Gujarat Toolroom Peer Comparison

BSE: 513337

₹0.34

₹-0.01 (-2.86%)

As on 23-Oct-2026IST

Market cap

₹47 Cr

Revenue (TTM)

₹23 Cr

P/E Ratio

6.1

P/B Ratio

0.1

Div. Yield

0 %

Edit

	Gujarat Toolroom	Ashapura Minechem	Indian Metals	Kachchh Minerals	KIOCL	Orient Ceratech	QVC Exports	Rajdarshan Ind	South West	Vedanta
Market cap (₹ Cr)	47	4,012	5,932	14	19,551	464	23	10	594	88,375
Revenue (₹ Cr)	23	5,498	3,145	--	681	406	440	1	264	1,12,051
Net Profit (₹ Cr)	15.28	384.54	524.77	-1.05	38.88	26.13	2.91	-0.06	37.47	28,557.00
Net Margin (%)	35.16	6.84	16.39	-4,188.00	5.03	6.74	0.65	-5.40	14.01	14.63
RoE (%)	4.64	26.77	20.06	-118.84	2.29	10.00	4.89	-0.28	20.76	19.62
Price to Earnings	6.13	9.86	11.31	--	502.86	17.76	6.92	--	14.86	4.49
Price-To-Book	0.14	2.29	2.04	17.34	11.36	1.48	0.38	0.48	2.48	1.61

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Gujarat Toolroom	Indian Metals	Ashapura Minechem	South West	Orient Ceratech
Operating Revenue	22.59	3,145.22	5,497.68	264.49	405.80
Total Income	43.46	3,201.61	5,618.08	267.44	417.05
Total Expenditure	27.91	2,402.25	4,943.32	197.03	356.06
EBITDA	-5.32	742.97	554.36	67.45	49.74
Depreciation	0.30	71.62	137.94	12.36	17.67
EBIT	-5.63	671.35	416.42	55.09	32.08
Interest	0.01	41.11	115.85	8.20	4.98
Other Income	20.88	56.39	120.40	2.95	11.25
Exceptional Items	0.00	0.00	-4.56	0.00	-2.14
Profit before Tax	15.25	686.63	416.41	49.85	36.21
Provision for Tax	-0.04	161.86	31.87	12.37	8.10
Profit after Tax	15.28	524.77	384.54	37.47	28.11

Liabilities (₹ Cr)

	Gujarat Toolroom	Indian Metals	Ashapura Minechem	South West	Orient Ceratech
Shareholder's Funds	328.64	2,717.52	1,649.29	203.53	302.06
Minority Interest	0.00	-0.44	-3.98	0.00	0.00
Non-Current Liabilities	299.99	407.16	1,150.98	22.89	34.34
Current Liabilities	453.81	1,183.00	1,902.25	105.70	79.25
Total Liabilities	--	3,177.44	3,849.13	276.05	--

Assets (₹ Cr)

	Gujarat Toolroom	Indian Metals	Ashapura Minechem	South West	Orient Ceratech
Non-Current Assets	374.23	2,200.81	1,959.55	125.72	160.26
Current Assets	577.49	1,705.39	2,587.94	194.33	247.14
Total Assets	--	3,177.44	3,849.13	276.05	--
Total Debt*	--	372.69	1,159.96	62.92	--
Net Current Assets	123.69	522.39	685.69	88.63	167.88
Contingent Liabilities	--	233.46	484.04	24.67	--

Cashflow (₹ Cr)

	Gujarat Toolroom	Indian Metals	Ashapura Minechem	South West	Orient Ceratech
Cash From Operating Activities	--	585.35	189.33	27.03	--
Cash Flow from Investing Activities	--	-561.92	-392.43	-4.27	--
Cash from Financing Activities	--	-67.93	177.83	-3.93	--
Net Cash Inflow / Outflow	--	-44.50	-25.27	18.83	--

Ratios

Profitability Ratios

	Gujarat Toolroom	Indian Metals	Ashapura Minechem	South West	Orient Ceratech
ROCE (%)	--	21.50	18.58	13.57	--
ROE (%)	4.64	20.06	26.77	20.76	10.00
ROA (%)	1.43	14.01	8.91	12.32	6.75
EBIT Margin (%)	-24.91	21.35	7.57	20.83	7.90
Net Margin (%)	35.16	16.39	6.84	14.01	6.74
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Gujarat Toolroom	Indian Metals	Ashapura Minechem	South West	Orient Ceratech
Revenue Growth (%)	-97.45	23.64	62.64	39.23	24.87
EBIT Growth (%)	-110.19	52.98	11.88	128.04	94.83
Net Profit Growth (%)	-70.56	46.37	20.99	146.01	159.58
EPS Growth (%)	-98.29	46.48	18.94	131.31	174.34
Book Value Growth (%)	--	11.57	34.95	32.76	--

Valuation Ratios

	Gujarat Toolroom	Indian Metals	Ashapura Minechem	South West	Orient Ceratech
Price / Earnings	3.09	11.31	9.75	13.57	15.62
Price / Book Value	0.14	2.04	2.29	2.48	1.48
Dividend Yield (%)	0.00	1.14	0.48	0.00	0.90
EV/EBITDA	-19.78	8.67	9.24	9.79	9.94
Market Cap (₹ Cr)	--	3,293.16	3,433.52	312.33	--

Solvency Ratios

	Gujarat Toolroom	Indian Metals	Ashapura Minechem	South West	Orient Ceratech
Debt to Equity	0.20	0.11	0.62	0.08	0.07
Short term debt to equity ratio	--	0.16	0.23	0.20	--
Current Ratio	1.27	1.44	1.36	1.84	3.12
Quick Ratio	0.95	0.75	1.05	1.36	1.54
Interest Coverage	2,542.17	17.70	4.59	7.08	8.27

Operating Efficiency Ratios

	Gujarat Toolroom	Indian Metals	Ashapura Minechem	South West	Orient Ceratech
Debtors to sales (%)	1,856.21	7.60	18.21	44.07	18.93
Asset Turnover	0.02	0.84	1.27	0.87	0.97
Receivable days	--	17.69	54.39	135.43	--
Inventory Days	--	102.27	78.27	90.76	--
Payable days	--	85.23	452.76	102.35	--
Cash Conversion Cycle	--	34.74	-320.10	123.84	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.