Champion Finsec Peer Comparison

BSE: 504367

₹14.25

₹-0.75 (-5.00%)

As on 22-Jun-2015IST

Market cap

₹19 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

1.2

Div. Yield

0 %

Edit

	Champion Finsec	Finkurve Financial	Cupid Trades	Maha Rashtra Apex	Baid Finserv
Market cap (₹ Cr)	19	1,115	250	159	160
Revenue (₹ Cr)	0	242	--	2	95
Net Profit (₹ Cr)	-0.24	29.38	-4.71	2.22	15.30
Net Margin (%)	639.47	11.96	-2,35,500.00	46.86	15.72
RoE (%)	--	8.73	-0.90	-9.96	7.22
Price to Earnings	--	37.94	--	--	10.47
Price-To-Book	1.19	3.16	--	0.34	0.65

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Champion Finsec	Finkurve Financial	Cupid Trades	Maha Rashtra Apex	Baid Finserv
Operating Income	-0.04	414.52	--	0.56	7.35
Other Income	0.20	0.41	0.00	1.29	0.00
Total Income	0.20	414.93	0.00	1.85	7.35
Interest Expense	0.00	0.68	--	2.94	2.49
PBT & Exceptional Items	0.02	-0.27	-0.01	-2.65	1.54
Operating Expenses	0.21	414.42	0.01	1.32	3.27
Exceptional Income/Expenses	--	0.13	--	0.92	--
Profit before Tax	-0.24	-0.27	-0.01	-1.73	1.54
Taxes	0.01	0.09	--	0.04	0.53
Profit after Tax	-0.24	-0.37	-0.01	-1.78	1.02
Minority Interest	--	1.88	--	0.01	--
Share of Associate	--	--	--	--	--
Consolidated Profit	0.01	-0.42	-0.01	-1.78	1.02

Liabilities (₹ Cr)

	Champion Finsec	Finkurve Financial	Cupid Trades	Maha Rashtra Apex	Baid Finserv
Shareholder's Funds	11.93	11.16	3.00	-72.23	12.82
Minority Interest	--	1.88	--	0.01	--
Non-Current Liabilities	0.40	3.47	--	17.21	9.45
Current Liabilities	1.78	0.80	0.18	130.34	18.40
Total Liabilities	17.16	17.66	3.19	75.33	40.71

Assets (₹ Cr)

	Champion Finsec	Finkurve Financial	Cupid Trades	Maha Rashtra Apex	Baid Finserv
Non-Current Assets	11.41	4.56	2.95	48.17	3.94
Current Assets	2.68	12.70	0.24	27.17	36.73
Total Assets	17.16	17.66	3.19	75.33	40.71
Contingent Liabilities	--	--	--	0.35	1.18

Cashflow (₹ Cr)

	Champion Finsec	Finkurve Financial	Cupid Trades	Maha Rashtra Apex	Baid Finserv
Cash From Operating Activities	0.22	12.14	-0.07	10.59	2.64
Cash Flow from Investing Activities	--	0.70	0.00	1.28	-0.35
Cash from Financing Activities	3.65	-10.64	--	-13.41	-1.69
Net Cash Inflow / Outflow	3.87	2.21	-0.07	-1.54	0.60

Ratios

Profitability Ratios

	Champion Finsec	Finkurve Financial	Cupid Trades	Maha Rashtra Apex	Baid Finserv
ROCE (%)	0.11	1.99	-0.35	0.00	11.73
ROE (%)	0.09	-3.22	-0.35	0.00	8.25
ROA (%)	-1.56	-1.55	-0.32	-2.29	2.68
EBIT Margin (%)	639.47	0.12	--	94.95	55.55
Net Margin (%)	639.47	-0.09	-25,847.55	-95.72	13.81
Cash Profit Margin (%)	--	-0.07	--	-274.32	14.54

Growth Ratios

	Champion Finsec	Finkurve Financial	Cupid Trades	Maha Rashtra Apex	Baid Finserv
Revenue Growth (%)	-106.09	6.02	--	-16.45	-64.35
EBIT Growth (%)	-147.18	-78.41	47.50	-83.62	3.02
Net Profit Growth (%)	-147.18	-171.45	38.73	-110.72	1.47
EPS Growth (%)	-139.52	-193.38	38.71	-110.74	1.47
Book Value Growth (%)	31.39	-4.06	-0.35	-3.23	8.60

Valuation Ratios

	Champion Finsec	Finkurve Financial	Cupid Trades	Maha Rashtra Apex	Baid Finserv
Price / Earnings	8,478.66	0.00	0.00	0.00	1.05
Price / Book Value	6.47	15.69	2.40	-0.12	0.83
Dividend Yield (%)	0.00	0.00	0.00	0.00	0.00
EV/EBITDA	5,687.62	343.69	-1,148.32	5.03	8.09
Market Cap (₹ Cr)	--	174.36	--	8.89	10.69

Solvency Ratios

	Champion Finsec	Finkurve Financial	Cupid Trades	Maha Rashtra Apex	Baid Finserv
Debt to Equity	0.03	0.40	0.00	-0.04	1.82
Short term debt to equity ratio	0.15	0.05	--	-0.04	0.95
Current Ratio	1.50	15.94	1.31	0.21	2.00
Quick Ratio	1.50	13.00	1.10	0.21	0.35
Interest Coverage	349.61	0.60	--	0.41	1.62

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly