Mawana Sugars Peer Comparison
NSE: MAWANASUG | BSE: 523371
₹125.54
As on 17-Sep-2026 15:51IST
Market cap
₹491 Cr
Revenue (TTM)
₹1,586 Cr
P/E Ratio
17.8
P/B Ratio
1
Div. Yield
3.2 %
| Mawana Sugars | Balrampur Mills | Triveni Eng | Renuka Sugars | Bajaj Hind Sugar | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
491 | 14,375 | 5,110 | 4,883 | 4,626 |
Revenue (₹ Cr) |
1,586 | 6,366 | 7,617 | 9,365 | 5,332 |
Net Profit (₹ Cr) |
27.54 | 337.99 | 267.10 | -780.30 | 115.44 |
Net Margin (%) |
1.73 | 5.27 | 3.48 | -8.21 | 2.16 |
RoE (%) |
6.36 | 9.21 | 9.12 | -- | 3.52 |
Price to Earnings |
17.84 | 38.74 | 18.18 | -- | 39.97 |
Price-To-Book |
0.98 | 3.15 | 1.53 | -1.37 | 6.00 |
Income Statement (₹ Cr)
| Mawana Sugars | Balrampur Mills | Triveni Eng | Renuka Sugars | Bajaj Hind Sugar | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,586.07 | 6,365.67 | 7,616.53 | 9,364.90 | 5,332.31 |
|
Total Income
|
1,589.74 | 6,411.08 | 7,680.17 | 9,502.50 | 5,353.41 |
|
Total Expenditure
|
1,497.30 | 5,644.71 | 7,069.32 | 9,335.80 | 5,059.60 |
|
EBITDA
|
88.77 | 720.96 | 547.21 | 29.10 | 272.71 |
|
Depreciation
|
30.83 | 177.78 | 140.02 | 288.20 | 218.09 |
|
EBIT
|
57.94 | 543.18 | 407.19 | -259.10 | 54.62 |
|
Interest
|
19.01 | 76.04 | 93.97 | 725.30 | 38.93 |
|
Other Income
|
3.67 | 45.42 | 63.64 | 137.60 | 21.10 |
|
Exceptional Items
|
-5.52 | 0.00 | -14.06 | 0.00 | -13.86 |
|
Profit before Tax
|
37.08 | 512.56 | 362.80 | -846.80 | 22.93 |
|
Provision for Tax
|
9.54 | 174.57 | 95.70 | -66.50 | -92.46 |
|
Profit after Tax
|
27.54 | 337.99 | 267.10 | -780.30 | 115.39 |
Liabilities (₹ Cr)
| Mawana Sugars | Balrampur Mills | Triveni Eng | Renuka Sugars | Bajaj Hind Sugar | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
524.67 | 4,138.11 | 3,342.83 | -2,676.70 | 3,810.72 |
|
Minority Interest
|
0.00 | 0.00 | 10.86 | 0.10 | 0.29 |
|
Non-Current Liabilities
|
13.54 | 1,263.40 | 556.95 | 3,483.10 | 4,409.23 |
|
Current Liabilities
|
584.41 | 3,004.84 | 2,621.41 | 6,605.90 | 6,082.56 |
|
Total Liabilities
|
1,122.62 | 8,893.68 | 6,520.79 | 7,408.00 | 14,305.59 |
Assets (₹ Cr)
| Mawana Sugars | Balrampur Mills | Triveni Eng | Renuka Sugars | Bajaj Hind Sugar | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
189.42 | 4,819.02 | 2,418.44 | 4,140.40 | 10,746.44 |
|
Current Assets
|
912.94 | 3,383.62 | 3,918.56 | 3,199.30 | 3,352.08 |
|
Total Assets
|
1,122.62 | 8,893.68 | 6,520.79 | 7,408.00 | 14,305.59 |
|
Total Debt*
|
419.50 | 3,169.35 | 2,147.41 | 7,151.06 | 3,545.01 |
|
Net Current Assets
|
328.53 | 378.79 | 1,297.15 | -3,406.60 | -2,730.48 |
|
Contingent Liabilities
|
498.30 | 2.58 | 123.25 | 698.33 | 778.22 |
Cashflow (₹ Cr)
