ND Metal Peer Comparison

BSE: 512024

₹75.00

₹0.00 (0.00%)

As on 21-Sep-2026IST

Market cap

₹19 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

76.5

P/B Ratio

5.7

Div. Yield

0 %

Edit

	ND Metal	Arfin India	Mardia Samyoung	Cubex Tubings	KIOCL
Market cap (₹ Cr)	19	1,560	389	316	20,427
Revenue (₹ Cr)	0	722	99	305	681
Net Profit (₹ Cr)	0.24	18.45	3.51	7.54	38.88
Net Margin (%)	23.71	2.55	3.55	2.41	5.03
RoE (%)	7.61	11.16	7.06	9.30	2.29
Price to Earnings	76.54	84.59	111.09	41.95	525.37
Price-To-Book	5.66	8.96	3.80	3.74	11.87

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	ND Metal	Arfin India	Mardia Samyoung	Cubex Tubings	KIOCL
Operating Revenue	0.11	721.91	98.71	304.88	680.53
Total Income	1.03	722.56	98.71	312.59	772.38
Total Expenditure	0.64	672.19	93.57	297.50	686.33
EBITDA	-0.53	49.71	5.14	7.38	-5.80
Depreciation	0.14	4.77	0.00	1.34	37.10
EBIT	-0.67	44.94	5.14	6.04	-42.90
Interest	0.00	18.69	0.00	3.95	14.52
Other Income	0.92	0.65	0.00	7.72	91.85
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	0.25	26.90	5.14	9.81	34.43
Provision for Tax	0.00	8.46	1.63	2.27	-4.45
Profit after Tax	0.24	18.45	3.51	7.54	38.88

Liabilities (₹ Cr)

	ND Metal	Arfin India	Mardia Samyoung	Cubex Tubings	KIOCL
Shareholder's Funds	3.29	170.35	93.87	83.31	1,736.23
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	2.77	26.59	0.00	5.70	260.40
Current Liabilities	0.16	174.46	1.38	118.58	346.67
Total Liabilities	10.89	--	5.75	139.99	2,300.85

Assets (₹ Cr)

	ND Metal	Arfin India	Mardia Samyoung	Cubex Tubings	KIOCL
Non-Current Assets	1.20	74.14	3.46	13.22	960.52
Current Assets	0.10	295.68	91.80	172.71	1,170.97
Total Assets	10.89	--	5.75	139.99	2,300.85
Total Debt*	0.50	--	0.00	33.45	0.00
Net Current Assets	-0.06	121.22	90.42	54.13	824.30
Contingent Liabilities	--	--	--	1.64	859.72

Cashflow (₹ Cr)

	ND Metal	Arfin India	Mardia Samyoung	Cubex Tubings	KIOCL
Cash From Operating Activities	1.03	--	-2.53	-0.78	343.35
Cash Flow from Investing Activities	--	--	2.54	-2.46	-307.98
Cash from Financing Activities	--	--	--	1.30	-80.02
Net Cash Inflow / Outflow	1.03	--	0.00	-1.93	-44.65

Ratios

Profitability Ratios

	ND Metal	Arfin India	Mardia Samyoung	Cubex Tubings	KIOCL
ROCE (%)	6.62	--	102.52	10.91	-10.27
ROE (%)	7.61	11.16	7.06	9.30	2.29
ROA (%)	2.87	5.16	6.94	4.34	1.68
EBIT Margin (%)	-640.95	6.23	5.20	1.98	-6.30
Net Margin (%)	23.71	2.55	3.55	2.41	5.03
Cash Profit Margin (%)	0.00	0.00	--	0.00	0.00

Growth Ratios

	ND Metal	Arfin India	Mardia Samyoung	Cubex Tubings	KIOCL
Revenue Growth (%)	105.88	22.00	--	16.11	27.42
EBIT Growth (%)	34.66	51.42	391.16	-38.89	81.74
Net Profit Growth (%)	-15.03	155.36	299.37	8.04	120.28
EPS Growth (%)	-15.03	155.37	240.89	8.04	120.29
Book Value Growth (%)	-22.28	--	774.46	9.73	-10.79

Valuation Ratios

	ND Metal	Arfin India	Mardia Samyoung	Cubex Tubings	KIOCL
Price / Earnings	95.09	84.41	14.08	41.95	528.49
Price / Book Value	8.11	8.94	3.88	3.74	11.94
Dividend Yield (%)	0.00	0.12	0.00	0.00	0.00
EV/EBITDA	58.94	33.74	77.51	48.22	-3,400.38
Market Cap (₹ Cr)	24.27	--	--	111.68	14,339.89

Solvency Ratios

	ND Metal	Arfin India	Mardia Samyoung	Cubex Tubings	KIOCL
Debt to Equity	0.15	0.10	0.00	0.05	0.00
Short term debt to equity ratio	--	--	--	0.39	--
Current Ratio	0.62	1.69	66.62	1.46	3.38
Quick Ratio	0.62	0.42	62.39	0.71	2.97
Interest Coverage	216.25	2.44	5,136.00	3.48	3.37

Operating Efficiency Ratios

	ND Metal	Arfin India	Mardia Samyoung	Cubex Tubings	KIOCL
Debtors to sales (%)	26.67	4.19	56.44	17.14	5.20
Asset Turnover	0.01	2.02	1.95	1.75	0.29
Receivable days	0.00	--	--	61.17	9.43
Inventory Days	0.00	--	--	27.27	180.26
Payable days	731.67	--	--	27.52	155.61
Cash Conversion Cycle	-731.67	--	--	60.92	34.07

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly