India Motor Parts Peer Comparison
NSE: IMPAL | BSE: 590065
₹1,128.70
As on 09-Sep-2026IST
Market cap
₹1,407 Cr
Revenue (TTM)
₹875 Cr
P/E Ratio
14.4
P/B Ratio
0.6
Div. Yield
2.9 %
| India Motor Parts | Chitradurga Mobility | Exide | Craftsman Automation | ZF Commercial | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,407 | 51 | 34,927 | 31,008 | 28,121 |
Revenue (₹ Cr) |
875 | 39 | 18,829 | 8,717 | 4,210 |
Net Profit (₹ Cr) |
97.84 | 2.00 | 935.95 | 463.41 | 499.25 |
Net Margin (%) |
10.58 | 4.99 | 4.94 | 5.27 | 11.45 |
RoE (%) |
4.02 | 29.61 | 6.56 | 14.89 | 14.23 |
Price to Earnings |
14.38 | 21.54 | 37.49 | 66.69 | 56.33 |
Price-To-Book |
0.60 | 5.52 | 2.45 | 5.73 | 7.32 |
Income Statement (₹ Cr)
| India Motor Parts | Chitradurga Mobility | Exide | Craftsman Automation | ZF Commercial | |
|---|---|---|---|---|---|
|
Operating Revenue
|
837.11 | 36.26 | 17,995.35 | 8,069.27 | 4,118.94 |
|
Total Income
|
889.54 | 37.63 | 18,096.21 | 8,130.63 | 4,302.13 |
|
Total Expenditure
|
773.56 | 35.03 | 16,119.46 | 6,831.68 | 3,463.94 |
|
EBITDA
|
63.55 | 1.23 | 1,875.89 | 1,237.59 | 655.00 |
|
Depreciation
|
1.53 | 0.10 | 588.75 | 443.85 | 131.80 |
|
EBIT
|
62.02 | 1.13 | 1,287.14 | 793.74 | 523.21 |
|
Interest
|
-- | 0.14 | 129.28 | 308.97 | 5.34 |
|
Other Income
|
52.43 | 1.37 | 100.86 | 61.36 | 183.19 |
|
Exceptional Items
|
-2.67 | -- | -10.38 | -12.95 | -7.94 |
|
Profit before Tax
|
114.45 | 2.36 | 1,248.81 | 534.30 | 693.12 |
|
Provision for Tax
|
17.90 | 0.56 | 388.89 | 150.31 | 175.97 |
|
Profit after Tax
|
96.55 | 1.80 | 859.92 | 383.99 | 517.15 |
Liabilities (₹ Cr)
| India Motor Parts | Chitradurga Mobility | Exide | Craftsman Automation | ZF Commercial | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,308.17 | 8.34 | 13,904.85 | 3,264.06 | 3,690.58 |
|
Minority Interest
|
-- | -- | 26.37 | -- | -- |
|
Non-Current Liabilities
|
194.74 | 0.15 | 1,366.23 | 2,649.35 | 41.18 |
|
Current Liabilities
|
36.70 | 2.57 | 5,781.42 | 3,064.89 | 658.89 |
|
Total Liabilities
|
2,539.61 | 11.11 | 21,217.58 | 8,978.30 | 4,425.50 |
Assets (₹ Cr)
| India Motor Parts | Chitradurga Mobility | Exide | Craftsman Automation | ZF Commercial | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2,205.53 | 3.77 | 14,000.40 | 5,356.55 | 897.85 |
|
Current Assets
|
334.08 | 7.30 | 7,078.47 | 3,271.77 | 3,492.80 |
|
Total Assets
|
2,539.61 | 11.11 | 21,217.58 | 8,978.30 | 4,425.50 |
|
Total Debt*
|
0.00 | 0.00 | 1,093.15 | 3,340.63 | 0.00 |
|
Net Current Assets
|
297.38 | 4.73 | 1,297.05 | 206.88 | 2,833.91 |
|
Contingent Liabilities
|
0.95 | -- | 293.18 | 189.85 | 58.89 |
Cashflow (₹ Cr)