| Mawana Sugars | Balrampur Mills | Triveni Eng | Renuka Sugars | Bajaj Hind Sugar | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
73.31 | 599.47 | 187.92 | -121.79 | 229.57 |
|
Cash Flow from Investing Activities
|
-30.83 | -946.66 | -163.10 | -130.21 | 562.10 |
|
Cash from Financing Activities
|
-25.12 | 347.28 | -15.57 | 367.44 | -775.72 |
|
Net Cash Inflow / Outflow
|
17.36 | 0.08 | 9.25 | 115.44 | 15.95 |
Ratios
Profitability Ratios
| Mawana Sugars | Balrampur Mills | Triveni Eng | Renuka Sugars | Bajaj Hind Sugar | |
|---|---|---|---|---|---|
|
ROCE (%)
|
7.76 | 9.29 | 8.92 | -3.84 | 2.86 |
|
ROE (%)
|
6.36 | 9.21 | 9.12 | 0.00 | 3.52 |
|
ROA (%)
|
2.48 | 4.35 | 4.19 | -9.60 | 0.78 |
|
EBIT Margin (%)
|
3.65 | 8.53 | 5.35 | -2.77 | 1.02 |
|
Net Margin (%)
|
1.73 | 5.27 | 3.48 | -8.21 | 2.16 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Mawana Sugars | Balrampur Mills | Triveni Eng | Renuka Sugars | Bajaj Hind Sugar | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
8.61 | 14.99 | 6.11 | -5.36 | -1.90 |
|
EBIT Growth (%)
|
-21.73 | 8.92 | 36.29 | -289.96 | 206.68 |
|
Net Profit Growth (%)
|
-72.58 | -11.16 | 33.10 | -96.40 | 136.13 |
|
EPS Growth (%)
|
-33.58 | -11.80 | 42.80 | -96.37 | 109.72 |
|
Book Value Growth (%)
|
6.66 | 8.30 | 7.45 | -27.73 | 525.88 |
Valuation Ratios
| Mawana Sugars | Balrampur Mills | Triveni Eng | Renuka Sugars | Bajaj Hind Sugar | |
|---|---|---|---|---|---|
|
Price / Earnings
|
15.67 | 37.34 | 17.88 | -6.29 | 81.84 |
|
Price / Book Value
|
0.98 | 3.17 | 1.58 | -1.37 | 6.15 |
|
Dividend Yield (%)
|
3.19 | 0.51 | 1.15 | 0.00 | 0.00 |
|
EV/EBITDA
|
9.80 | 24.42 | 13.44 | 412.19 | 30.07 |
|
Market Cap (₹ Cr)
|
368.86 | 10,047.00 | 8,290.87 | 5,845.19 | 3,913.79 |
Solvency Ratios
| Mawana Sugars | Balrampur Mills | Triveni Eng | Renuka Sugars | Bajaj Hind Sugar | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.22 | 0.10 | -1.25 | 0.83 |
|
Short term debt to equity ratio
|
0.80 | 0.52 | 0.50 | -1.38 | 0.10 |
|
Current Ratio
|
1.56 | 1.13 | 1.49 | 0.48 | 0.55 |
|
Quick Ratio
|
0.19 | 0.08 | 0.36 | 0.09 | 0.15 |
|
Interest Coverage
|
2.95 | 7.74 | 4.86 | -0.17 | 1.59 |
Operating Efficiency Ratios
| Mawana Sugars | Balrampur Mills | Triveni Eng | Renuka Sugars | Bajaj Hind Sugar | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
3.37 | 2.82 | 7.35 | 2.99 | 1.85 |
|
Asset Turnover
|
1.43 | 0.82 | 1.19 | 1.15 | 0.36 |
|
Receivable days
|
10.11 | 9.38 | 25.80 | 14.51 | 6.90 |
|
Inventory Days
|
188.79 | 181.98 | 136.83 | 120.76 | 170.78 |
|
Payable days
|
37.24 | 31.02 | 40.03 | 156.49 | 282.01 |
|
Cash Conversion Cycle
|
161.66 | 160.34 | 122.60 | -21.22 | -104.33 |