Market cap
₹61 Cr
Revenue (TTM)
₹23 Cr
P/E Ratio
7.9
P/B Ratio
0.2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
22.59
|
889.63
|
555.43
|
2.41
|
--
|
--
|
|||||
|
Total Income
|
43.46
|
890.05
|
557.92
|
2.42
|
--
|
--
|
|||||
|
Total Expenditure
|
27.91
|
833.37
|
479.90
|
0.73
|
--
|
--
|
|||||
|
EBITDA
|
-5.32
|
56.27
|
75.53
|
1.68
|
--
|
--
|
|||||
|
Depreciation
|
0.30
|
0.42
|
0.03
|
--
|
--
|
--
|
|||||
|
EBIT
|
-5.63
|
55.85
|
75.50
|
1.68
|
--
|
--
|
|||||
|
Interest
|
0.01
|
0.07
|
0.00
|
--
|
--
|
--
|
|||||
|
Other Income
|
20.88
|
0.42
|
2.49
|
0.01
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
15.25
|
56.20
|
77.98
|
1.69
|
--
|
--
|
|||||
|
Provision for Tax
|
-0.04
|
3.83
|
4.86
|
0.30
|
--
|
--
|
|||||
|
Profit after Tax
|
15.28
|
52.37
|
73.12
|
1.39
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
15.29
|
52.37
|
73.12
|
1.39
|
--
|
--
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
328.64
|
323.19
|
79.60
|
6.35
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
299.99
|
-0.06
|
0.02
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
453.81
|
732.76
|
411.81
|
1.26
|
--
|
--
|
|||||
|
Total Liabilities
|
1,082.44
|
1,055.95
|
491.43
|
7.62
|
--
|
--
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
374.23
|
0.93
|
1.19
|
--
|
--
|
--
|
|||||
|
Current Assets
|
577.49
|
1,054.96
|
490.24
|
7.62
|
--
|
--
|
|||||
|
Total Assets
|
1,082.44
|
1,055.95
|
491.43
|
7.62
|
--
|
--
|
|||||
|
Total Debt*
|
--
|
66.79
|
0.20
|
0.94
|
--
|
--
|
|||||
|
Net Current Assets
|
123.69
|
322.19
|
78.43
|
6.35
|
--
|
--
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-257.05
|
10.20
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.17
|
-1.22
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
257.76
|
-0.75
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.54
|
8.23
|
--
|
--
|
--
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.11
|
0.38
|
1.60
|
0.03
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
0.06
|
0.38
|
1.60
|
0.03
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
2.36
|
2.32
|
1.74
|
0.14
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-1.85
|
1.84
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-1.85
|
0.77
|
0.25
|
--
|
--
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
23.95
|
179.08
|
23.12
|
--
|
--
|
|||||
|
ROE (%)
|
4.64
|
26.00
|
170.14
|
21.84
|
--
|
--
|
|||||
|
ROA (%)
|
1.43
|
6.77
|
29.30
|
18.22
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
-24.91
|
6.28
|
13.59
|
69.59
|
--
|
--
|
|||||
|
Net Margin (%)
|
35.16
|
5.88
|
13.11
|
57.33
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
5.93
|
13.17
|
57.61
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-97.45
|
60.17
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-110.19
|
-26.03
|
4,404.40
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
-148.13
|
-28.38
|
5,170.01
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
-127.48
|
-76.50
|
5,169.84
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
306.01
|
1,152.94
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
7.93
|
3.72
|
0.37
|
27.46
|
--
|
--
|
|||||
|
Price / Book Value
|
0.19
|
0.60
|
2.83
|
8.22
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
14.74
|
4.46
|
2.78
|
31.47
|
--
|
--
|
|||||
|
Close Price (₹)
|
0.43
|
1.40
|
4.93
|
1.14
|
--
|
--
|
|||||
|
High Price (₹)
|
1.62
|
5.98
|
7.66
|
2.23
|
--
|
--
|
|||||
|
Low Price (₹)
|
0.41
|
1.40
|
1.08
|
0.17
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
61.27
|
194.92
|
225.01
|
52.22
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.20
|
0.21
|
0.00
|
0.15
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
0.21
|
0.00
|
0.15
|
--
|
--
|
|||||
|
Current Ratio
|
1.27
|
1.44
|
1.19
|
6.03
|
--
|
--
|
|||||
|
Quick Ratio
|
0.95
|
1.26
|
0.82
|
4.70
|
--
|
--
|
|||||
|
Interest Coverage
|
2,542.17
|
828.64
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1,856.21
|
59.50
|
54.50
|
93.95
|
--
|
--
|
|||||
|
Asset Turnover
|
0.02
|
1.15
|
2.23
|
0.32
|
--
|
--
|
|||||
|
Receivable days
|
--
|
170.67
|
100.20
|
342.94
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
58.32
|
50.93
|
255.57
|
--
|
--
|
|||||
|
Payable days
|
--
|
207.71
|
155.31
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
21.29
|
-4.18
|
598.51
|
--
|
--
|