| India Motor Parts | Chitradurga Mobility | Exide | Craftsman Automation | ZF Commercial | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
4.92 | 0.29 | 2,413.16 | 521.68 | 810.16 |
|
Cash Flow from Investing Activities
|
34.44 | -0.30 | -1,551.20 | -1,313.16 | -707.43 |
|
Cash from Financing Activities
|
-37.44 | -0.06 | -804.51 | 827.46 | -52.09 |
|
Net Cash Inflow / Outflow
|
1.92 | -0.08 | 57.45 | 35.98 | 50.64 |
Ratios
Profitability Ratios
| India Motor Parts | Chitradurga Mobility | Exide | Craftsman Automation | ZF Commercial | |
|---|---|---|---|---|---|
|
ROCE (%)
|
5.03 | 33.48 | 9.04 | 14.65 | 20.23 |
|
ROE (%)
|
4.24 | 24.09 | 6.18 | 12.55 | 14.98 |
|
ROA (%)
|
3.83 | 16.66 | 4.05 | 4.77 | 12.69 |
|
EBIT Margin (%)
|
13.85 | 7.16 | 10.98 | 16.10 | 20.35 |
|
Net Margin (%)
|
10.85 | 4.78 | 4.75 | 4.72 | 12.02 |
|
Cash Profit Margin (%)
|
11.72 | 5.22 | 8.05 | 10.26 | 15.44 |
Growth Ratios
| India Motor Parts | Chitradurga Mobility | Exide | Craftsman Automation | ZF Commercial | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
6.12 | 13.88 | 4.39 | 41.80 | 7.52 |
|
EBIT Growth (%)
|
6.65 | 56.19 | 3.09 | 51.43 | 13.38 |
|
Net Profit Growth (%)
|
15.39 | 90.81 | 7.42 | 91.16 | 12.25 |
|
EPS Growth (%)
|
15.39 | 519.86 | 7.44 | 97.35 | 12.25 |
|
Book Value Growth (%)
|
2.77 | 26.91 | -0.06 | 14.26 | 14.81 |
Valuation Ratios
| India Motor Parts | Chitradurga Mobility | Exide | Craftsman Automation | ZF Commercial | |
|---|---|---|---|---|---|
|
Price / Earnings
|
12.29 | 20.10 | 28.66 | 43.43 | 8.51 |
|
Price / Book Value
|
0.51 | 4.21 | 1.76 | 5.11 | 7.15 |
|
Dividend Yield (%)
|
3.47 | 0.00 | 0.69 | 0.16 | 0.03 |
|
EV/EBITDA
|
9.83 | 13.50 | 12.81 | 15.27 | 29.55 |
|
Market Cap (₹ Cr)
|
1,187.02 | 35.15 | 24,480.87 | 16,675.95 | 26,393.36 |
Solvency Ratios
| India Motor Parts | Chitradurga Mobility | Exide | Craftsman Automation | ZF Commercial | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.08 | 1.02 | 0.00 |
|
Short term debt to equity ratio
|
-- | -- | 0.01 | 0.19 | -- |
|
Current Ratio
|
9.10 | 2.84 | 1.22 | 1.07 | 5.30 |
|
Quick Ratio
|
6.46 | 3.01 | 0.53 | 0.50 | 4.87 |
|
Interest Coverage
|
-- | 18.23 | 10.66 | 2.73 | 130.75 |
Operating Efficiency Ratios
| India Motor Parts | Chitradurga Mobility | Exide | Craftsman Automation | ZF Commercial | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
12.71 | 10.60 | 8.75 | 13.76 | 22.86 |
|
Asset Turnover
|
0.33 | 3.36 | 0.85 | 1.00 | 1.03 |
|
Receivable days
|
46.87 | 40.32 | 33.07 | 45.94 | 89.54 |
|
Inventory Days
|
39.17 | 8.34 | 86.90 | 69.60 | 20.50 |
|
Payable days
|
20.38 | 6.96 | 75.81 | 118.29 | 62.65 |
|
Cash Conversion Cycle
|
65.66 | 41.71 | 44.17 | -2.75 | 47.39 |