Market cap
₹10 Cr
Revenue (TTM)
₹3 Cr
P/E Ratio
--
P/B Ratio
1.3
Div. Yield
0 %
| Explicit Finance | Manappuram Finance | Tata Investment | Capri Global | CreditAccess Grameen | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
10 | 30,575 | 28,963 | 23,058 | 17,417 |
Revenue (₹ Cr) |
3 | 10,285 | 372 | 5,967 | 6,775 |
Net Profit (₹ Cr) |
-0.04 | 1,445.41 | 271.50 | 1,309.97 | 1,586.60 |
Net Margin (%) |
-1.55 | 14.02 | 71.82 | 21.90 | 23.40 |
RoE (%) |
-0.56 | 10.08 | 1.32 | 17.28 | 18.93 |
Price to Earnings |
-- | 21.09 | 72.65 | 17.60 | 10.98 |
Price-To-Book |
1.29 | 1.90 | 0.93 | 2.90 | 1.95 |
Income Statement (₹ Cr)
| Explicit Finance | Manappuram Finance | Tata Investment | Capri Global | CreditAccess Grameen | |
|---|---|---|---|---|---|
|
Operating Income
|
2.83 | 10,284.59 | 371.86 | 5,967.37 | 6,774.91 |
|
Other Income
|
0.00 | 25.57 | 6.16 | 14.84 | 4.19 |
|
Total Income
|
6.79 | 10,031.14 | 306.22 | 3,250.99 | 5,756.14 |
|
Interest Expense
|
0.00 | 4,204.29 | 0.60 | 2,168.57 | 2,040.48 |
|
PBT & Exceptional Items
|
-0.03 | 2,260.68 | 333.13 | 1,858.27 | 2,178.84 |
|
Operating Expenses
|
2.87 | 3,845.19 | 44.29 | 1,955.37 | 2,559.78 |
|
Exceptional Income/Expenses
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
-0.04 | 1,950.48 | 329.27 | 1,740.25 | 2,113.90 |
|
Taxes
|
0.00 | 505.07 | 57.77 | 430.28 | 527.30 |
|
Profit after Tax
|
-0.04 | 1,445.41 | 271.50 | 1,309.97 | 1,586.60 |
|
Minority Interest
|
0.00 | 4.05 | 0.00 | 0.00 | 0.00 |
|
Share of Associate
|
0.00 | 0.00 | 127.15 | 0.00 | 0.00 |
|
Consolidated Profit
|
-0.05 | 1,449.46 | 398.65 | 1,309.97 | 1,586.60 |
Liabilities (₹ Cr)
| Explicit Finance | Manappuram Finance | Tata Investment | Capri Global | CreditAccess Grameen | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
7.90 | 16,050.74 | 31,154.90 | 7,957.62 | 8,919.01 |
|
Minority Interest
|
0.00 | 4.05 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
0.08 | 141.91 | 3,779.37 | 183.54 | 112.69 |
|
Current Liabilities
|
0.01 | 58,360.20 | 18.23 | 31,898.30 | 25,418.48 |
|
Total Liabilities
|
7.96 | 54,550.48 | 35,100.39 | 21,485.87 | 29,334.64 |
Assets (₹ Cr)
| Explicit Finance | Manappuram Finance | Tata Investment | Capri Global | CreditAccess Grameen | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
0.02 | 1,233.12 | 168.54 | 512.13 | 784.57 |
|
Current Assets
|
7.74 | 72,616.64 | 34,768.04 | 39,310.76 | 33,556.28 |
|
Total Assets
|
7.96 | 54,550.48 | 35,100.39 | 21,485.87 | 29,334.64 |
|
Contingent Liabilities
|
-- | 196.39 | -- | 7.21 | 4.00 |
Cashflow (₹ Cr)
| Explicit Finance | Manappuram Finance | Tata Investment | Capri Global | CreditAccess Grameen | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.69 | -466.57 | 206.21 | -4,312.62 | 1,125.24 |
|
Cash Flow from Investing Activities
|
0.00 | -124.80 | -165.99 | 61.87 | 708.34 |
|
Cash from Financing Activities
|
-- | 1,132.34 | -142.63 | 5,117.65 | -1,669.38 |
|
Net Cash Inflow / Outflow
|
0.70 | 540.97 | -102.41 | 866.90 | 164.20 |
Ratios
Profitability Ratios
| Explicit Finance | Manappuram Finance | Tata Investment | Capri Global | CreditAccess Grameen | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-0.06 | 11.25 | 1.21 | 11.18 | 9.55 |
|
ROE (%)
|
-0.56 | 10.08 | 1.32 | 17.28 | 18.93 |
|
ROA (%)
|
-0.55 | 2.34 | 0.77 | 4.06 | 5.11 |
|
EBIT Margin (%)
|
-1.55 | 59.60 | 87.05 | 65.25 | 61.26 |
|
Net Margin (%)
|
-1.55 | 14.02 | 71.82 | 21.90 | 23.40 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Explicit Finance | Manappuram Finance | Tata Investment | Capri Global | CreditAccess Grameen | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-54.66 | 4.76 | 16.36 | 52.97 | 17.66 |
|
EBIT Growth (%)
|
-124.72 | 33.65 | 16.93 | 60.03 | 99.27 |
|
Net Profit Growth (%)
|
-123.16 | 85.35 | 14.11 | 82.77 | 1,086.78 |
|
EPS Growth (%)
|
-123.16 | 68.98 | -81.75 | 70.63 | 1,084.48 |
|
Book Value Growth (%)
|
-0.06 | 7.66 | 3.76 | 12.13 | 5.63 |
Valuation Ratios
| Explicit Finance | Manappuram Finance | Tata Investment | Capri Global | CreditAccess Grameen | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-232.74 | 20.38 | 72.65 | 17.60 | 10.96 |
|
Price / Book Value
|
1.29 | 1.90 | 0.93 | 2.90 | 1.95 |
|
Dividend Yield (%)
|
0.00 | 0.61 | 0.59 | 0.08 | 0.00 |
|
EV/EBITDA
|
-245.77 | 12.56 | 85.65 | 10.93 | 9.18 |
|
Market Cap (₹ Cr)
|
7.27 | 19,684.03 | 31,951.18 | 14,056.08 | 15,214.34 |
Solvency Ratios
| Explicit Finance | Manappuram Finance | Tata Investment | Capri Global | CreditAccess Grameen | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 2.85 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
-- | 2.89 | -- | 0.98 | 1.50 |
|
Current Ratio
|
774.00 | 1.24 | 1,907.19 | 1.23 | 1.32 |
|
Quick Ratio
|
774.00 | 1.24 | 1,907.19 | 1.23 | 1.32 |
|
Interest Coverage
|
-- | 1.46 | 549.78 | 1.80 | 2.04 |