Market cap
₹19 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
1.2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -70.71 | -83.80 | -106.09 | 22.91 | -- |
| EBIT | -66.67 | -99.24 | -147.18 | 6.13 | -267.51 |
| Net Profit | -66.67 | -99.24 | -97.22 | 35.65 | 39.44 |
| EPS | -65.22 | -- | -98.01 | 11.65 | -274.22 |
| Book Value | -- | -- | -5.97 | -0.85 | -20.03 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-14 | Mar-13 |
| EBIT-Margin
| -- | -- | 639.47 | -- | -- |
| Net Margin
| 8.08 | 8.08 | 639.47 | 6.04 | 75.71 |
| Return on equity
| 1.22 | 0.62 | -- | 0.09 | 3.67 |
| Return on Assets
| 0.54 | 0.27 | -1.56 | 0.07 | 1.59 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Champion Finsec
|
--
|
0.11
|
2.05
|
-0.03
|
-0.09
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Champion Finsec
|
--
|
0.09
|
3.67
|
-0.09
|
-0.21
|
|
Peer Median
|
3.66
|
--
|
--
|
--
|
--
|
ROA
-1.56
Lower than Peers by 3.21
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Champion Finsec
|
-1.56
|
0.07
|
1.59
|
-0.03
|
-0.09
|
|
Peer Median
|
1.66
|
--
|
--
|
--
|
--
|
EBIT Margin
639.47
Higher than Peers by 600.46
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Champion Finsec
|
639.47
|
--
|
--
|
--
|
--
|
|
Peer Median
|
39.01
|
--
|
--
|
--
|
--
|
Net Margin
639.47
Higher than Peers by 623.37
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Champion Finsec
|
639.47
|
6.04
|
75.71
|
-57.50
|
-221.70
|
|
Peer Median
|
16.10
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Champion Finsec
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Revenue Growth
-106.09
Lower than Peers by 139.21
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Champion Finsec
|
-106.09
|
--
|
--
|
--
|
--
|
|
Peer Median
|
33.12
|
--
|
--
|
--
|
--
|
EBIT Growth
-147.18
Lower than Peers by 167.42
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Champion Finsec
|
-147.18
|
-586.57
|
4.92
|
20.89
|
-27.89
|
|
Peer Median
|
20.24
|
--
|
--
|
--
|
--
|
Net Profit Growth
-147.18
Lower than Peers by 156.03
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Champion Finsec
|
-147.18
|
-97.22
|
4,364.67
|
58.16
|
8.57
|
|
Peer Median
|
8.84
|
--
|
--
|
--
|
--
|
EPS Growth
-139.52
Lower than Peers by 154.36
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Champion Finsec
|
-139.52
|
-98.01
|
4,364.67
|
58.11
|
8.90
|
|
Peer Median
|
14.83
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Champion Finsec
|
--
|
31.39
|
3.74
|
-0.09
|
0.11
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.03
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Champion Finsec
|
0.03
|
0.09
|
0.43
|
2.11
|
1.92
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.15
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Champion Finsec
|
0.15
|
0.06
|
0.24
|
0.77
|
0.57
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.50
Lower than Peers by 1.99
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Champion Finsec
|
1.50
|
2.71
|
0.91
|
3.01
|
2.96
|
|
Peer Median
|
3.50
|
--
|
--
|
--
|
--
|
Quick Ratio
1.50
Lower than Peers by 1.93
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Champion Finsec
|
1.50
|
2.71
|
0.91
|
3.01
|
2.96
|
|
Peer Median
|
3.43
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Champion Finsec
|
--
|
349.61
|
3,221.07
|
-220.47
|
-206.22
|
|
Peer Median
|
33.78
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Champion Finsec
|
--
|
8,478.66
|
59.47
|
--
|
--
|
|
Peer Median
|
77.49
|
--
|
--
|
--
|
--
|
Price / Book Value
1.19
Higher than Peers by 0.43
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Champion Finsec
|
1.19
|
6.47
|
2.14
|
--
|
--
|
|
Peer Median
|
0.77
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Champion Finsec
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-81.85
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Champion Finsec
|
-81.85
|
5,687.62
|
56.62
|
-3,348.02
|
-1,846.15
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
19
Lower than Peers by 9
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Champion Finsec
|
19
|
--
|
--
|
--
|
--
|
|
Peer Median
|
28
|
--
|
--
|
--
|
--
|