Market cap
₹7 Cr
Revenue (TTM)
₹3 Cr
P/E Ratio
--
P/B Ratio
0.9
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
2.83
|
6.17
|
8.76
|
22.31
|
11.58
|
6.24
|
|||||
|
Other Income
|
--
|
0.62
|
0.64
|
0.55
|
0.70
|
0.46
|
|||||
|
Total Income
|
2.83
|
6.79
|
9.40
|
22.87
|
12.28
|
6.70
|
|||||
|
Interest Expense
|
--
|
--
|
--
|
0.01
|
--
|
--
|
|||||
|
Operating Expenses
|
2.87
|
6.79
|
9.38
|
22.85
|
12.55
|
6.73
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.04
|
0.00
|
0.02
|
0.01
|
-0.27
|
-0.03
|
|||||
|
Taxes
|
--
|
--
|
0.00
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.04
|
0.00
|
0.02
|
0.01
|
-0.27
|
-0.03
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.05
|
0.00
|
0.02
|
0.01
|
-0.27
|
-0.03
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
7.90
|
7.90
|
7.91
|
7.89
|
7.89
|
8.16
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.08
|
--
|
--
|
--
|
--
|
0.35
|
|||||
|
Current Liabilities
|
0.01
|
0.06
|
0.05
|
0.03
|
0.03
|
0.06
|
|||||
|
Total Liabilities
|
7.99
|
7.96
|
7.96
|
7.92
|
7.91
|
8.57
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.69
|
-0.40
|
0.89
|
0.33
|
-0.52
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.00
|
-0.01
|
-0.01
|
0.01
|
0.85
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.70
|
-0.40
|
0.88
|
0.34
|
0.33
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.05
|
-0.01
|
0.02
|
0.01
|
-0.30
|
-0.03
|
|||||
|
Cash EPS (₹)
|
-0.05
|
0.00
|
0.02
|
0.01
|
-0.29
|
-0.03
|
|||||
|
Adjusted Book Value (₹)
|
8.59
|
8.53
|
8.53
|
8.52
|
8.51
|
8.81
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.75
|
-0.43
|
0.95
|
0.36
|
-0.56
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.75
|
-0.43
|
0.95
|
0.37
|
-0.57
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-0.06
|
0.23
|
0.21
|
-3.42
|
-0.37
|
|||||
|
ROE (%)
|
-0.56
|
-0.06
|
0.19
|
0.11
|
-3.42
|
-0.37
|
|||||
|
ROA (%)
|
-0.55
|
-0.06
|
0.19
|
0.10
|
-3.33
|
-0.35
|
|||||
|
EBIT Margin (%)
|
-1.55
|
-10.06
|
-7.15
|
-2.41
|
-8.43
|
-7.83
|
|||||
|
Net Margin (%)
|
-1.55
|
-0.07
|
0.16
|
0.04
|
-2.23
|
-0.44
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
0.01
|
0.22
|
0.05
|
-2.36
|
-0.46
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-54.66
|
-29.51
|
-60.75
|
92.71
|
85.45
|
-13.21
|
|||||
|
EBIT Growth (%)
|
-124.72
|
0.80
|
-16.55
|
44.97
|
-99.73
|
-762.80
|
|||||
|
Net Profit Growth (%)
|
-54.66
|
-130.92
|
83.13
|
103.03
|
-829.83
|
-65.31
|
|||||
|
EPS Growth (%)
|
-123.17
|
-131.10
|
82.22
|
103.04
|
-830.82
|
-64.77
|
|||||
|
Book Value Growth (%)
|
--
|
-0.06
|
0.19
|
0.11
|
-3.36
|
4.97
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-160.29
|
--
|
407.32
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.89
|
0.92
|
0.78
|
--
|
0.44
|
0.20
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-199.81
|
6,726.62
|
225.34
|
385.74
|
-10.14
|
-43.77
|
|||||
|
Close Price (₹)
|
9.60
|
7.84
|
6.68
|
--
|
3.76
|
1.76
|
|||||
|
High Price (₹)
|
15.94
|
9.98
|
8.81
|
--
|
4.78
|
1.85
|
|||||
|
Low Price (₹)
|
6.18
|
5.06
|
2.95
|
--
|
1.62
|
1.51
|
|||||
|
Market Cap (₹ Cr)
|
7.05
|
7.27
|
6.19
|
--
|
3.48
|
1.63
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
774.00
|
38.61
|
37.37
|
77.07
|
78.79
|
37.83
|
|||||
|
Quick Ratio
|
774.00
|
35.22
|
27.71
|
58.33
|
26.54
|
7.42
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
2.00
|
--
|
--
|