Champion Finsec Financials

BSE: 504367

₹14.25

₹-0.75 (-5.00%)

As on 22-Jun-2015IST

Market cap

₹19 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

1.2

Div. Yield

0 %

Annual
Quarterly

Income Statement (₹ Cr)	TTM	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07	Mar-06	Mar-05
Operating Income	-0.04	--	--	--	--	--
Other Income	--	0.20	0.56	0.02	0.01	0.00
Total Income	-0.04	0.20	0.56	0.02	0.01	0.00
Interest Expense	--	0.00	0.00	0.00	0.00	0.00
Operating Expenses	0.21	0.18	0.03	0.03	0.03	0.03
Exceptional Income/Expenses	--	--	--	--	--	--
Profit before Tax	-0.24	0.02	0.54	-0.01	-0.02	-0.03
Taxes	--	0.01	0.11	--	--	--
Profit after Tax	-0.24	0.01	0.43	-0.01	-0.02	-0.03
Minority Interest	--	--	--	--	--	--
Share of Associate	--	--	--	--	--	--
Consolidated Profit	--	0.01	0.43	-0.01	-0.02	-0.03

Liabilities (₹ Cr)	TTM	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07	Mar-06	Mar-05
Shareholder's Funds	11.93	15.54	11.82	11.40	11.41	11.43
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	0.40	0.56	2.20	15.22	15.42	10.51
Current Liabilities	1.78	1.05	3.09	9.84	6.57	0.03
Total Liabilities	14.12	17.16	17.11	36.45	33.40	21.97

Assets (₹ Cr)	TTM	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07	Mar-06	Mar-05
Non-Current Assets	11.41	14.30	14.30	6.81	13.93	12.33
Current Assets	2.68	2.86	2.81	29.64	19.48	9.60
Total Assets	14.12	17.16	17.11	36.45	33.40	21.97
Contingent Liabilities	--	--	--	--	--	--

Cashflow (₹ Cr)	TTM	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07	Mar-06	Mar-05
Cash From Operating Activities	--	0.22	-7.86	6.61	-3.37	-8.54
Cash Flow from Investing Activities	--	--	-29.06	-8.61	-8.08	-10.96
Cash from Financing Activities	--	3.65	18.90	2.04	11.45	19.51
Net Cash Inflow / Outflow	--	3.87	-18.01	0.04	0.00	0.00

Financials Ratios	TTM	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07	Mar-06	Mar-05
Adjusted EPS (₹)	-0.19	0.01	0.46	-0.01	-0.03	-0.03
Cash EPS (₹)	--	0.01	0.46	-0.01	-0.02	-0.03
Adjusted Book Value (₹)	--	11.94	12.70	12.24	12.25	12.24
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	--	0.17	-8.44	7.10	-6.51	-16.50
Free Cash Flow per Share (₹)	--	0.02	-9.04	7.08	-6.49	-16.50

Profitability Ratios	TTM	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07	Mar-06	Mar-05
ROCE (%)	--	0.11	2.05	-0.03	-0.09	-0.21
ROE (%)	--	0.09	3.67	-0.09	-0.21	-0.38
ROA (%)	-1.56	0.07	1.59	-0.03	-0.09	-0.21
EBIT Margin (%)	639.47	--	--	--	--	--
Net Margin (%)	639.47	6.04	75.71	-57.50	-221.70	-2,407.27
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	TTM	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07	Mar-06	Mar-05
Revenue Growth (%)	-106.09	--	--	--	--	--
EBIT Growth (%)	-147.18	-586.57	4.92	20.89	-27.89	-55.33
Net Profit Growth (%)	-147.18	-97.22	4,364.67	58.16	8.57	-1,261.45
EPS Growth (%)	-139.52	-98.01	4,364.67	58.11	8.90	-184.16
Book Value Growth (%)	--	31.39	3.74	-0.09	0.11	363.61

Valuation Ratios	TTM	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07	Mar-06	Mar-05
Price / Earnings	--	8,478.66	59.47	--	--	--
Price / Book Value	1.19	6.47	2.14	--	--	0.61
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	-81.85	5,687.62	56.62	-3,348.02	-1,846.15	-671.74
Close Price (₹)	25.30	77.20	27.20	--	--	7.43
High Price (₹)	106.10	106.10	27.20	--	--	7.43
Low Price (₹)	24.00	28.55	11.44	--	--	5.83
Market Cap (₹ Cr)	18.54	--	--	--	--	--

Solvency Ratios	TTM	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07	Mar-06	Mar-05
Debt to Equity	0.03	0.09	0.43	2.11	1.92	0.92
Short term debt to equity ratio	0.15	0.06	0.24	0.77	0.57	--
Current Ratio	1.50	2.71	0.91	3.01	2.96	284.19
Quick Ratio	1.50	2.71	0.91	3.01	2.96	284.19
Interest Coverage	--	349.61	3,221.07	-220.47	-206.22	-130.40

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.