
75.90
|
|||||
|
Low Price (₹)
|
30.00
|
30.00
|
45.15
|
49.00
|
50.25
|
29.10
|
|||||
|
Market Cap (₹ Cr)
|
36.70
|
29.48
|
47.33
|
55.45
|
50.43
|
61.98
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
2.43
|
2.43
|
2.18
|
2.10
|
1.84
|
1.99
|
|||||
|
Quick Ratio
|
1.42
|
1.42
|
1.01
|
0.94
|
0.81
|
1.04
|
|||||
|
Interest Coverage
|
23.89
|
24.71
|
21.87
|
33.84
|
28.89
|
22.06
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
7.77
|
7.74
|
7.08
|
7.24
|
7.33
|
6.09
|
|||||
|
Asset Turnover
|
1.25
|
1.25
|
1.24
|
1.26
|
1.26
|
1.36
|
|||||
|
Receivable days
|
--
|
26.53
|
26.14
|
26.20
|
24.53
|
26.02
|
|||||
|
Inventory Days
|
--
|
64.25
|
71.70
|
72.09
|
71.49
|
62.44
|
|||||
|
Payable days
|
--
|
51.77
|
49.36
|
70.55
|
89.03
|
68.87
|
|||||
|
Cash Conversion Cycle
|
--
|
39.02
|
48.49
|
27.74
|
6.99
|
19.59
|