Market cap
₹19 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
76.5
P/B Ratio
5.7
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 256.52 | -- | 105.88 | 61.34 | -44.31 |
| EBIT | 68.42 | 66.50 | 34.66 | 5.68 | 4.33 |
| Net Profit | 294.74 | 200.00 | -15.03 | 4.00 | 57.18 |
| EPS | 294.78 | 200.00 | -15.04 | 4.01 | 57.19 |
| Book Value | -- | -- | -22.28 | -5.43 | -4.91 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| -2,172.50 | -1,378.11 | -640.95 | -2,172.92 | -1,083.62 |
| Net Margin
| 16.67 | 7.57 | 23.71 | 18.10 | 14.50 |
| Return on equity
| 5.31 | 1.50 | 7.61 | 7.46 | 3.39 |
| Return on Capital
| 5.07 | 2.40 | -- | 6.62 | 4.47 |
| Return on Assets
| 1.47 | 0.55 | 2.87 | 2.11 | 0.97 |
| Debt to Equity (x)
| -- | -- | 0.15 | 0.17 | 0.13 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
ND Metal
|
--
|
6.62
|
4.47
|
4.13
|
0.23
|
|
Peer Median
|
21.29
|
--
|
--
|
--
|
--
|
ROE
7.61
Lower than Peers by 20.15
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
ND Metal
|
7.61
|
7.46
|
3.39
|
5.08
|
-0.50
|
|
Peer Median
|
27.76
|
--
|
--
|
--
|
--
|
ROA
2.87
Lower than Peers by 4.74
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
ND Metal
|
2.87
|
2.11
|
0.97
|
1.31
|
-0.11
|
|
Peer Median
|
7.61
|
--
|
--
|
--
|
--
|
EBIT Margin
-640.95
Lower than Peers by 654.99
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
ND Metal
|
-640.95
|
-2,172.92
|
-1,083.62
|
-3,260.96
|
-318.83
|
|
Peer Median
|
14.03
|
--
|
--
|
--
|
--
|
Net Margin
23.71
Higher than Peers by 14.05
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
ND Metal
|
23.71
|
18.10
|
14.50
|
17.42
|
-1.87
|
|
Peer Median
|
9.66
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
ND Metal
|
0.00
|
666.83
|
392.33
|
1,107.43
|
51.67
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
105.88
Higher than Peers by 102.83
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
ND Metal
|
105.88
|
-13.65
|
133.47
|
-88.61
|
-89.34
|
|
Peer Median
|
3.05
|
--
|
--
|
--
|
--
|
EBIT Growth
34.66
Higher than Peers by 51.08
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
ND Metal
|
34.66
|
-73.15
|
22.42
|
-16.48
|
37.30
|
|
Peer Median
|
-16.42
|
--
|
--
|
--
|
--
|
Net Profit Growth
-15.03
Lower than Peers by 2.42
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
ND Metal
|
-15.03
|
98.91
|
-30.46
|
1,148.30
|
94.01
|
|
Peer Median
|
-12.62
|
--
|
--
|
--
|
--
|
EPS Growth
-15.04
Lower than Peers by 3.04
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
ND Metal
|
-15.04
|
98.92
|
-30.47
|
1,148.36
|
94.01
|
|
Peer Median
|
-12.00
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
ND Metal
|
--
|
-22.28
|
3.45
|
5.21
|
-0.49
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.15
Lower than Peers by 0.79
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
ND Metal
|
0.15
|
0.17
|
0.13
|
0.13
|
0.76
|
|
Peer Median
|
0.94
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
ND Metal
|
--
|
--
|
--
|
--
|
0.62
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.62
Lower than Peers by 0.23
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
ND Metal
|
0.62
|
13.93
|
26.90
|
21.43
|
1.81
|
|
Peer Median
|
0.85
|
--
|
--
|
--
|
--
|
Quick Ratio
0.62
Lower than Peers by 0.12
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
ND Metal
|
0.62
|
13.93
|
26.79
|
21.41
|
1.80
|
|
Peer Median
|
0.74
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
ND Metal
|
--
|
216.25
|
478.75
|
308.29
|
6.84
|
|
Peer Median
|
4.63
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
26.67
Higher than Peers by 19.24
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
ND Metal
|
26.67
|
--
|
--
|
266.14
|
--
|
|
Peer Median
|
7.43
|
--
|
--
|
--
|
--
|
Asset Turnover
0.01
Lower than Peers by 0.79
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
ND Metal
|
0.01
|
0.00
|
0.01
|
0.00
|
0.02
|
|
Peer Median
|
0.80
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
ND Metal
|
--
|
--
|
--
|
823.72
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
ND Metal
|
--
|
--
|
66.82
|
165.85
|
131.07
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
ND Metal
|
--
|
731.67
|
1,366.94
|
1,422.81
|
9,581.25
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
ND Metal
|
--
|
-731.67
|
-1,300.12
|
-433.24
|
-9,450.18
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
76.54
Higher than Peers by 63.40
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
ND Metal
|
76.54
|
95.09
|
201.14
|
60.48
|
--
|
|
Peer Median
|
13.14
|
--
|
--
|
--
|
--
|
Price / Book Value
5.66
Higher than Peers by 2.87
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
ND Metal
|
5.66
|
8.11
|
6.70
|
3.00
|
1.84
|
|
Peer Median
|
2.79
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
ND Metal
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
8.22
|
--
|
--
|
--
|
--
|
EV/EBITDA
49.04
Higher than Peers by 39.81
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
ND Metal
|
49.04
|
58.94
|
78.63
|
32.40
|
54.26
|
|
Peer Median
|
9.22
|
--
|
--
|
--
|
--
|
Market Cap
19
Lower than Peers by 1,30,459
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
ND Metal
|
19
|
24
|
26
|
11
|
7
|
|
Peer Median
|
1,30,478
|
--
|
--
|
--
|
--
|