Royal Cushion Prod Peer Comparison

NSE: ROYALCUSHN | BSE: 526193

₹12.75

₹0.51 (4.17%)

As on 01-Oct-2026IST

Market cap

₹47 Cr

Revenue (TTM)

₹52 Cr

P/E Ratio

P/B Ratio

-0.6

Div. Yield

0 %

Edit

	Royal Cushion Prod	Technocraft Ind	Stylam	Goodluck India	Ramco
Market cap (₹ Cr)	47	6,562	5,413	4,979	2,628
Revenue (₹ Cr)	52	2,931	1,173	4,404	1,870
Net Profit (₹ Cr)	-12.66	348.49	169.76	209.64	169.02
Net Margin (%)	-21.95	11.48	14.39	4.74	8.96
RoE (%)	--	17.39	22.19	14.11	6.97
Price to Earnings	--	19.32	31.89	24.39	8.03
Price-To-Book	-0.62	3.04	6.33	3.17	0.57

Income Statement (₹ Cr)

	Royal Cushion Prod	Technocraft Ind	Stylam	Goodluck India	Ramco
Operating Revenue	51.57	2,931.10	1,172.78	4,404.43	1,869.75
Total Income	57.64	3,034.57	1,180.02	4,425.89	1,885.75
Total Expenditure	61.39	2,397.36	936.22	3,963.54	1,600.48
EBITDA	-9.82	533.74	236.56	440.89	269.27
Depreciation	1.16	123.62	20.16	73.44	37.60
EBIT	-10.98	410.11	216.40	367.45	231.67
Interest	7.75	58.25	-3.45	108.32	15.73
Other Income	6.07	103.47	7.24	21.46	16.00
Exceptional Items	0.00	0.00	0.00	0.00	16.87
Profit before Tax	-12.66	455.34	227.09	280.60	248.81
Provision for Tax	0.00	106.85	57.33	70.96	79.79
Profit after Tax	-12.66	348.49	169.76	209.64	169.02

	Royal Cushion Prod	Technocraft Ind	Stylam	Goodluck India	Ramco
Shareholder's Funds	-36.56	2,022.24	806.95	1,490.96	4,521.99
Minority Interest	0.00	-8.89	0.00	-5.47	0.00
Non-Current Liabilities	32.54	249.14	20.29	286.17	104.81
Current Liabilities	81.81	933.86	152.05	1,231.40	350.21
Total Liabilities	85.55	3,345.48	778.30	2,529.32	4,819.21

	Royal Cushion Prod	Technocraft Ind	Stylam	Goodluck India	Ramco
Non-Current Assets	46.76	1,307.76	424.52	1,338.88	4,058.52
Current Assets	29.75	1,902.41	528.57	1,695.85	894.04
Total Assets	85.55	3,345.48	778.30	2,529.32	4,819.21
Total Debt*	83.85	845.77	36.07	881.56	255.70
Net Current Assets	-52.05	968.55	376.52	464.45	543.83
Contingent Liabilities	4.03	772.57	35.93	290.75	344.85

	Royal Cushion Prod	Technocraft Ind	Stylam	Goodluck India	Ramco
Cash From Operating Activities	-18.16	276.29	107.44	158.26	133.18
Cash Flow from Investing Activities	-0.91	-184.78	-126.36	-473.49	-108.10
Cash from Financing Activities	18.17	-44.89	-3.92	212.11	-10.68
Net Cash Inflow / Outflow	-0.91	46.62	-22.84	-103.12	14.40

	Royal Cushion Prod	Technocraft Ind	Stylam	Goodluck India	Ramco
ROCE (%)	62.57	16.43	27.50	15.35	3.61
ROE (%)	0.00	17.39	22.19	14.11	6.97
ROA (%)	-15.50	11.16	19.32	7.52	3.46
EBIT Margin (%)	-21.28	13.99	18.45	8.34	12.39
Net Margin (%)	-21.95	11.48	14.39	4.74	8.96
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Royal Cushion Prod	Technocraft Ind	Stylam	Goodluck India	Ramco
Revenue Growth (%)	-14.56	12.39	10.07	9.94	13.25
EBIT Growth (%)	-56.61	37.26	24.69	31.83	50.42
Net Profit Growth (%)	-717.92	33.31	39.39	23.48	63.81
EPS Growth (%)	-717.92	33.10	39.39	27.30	49.15
Book Value Growth (%)	3.51	5.81	22.58	18.39	4.21

	Royal Cushion Prod	Technocraft Ind	Stylam	Goodluck India	Ramco
Price / Earnings	-3.69	19.32	31.89	8.13	8.50
Price / Book Value	-0.62	3.04	6.33	3.17	0.57
Dividend Yield (%)	0.00	0.69	0.00	0.40	0.41
EV/EBITDA	-13.22	13.38	22.72	13.72	9.83
Market Cap (₹ Cr)	102.45	5,948.56	2,795.62	2,291.08	1,966.51

	Royal Cushion Prod	Technocraft Ind	Stylam	Goodluck India	Ramco
Debt to Equity	-0.85	0.08	0.00	0.15	0.01
Short term debt to equity ratio	-1.55	0.36	0.05	0.51	0.03
Current Ratio	0.36	2.04	3.48	1.38	2.55
Quick Ratio	0.28	1.20	2.04	0.68	0.75
Interest Coverage	-0.63	8.82	-64.82	3.59	16.82

	Royal Cushion Prod	Technocraft Ind	Stylam	Goodluck India	Ramco
Debtors to sales (%)	8.00	22.76	17.77	10.86	4.69
Asset Turnover	0.63	0.94	1.33	1.58	0.38
Receivable days	53.02	69.67	64.97	39.73	18.31
Inventory Days	49.39	102.22	58.82	57.36	131.44
Payable days	254.69	31.43	27.61	16.20	14.05
Cash Conversion Cycle	-152.27	140.47	96.18	80.90	135.70

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.