Mawana Sugars Financials

NSE: MAWANASUG | BSE: 523371

₹141.20

up-down-arrow-2.48 (-1.73%)

As on 26-Aug-2026 15:09IST

Market cap

info icon

₹547 Cr

Revenue (TTM)

info icon

₹1,586 Cr

P/E Ratio

info icon

19.9

P/B Ratio

info icon

1.1

Div. Yield

info icon

2.9 %

Income Statement (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Operating Revenue
1,586.07
1,570.94
1,446.49
1,355.09
1,481.71
1,478.13
Total Income
1,589.74
1,574.66
1,455.63
1,382.71
1,484.77
1,481.77
Total Expenditure
1,497.30
1,466.16
1,324.40
1,264.47
1,404.38
1,373.14
EBITDA
88.77
104.78
122.09
90.62
77.33
104.99
Depreciation
30.83
31.03
33.56
35.35
35.64
39.67
EBIT
57.94
73.75
88.53
55.27
41.69
65.32
Interest
19.01
22.16
29.56
29.70
27.90
25.76
Other Income
3.67
3.72
9.14
27.62
3.06
3.64
Exceptional Items
-5.52
-5.52
61.28
--
-1.29
-6.55
Profit before Tax
37.08
49.79
129.36
53.04
15.23
37.90
Provision for Tax
9.54
12.70
19.94
15.39
2.10
11.75
Profit after Tax
27.54
37.09
109.42
37.65
13.13
26.15
Minority Interest
--
--
--
--
--
--
Share of Associate
--
--
--
--
--
--
Consolidated Profit
27.54
37.09
109.42
37.65
13.13
26.15

Liabilities (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Shareholder's Funds
524.67
524.67
491.93
410.24
384.31
384.27
Minority Interest
--
--
--
--
--
--
Non-Current Liabilities
13.54
11.62
10.04
-3.64
-11.07
21.13
Current Liabilities
584.41
584.41
593.17
758.48
631.08
615.26
Total Liabilities
1,122.62
1,122.62
1,095.98
1,178.58
1,033.21
1,051.18

Assets (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Non-Current Assets
189.42
201.33
205.53
210.08
227.06
223.07
Current Assets
912.94
912.94
889.61
955.00
772.48
797.40
Total Assets
1,122.62
1,122.62
1,095.98
1,178.58
1,033.21
1,051.18
Total Debt*
--
419.50
418.13
567.53
381.98
415.99
Net Current Assets
328.53
328.53
296.44
196.52
141.40
182.14
Contingent Liabilities
--
498.30
498.08
492.95
484.38
477.80

Cashflow (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Cash From Operating Activities
--
73.31
113.76
-164.35
108.42
-151.09
Cash Flow from Investing Activities
--
-30.83
88.79
4.63
-38.60
-13.27
Cash from Financing Activities
--
-25.12
-206.47
143.40
-75.82
106.94
Net Cash Inflow / Outflow
--
17.36
-3.92
-16.32
-6.00
-57.42

Financials Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Adjusted EPS (₹) info
7.99
9.48
27.97
9.62
3.36
6.68
Cash EPS (₹) info
7.04
17.41
36.55
18.66
12.47
16.83
Adjusted Book Value (₹) info
128.23
134.12
125.75
104.87
98.24
98.23
Dividend per Share (₹) info
2.79
4.00
4.00
4.00
3.00
3.00
Cash Flow per Share (₹) info
--
18.74
29.08
-42.01
27.71
-38.62
Free Cash Flow per Share (₹) info
--
5.38
27.92
-54.10
11.47
-51.61

Profitability Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
ROCE (%) info
--
7.76
16.84
9.49
5.51
8.80
ROE (%) info
6.36
7.30
24.26
9.48
3.42
6.94
ROA (%) info
2.48
3.35
9.68
3.47
1.30
2.22
EBIT Margin (%) info
3.65
4.69
6.12
4.08
2.81
4.42
Net Margin (%) info
1.73
2.36
7.52
2.72
0.88
1.76
Cash Profit Margin (%) info
--
4.34
9.88
5.39
3.29
4.45

Growth Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Revenue Growth (%) info
8.61
8.60
6.74
-8.55
0.24
0.63
EBIT Growth (%) info
-21.73
-16.69
60.18
32.57
-36.18
32.58
Net Profit Growth (%) info
-33.58
-66.10
190.62
186.75
-49.79
-72.49
EPS Growth (%) info
-72.58
-66.10
190.62
186.75
-49.79
-64.31
Book Value Growth (%) info
--
6.66
19.91
6.75
0.01
3.95

Valuation Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Price / Earnings info
19.88
9.94
3.08
8.77
27.07
19.92
Price / Book Value info
1.09
0.70
0.69
0.81
0.92
1.36
Dividend Yield (%) info
2.85
4.24
4.64
4.74
3.30
2.25
EV/EBITDA info
10.03
6.90
5.58
7.38
8.69
8.20
Close Price (₹) info
99.26
94.52
86.31
84.80
90.10
132.70
High Price (₹) info
123.75
111.80
137.00
120.90
179.70
169.10
Low Price (₹) info
75.00
75.00
78.43
78.90
73.85
35.15
Market Cap (₹ Cr) info
547.44
368.86
337.47
330.24
355.31
520.89

Solvency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debt to Equity info
--
0.80
0.85
1.38
0.99
1.08
Short term debt to equity ratio info
--
0.80
0.85
1.37
0.89
0.89
Current Ratio info
1.56
1.56
1.50
1.26
1.22
1.30
Quick Ratio info
0.19
0.19
0.12
0.10
0.13
0.16
Interest Coverage info
2.95
3.25
5.38
2.79
1.55
2.47

Operating Efficiency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debtors to sales (%) info
3.37
3.40
2.32
2.89
2.20
2.63
Asset Turnover info
1.43
1.42
1.28
1.25
1.46
1.25
Receivable days info
--
10.11
9.19
9.66
8.79
9.58
Inventory Days info
--
188.79
214.36
210.86
170.93
185.78
Payable days info
--
37.24
47.22
61.75
59.58
131.03
Cash Conversion Cycle info
--
161.66
176.33
158.77
120.14
64.33
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...