Mawana Sugars Peer Comparison

NSE: MAWANASUG | BSE: 523371

₹149.00

₹2.59 (1.77%)

As on 11-Nov-2026 14:29IST

Market cap

₹572 Cr

Revenue (TTM)

₹1,538 Cr

P/E Ratio

14.1

P/B Ratio

1.2

Div. Yield

2.7 %

Edit

	Mawana Sugars	Balrampur Mills	Triveni Eng	Bajaj Hind Sugar	Bannari Amman Sug
Market cap (₹ Cr)	572	13,806	5,367	4,554	3,924
Revenue (₹ Cr)	1,538	6,571	7,651	5,332	1,671
Net Profit (₹ Cr)	40.44	388.23	331.88	115.44	121.75
Net Margin (%)	2.62	5.85	4.30	2.16	7.10
RoE (%)	8.76	9.44	11.20	3.52	6.52
Price to Earnings	14.15	32.92	15.38	39.35	32.23
Price-To-Book	1.18	2.91	1.73	5.91	2.06

Income Statement (₹ Cr)

	Mawana Sugars	Balrampur Mills	Triveni Eng	Bajaj Hind Sugar	Bannari Amman Sug
Operating Revenue	1,586.07	6,571.18	7,651.13	5,332.31	1,670.50
Total Income	1,589.74	6,641.44	7,714.61	5,353.41	1,715.54
Total Expenditure	1,497.30	5,799.23	7,025.32	5,059.60	1,514.36
EBITDA	88.77	771.96	625.81	272.71	156.14
Depreciation	30.83	178.39	135.50	218.09	60.91
EBIT	57.94	593.56	490.31	54.62	95.23
Interest	19.01	77.72	87.37	38.93	1.55
Other Income	3.67	70.25	63.48	21.10	45.04
Exceptional Items	-5.52	0.00	-14.06	-13.86	0.00
Profit before Tax	37.08	586.10	452.36	22.93	138.71
Provision for Tax	9.54	197.87	120.48	-92.46	16.96
Profit after Tax	27.54	388.23	331.88	115.39	121.75

	Mawana Sugars	Balrampur Mills	Triveni Eng	Bajaj Hind Sugar	Bannari Amman Sug
Shareholder's Funds	524.67	4,748.85	3,101.40	3,810.72	1,913.40
Minority Interest	0.00	0.00	6.34	0.29	0.00
Non-Current Liabilities	13.54	1,638.06	485.39	4,409.23	131.31
Current Liabilities	584.41	809.64	605.96	6,082.56	112.47
Total Liabilities	1,122.62	8,893.68	6,520.79	14,305.59	2,192.64

	Mawana Sugars	Balrampur Mills	Triveni Eng	Bajaj Hind Sugar	Bannari Amman Sug
Non-Current Assets	189.42	5,559.77	2,263.30	10,746.44	1,253.92
Current Assets	912.94	1,479.31	1,740.00	3,352.08	880.55
Total Assets	1,122.62	8,893.68	6,520.79	14,305.59	2,192.64
Total Debt*	419.50	3,169.35	2,147.41	3,545.01	8.74
Net Current Assets	328.53	669.67	1,134.04	-2,730.48	768.07
Contingent Liabilities	498.30	2.58	123.25	778.22	21.59

	Mawana Sugars	Balrampur Mills	Triveni Eng	Bajaj Hind Sugar	Bannari Amman Sug
Cash From Operating Activities	73.31	599.47	187.92	229.57	514.23
Cash Flow from Investing Activities	-30.83	-946.66	-163.10	562.10	-341.50
Cash from Financing Activities	-25.12	347.28	-15.57	-775.72	-160.65
Net Cash Inflow / Outflow	17.36	0.08	9.25	15.95	12.08

	Mawana Sugars	Balrampur Mills	Triveni Eng	Bajaj Hind Sugar	Bannari Amman Sug
ROCE (%)	7.76	9.29	8.92	2.86	9.33
ROE (%)	6.36	9.44	11.20	3.52	6.52
ROA (%)	2.48	6.25	7.47	0.78	5.56
EBIT Margin (%)	3.65	9.03	6.41	1.02	5.70
Net Margin (%)	1.73	5.85	4.30	2.16	7.10
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Mawana Sugars	Balrampur Mills	Triveni Eng	Bajaj Hind Sugar	Bannari Amman Sug
Revenue Growth (%)	8.61	11.21	4.31	-1.90	-7.59
EBIT Growth (%)	-21.73	4.33	58.35	206.68	-39.99
Net Profit Growth (%)	-72.58	5.99	56.91	136.13	7.28
EPS Growth (%)	-33.58	1.90	69.15	109.72	7.28
Book Value Growth (%)	6.66	8.30	7.45	525.88	7.56

	Mawana Sugars	Balrampur Mills	Triveni Eng	Bajaj Hind Sugar	Bannari Amman Sug
Price / Earnings	18.34	32.21	14.57	77.63	31.95
Price / Book Value	1.14	2.93	1.70	5.84	2.04
Dividend Yield (%)	2.73	0.53	1.15	0.00	0.40
EV/EBITDA	10.74	22.15	11.76	29.18	23.22
Market Cap (₹ Cr)	368.86	10,047.00	8,290.87	3,913.79	4,718.66

	Mawana Sugars	Balrampur Mills	Triveni Eng	Bajaj Hind Sugar	Bannari Amman Sug
Debt to Equity	0.00	0.26	0.09	0.83	0.00
Short term debt to equity ratio	0.80	0.52	0.50	0.10	--
Current Ratio	1.56	1.83	2.87	0.55	7.83
Quick Ratio	0.19	0.95	1.58	0.15	3.33
Interest Coverage	2.95	8.54	6.18	1.59	90.32

	Mawana Sugars	Balrampur Mills	Triveni Eng	Bajaj Hind Sugar	Bannari Amman Sug
Debtors to sales (%)	3.37	0.45	4.43	1.85	1.92
Asset Turnover	1.43	1.06	1.72	0.36	0.76
Receivable days	10.11	9.38	25.80	6.90	9.38
Inventory Days	188.79	181.98	136.83	170.78	132.50
Payable days	37.24	31.02	40.03	282.01	16.88
Cash Conversion Cycle	161.66	160.34	122.60	-104.33	125.00

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.