Birlanu Peer Comparison

NSE: HIL | BSE: 509675

₹1,155.20

₹-110.50 (-8.73%)

As on 03-Nov-2026IST

Market cap

₹875 Cr

Revenue (TTM)

₹3,927 Cr

P/E Ratio

P/B Ratio

0.8

Div. Yield

1.3 %

Edit

	Birlanu	Goodluck India	Stylam	Jai Mata Glass	Ashish Polyplast
Market cap (₹ Cr)	875	5,129	4,961	27	8
Revenue (₹ Cr)	3,927	4,776	1,221	0	15
Net Profit (₹ Cr)	-123.36	217.66	174.77	-0.23	0.55
Net Margin (%)	-3.11	4.53	14.19	-134.30	3.56
RoE (%)	-16.67	13.02	20.51	-12.20	7.57
Price to Earnings	--	24.35	28.39	--	15.58
Price-To-Book	0.83	2.94	5.53	14.44	1.12

Income Statement (₹ Cr)

	Birlanu	Goodluck India	Stylam	Jai Mata Glass	Ashish Polyplast
Operating Revenue	3,730.40	4,100.28	1,129.29	0.43	15.02
Total Income	3,785.11	4,120.52	1,136.09	0.80	15.03
Total Expenditure	3,720.83	3,702.02	908.57	0.38	14.50
EBITDA	9.56	398.26	220.73	0.06	0.52
Depreciation	151.40	67.03	20.70	0.00	0.25
EBIT	-141.84	331.23	200.03	0.05	0.27
Interest	68.23	105.84	3.53	0.00	0.09
Other Income	54.71	20.24	6.80	0.37	0.01
Exceptional Items	39.41	--	--	--	--
Profit before Tax	-116.01	245.63	203.31	0.42	0.18
Provision for Tax	3.55	63.05	53.43	0.93	0.05
Profit after Tax	-119.56	182.58	149.87	-0.51	0.13

	Birlanu	Goodluck India	Stylam	Jai Mata Glass	Ashish Polyplast
Shareholder's Funds	1,110.38	1,490.96	806.95	2.15	6.84
Minority Interest	--	37.65	--	--	--
Non-Current Liabilities	670.03	286.17	20.29	0.02	0.33
Current Liabilities	1,290.14	1,231.40	152.05	0.06	2.37
Total Liabilities	3,070.55	3,046.18	979.29	2.24	9.54

	Birlanu	Goodluck India	Stylam	Jai Mata Glass	Ashish Polyplast
Non-Current Assets	1,961.45	1,350.33	450.72	2.02	6.33
Current Assets	1,078.03	1,695.85	528.56	0.22	3.21
Total Assets	3,070.55	3,046.18	979.29	2.24	9.54
Total Debt*	851.26	1,119.45	29.09	0.00	1.50
Net Current Assets	-212.11	464.45	376.52	0.16	0.84
Contingent Liabilities	59.87	353.23	15.62	0.73	--

	Birlanu	Goodluck India	Stylam	Jai Mata Glass	Ashish Polyplast
Cash From Operating Activities	118.55	200.24	177.41	-0.02	0.29
Cash Flow from Investing Activities	-147.25	-333.00	-156.07	0.14	-1.21
Cash from Financing Activities	-31.30	131.96	-3.45	-0.06	1.18
Net Cash Inflow / Outflow	-60.00	-0.80	17.90	0.06	0.25

	Birlanu	Goodluck India	Stylam	Jai Mata Glass	Ashish Polyplast
ROCE (%)	-2.46	14.64	27.05	15.91	3.64
ROE (%)	-10.36	13.07	20.47	-19.33	1.92
ROA (%)	-3.99	6.55	17.05	-18.50	1.48
EBIT Margin (%)	1.72	10.21	20.15	97.37	3.52
Net Margin (%)	-3.16	4.43	13.19	-63.35	0.87
Cash Profit Margin (%)	0.81	6.09	15.10	-116.76	2.50

	Birlanu	Goodluck India	Stylam	Jai Mata Glass	Ashish Polyplast
Revenue Growth (%)	3.19	4.18	10.17	-4.58	-6.21
EBIT Growth (%)	-27.00	20.90	17.92	169.93	-30.57
Net Profit Growth (%)	-263.37	10.23	22.97	-3,368.39	-47.42
EPS Growth (%)	-263.37	7.99	22.79	-3,268.75	-47.42
Book Value Growth (%)	-8.39	14.38	22.75	-30.25	1.75

	Birlanu	Goodluck India	Stylam	Jai Mata Glass	Ashish Polyplast
Price / Earnings	0.00	6.04	24.41	0.00	74.97
Price / Book Value	0.82	2.20	4.54	12.49	1.43
Dividend Yield (%)	1.25	0.61	0.00	0.00	0.00
EV/EBITDA	26.52	10.38	15.92	63.59	20.43
Market Cap (₹ Cr)	908.35	3,272.85	3,661.28	26.90	9.77

	Birlanu	Goodluck India	Stylam	Jai Mata Glass	Ashish Polyplast
Debt to Equity	0.77	0.75	0.04	0.00	0.22
Short term debt to equity ratio	0.39	0.55	0.04	--	0.20
Current Ratio	0.84	1.38	3.48	3.44	1.35
Quick Ratio	0.30	0.68	2.04	3.44	0.76
Interest Coverage	-0.70	3.32	58.61	1,404.00	2.98

	Birlanu	Goodluck India	Stylam	Jai Mata Glass	Ashish Polyplast
Debtors to sales (%)	5.54	11.67	18.45	20.75	6.68
Asset Turnover	1.31	1.47	1.29	0.16	1.73
Receivable days	18.85	43.80	66.62	164.56	24.55
Inventory Days	63.54	66.06	65.24	0.00	33.12
Payable days	74.00	17.64	38.84	--	16.57
Cash Conversion Cycle	8.39	92.22	93.02	--	41.10

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.