India Motor Parts Financials
NSE: IMPAL | BSE: 590065
₹1,077.10
As on 17-Sep-2026 11:55IST
Market cap
₹1,330 Cr
Revenue (TTM)
₹875 Cr
P/E Ratio
13.6
P/B Ratio
0.6
Div. Yield
3.1 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
874.71
|
837.11
|
788.81
|
741.16
|
707.59
|
627.80
|
|||||
|
Total Income
|
924.84
|
889.54
|
835.98
|
776.47
|
737.97
|
643.07
|
|||||
|
Total Expenditure
|
807.04
|
773.56
|
727.23
|
684.25
|
645.27
|
570.82
|
|||||
|
EBITDA
|
67.67
|
63.55
|
61.58
|
56.91
|
62.32
|
56.98
|
|||||
|
Depreciation
|
1.58
|
1.53
|
1.22
|
1.18
|
0.91
|
0.78
|
|||||
|
EBIT
|
66.09
|
62.02
|
60.36
|
55.73
|
61.41
|
56.20
|
|||||
|
Interest
|
--
|
--
|
--
|
0.02
|
0.01
|
0.16
|
|||||
|
Other Income
|
50.13
|
52.43
|
47.17
|
35.31
|
30.38
|
15.27
|
|||||
|
Exceptional Items
|
--
|
--
|
-2.67
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
116.22
|
114.45
|
104.86
|
91.02
|
91.78
|
71.31
|
|||||
|
Provision for Tax
|
18.38
|
17.90
|
21.19
|
17.10
|
18.11
|
14.50
|
|||||
|
Profit after Tax
|
97.84
|
96.55
|
83.67
|
73.92
|
73.67
|
56.81
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,308.17
|
2,308.17
|
2,245.98
|
2,070.17
|
1,363.94
|
1,222.52
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
194.74
|
194.74
|
192.06
|
166.96
|
63.80
|
53.71
|
|||||
|
Current Liabilities
|
36.70
|
36.70
|
67.38
|
73.53
|
68.34
|
77.74
|
|||||
|
Total Liabilities
|
2,539.61
|
2,539.61
|
2,505.42
|
2,310.66
|
1,496.08
|
1,353.97
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
2,205.53
|
2,205.53
|
2,188.66
|
2,030.78
|
1,227.14
|
1,053.16
|
|||||
|
Current Assets
|
334.08
|
334.08
|
316.76
|
279.88
|
268.94
|
300.81
|
|||||
|
Total Assets
|
2,539.61
|
2,539.61
|
2,505.42
|
2,310.66
|
1,496.08
|
1,353.97
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
5.33
|
|||||
|
Net Current Assets
|
297.38
|
297.38
|
249.38
|
206.35
|
200.60
|
223.07
|
|||||
|
Contingent Liabilities
|
--
|
0.95
|
0.91
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
4.92
|
17.84
|
26.83
|
31.29
|
-3.33
|
|||||
|
Cash Flow from Investing Activities
|
--
|
34.44
|
12.81
|
15.07
|
3.83
|
-6.38
|
|||||
|
Cash from Financing Activities
|
--
|
-37.44
|
-34.94
|
-29.95
|
-32.79
|
-7.15
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
1.92
|
-4.29
|
11.95
|
2.33
|
-16.86
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
78.40
|
77.36
|
67.04
|
59.23
|
59.03
|
45.52
|
|||||
|
Cash EPS (₹)
|
78.40
|
78.59
|
68.02
|
60.18
|
59.76
|
46.15
|
|||||
|
Adjusted Book Value (₹)
|
1,866.88
|
1,849.50
|
1,799.66
|
1,658.79
|
1,092.90
|
979.58
|
|||||
|
Dividend per Share (₹)
|
3.10
|
33.00
|
30.00
|
27.00
|
24.00
|
13.00
|
|||||
|
Cash Flow per Share (₹)
|
--
|
3.94
|
14.29
|
21.50
|
25.07
|
-2.67
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
45.61
|
49.11
|
46.63
|
46.49
|
11.59
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
5.03
|
4.86
|
5.30
|
7.08
|
5.37
|
|||||
|
ROE (%)
|
4.02
|
4.24
|
3.88
|
4.31
|
5.70
|
4.28
|
|||||
|
ROA (%)
|
3.88
|
3.83
|
3.47
|
3.88
|
5.17
|
3.82
|
|||||
|
EBIT Margin (%)
|
7.56
|
7.41
|
7.65
|
7.52
|
8.68
|
8.95
|
|||||
|
Net Margin (%)
|
10.58
|
10.85
|
10.01
|
9.52
|
9.98
|
8.83
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
11.72
|
10.76
|
10.13
|
10.54
|
9.17
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
11.06
|
6.12
|
6.43
|
4.74
|
12.71
|
21.24
|
|||||
|
EBIT Growth (%)
|
10.81
|
2.75
|
8.31
|
-9.25
|
9.27
|
29.46
|
|||||
|
Net Profit Growth (%)
|
14.54
|
15.39
|
13.19
|
0.34
|
29.68
|
12.99
|
|||||
|
EPS Growth (%)
|
17.54
|
15.39
|
13.19
|
0.34
|
29.68
|
12.99
|
|||||
|
Book Value Growth (%)
|
--
|
2.77
|
8.49
|
51.78
|
11.57
|
-14.67
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
13.60
|
12.29
|
14.55
|
16.24
|
10.08
|
16.55
|
|||||
|
Price / Book Value
|
0.57
|
0.51
|
0.54
|
0.58
|
0.54
|
0.77
|
|||||
|
Dividend Yield (%)
|
3.10
|
3.47
|
3.08
|
2.81
|
4.03
|
1.73
|
|||||
|
EV/EBITDA
|
10.90
|
9.83
|
10.68
|
12.54
|
7.83
|
12.89
|
|||||
|
Close Price (₹)
|
1,102.10
|
951.20
|
970.05
|
968.80
|
594.20
|
755.10
|
|||||
|
High Price (₹)
|
1,193.95
|
1,193.95
|
1,503.00
|
1,210.00
|
861.20
|
940.00
|
|||||
|
Low Price (₹)
|
928.00
|
910.00
|
836.00
|
514.00
|
565.55
|
611.05
|
|||||
|
Market Cap (₹ Cr)
|
1,330.37
|
1,187.02
|
1,217.05
|
1,200.61
|
742.47
|
939.93
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
0.00
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
0.00
|
|||||
|
Current Ratio
|
9.10
|
9.10
|
4.70
|
3.81
|
3.94
|
3.87
|
|||||
|
Quick Ratio
|
6.46
|
6.46
|
3.47
|
2.75
|
2.76
|
2.99
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
4,552.00
|
9,179.00
|
446.69
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
12.16
|
12.71
|
13.77
|
13.25
|
12.47
|
14.11
|
|||||
|
Asset Turnover
|
0.35
|
0.33
|
0.33
|
0.39
|
0.50
|
0.42
|
|||||
|
Receivable days
|
--
|
46.87
|
47.84
|
45.90
|
45.61
|
47.54
|
|||||
|
Inventory Days
|
--
|
39.17
|
37.10
|
38.89
|
38.24
|
34.27
|
|||||
|
Payable days
|
--
|
20.38
|
31.43
|
34.68
|
36.14
|
46.19
|
|||||
|
Cash Conversion Cycle
|
--
|
65.66
|
53.52
|
50.11
|
47.71
|
35.62
|