Edelweiss Fin Financials
NSE: EDELWEISS | BSE: 532922
₹132.72
₹-3.36
(-2.47%)
As on 07-Sep-2026IST
Market cap
₹12,589 Cr
Revenue (TTM)
₹10,512 Cr
P/E Ratio
20.9
P/B Ratio
2.9
Div. Yield
1.1 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
10,511.90
|
10,416.95
|
9,250.31
|
9,314.05
|
8,481.04
|
6,819.40
|
|
|
|
|
|
|
Other Income
|
490.97
|
448.19
|
511.24
|
295.64
|
155.83
|
522.93
|
|
|
|
|
|
|
Total Income
|
11,002.87
|
10,865.14
|
9,761.55
|
9,609.69
|
8,636.87
|
7,342.34
|
|
|
|
|
|
|
Interest Expense
|
2,363.78
|
2,491.60
|
2,537.04
|
2,786.50
|
2,574.56
|
2,984.11
|
|
|
|
|
|
|
Operating Expenses
|
7,613.35
|
7,326.57
|
6,275.74
|
6,259.66
|
5,671.21
|
4,076.38
|
|
|
|
|
|
|
Exceptional Income/Expenses
|
-98.68
|
-98.68
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Profit before Tax
|
783.39
|
827.37
|
801.62
|
437.40
|
384.73
|
227.38
|
|
|
|
|
|
|
Taxes
|
127.40
|
146.90
|
265.80
|
-90.65
|
-20.83
|
15.31
|
|
|
|
|
|
|
Profit after Tax
|
655.99
|
680.46
|
535.82
|
528.05
|
405.56
|
212.07
|
|
|
|
|
|
|
Minority Interest
|
-110.06
|
-133.83
|
-136.99
|
-107.35
|
-61.39
|
-23.29
|
|
|
|
|
|
|
Share of Associate
|
56.15
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Consolidated Profit
|
602.08
|
546.63
|
398.83
|
420.70
|
344.16
|
188.78
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
4,623.12
|
4,623.13
|
4,424.73
|
4,762.36
|
6,744.11
|
6,537.42
|
|
|
|
|
|
|
Minority Interest
|
-110.06
|
1,320.51
|
1,493.44
|
1,286.92
|
1,102.12
|
1,054.90
|
|
|
|
|
|
|
Non-Current Liabilities
|
12,197.03
|
22,166.61
|
21,744.25
|
24,508.65
|
16,916.45
|
19,606.57
|
|
|
|
|
|
|
Current Liabilities
|
25,600.79
|
13,530.23
|
12,180.54
|
10,815.16
|
18,090.03
|
15,016.33
|
|
|
|
|
|
|
Total Liabilities
|
43,741.45
|
43,036.52
|
41,282.43
|
42,714.48
|
43,881.51
|
43,063.14
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
3,213.73
|
25,876.00
|
26,602.25
|
31,027.91
|
19,173.33
|
21,999.69
|
|
|
|
|
|
|
Current Assets
|
38,111.85
|
15,764.48
|
13,240.72
|
10,345.18
|
23,679.37
|
20,215.53
|
|
|
|
|
|
|
Total Assets
|
43,741.45
|
43,036.52
|
41,282.43
|
42,714.48
|
43,881.51
|
43,063.14
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
213.72
|
235.91
|
177.37
|
559.40
|
1,049.90
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
897.28
|
3,383.76
|
2,893.58
|
2,890.65
|
5,592.25
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
-963.25
|
3,793.62
|
-481.58
|
-425.00
|
-1,057.99
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
-1,936.40
|
-4,827.78
|
-2,784.64
|
-1,708.35
|
-6,444.21
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
-2,002.37
|
2,349.60
|
-372.64
|
757.30
|
-1,909.95
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
6.71
|
5.78
|
4.33
|
4.68
|
3.83
|
2.10
|
|
|
|
|
|
|
Cash EPS (₹)
|
6.36
|
8.71
|
7.41
|
7.28
|
6.05
|
4.04
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
46.59
|
45.53
|
44.38
|
48.82
|
74.29
|
71.94
|
|
|
|
|
|
|
Dividend per Share (₹)
|
1.13
|
1.50
|
1.50
|
1.50
|
1.50
|
1.45
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
9.48
|
36.72
|
32.19
|
32.18
|
62.26
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
-3.30
|
17.79
|
29.30
|
23.26
|
54.70
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
14.80
|
14.31
|
12.13
|
10.25
|
10.00
|
|
|
|
|
|
|
ROE (%)
|
14.05
|
16.20
|
12.64
|
9.55
|
6.18
|
3.28
|
|
|
|
|
|
|
ROA (%)
|
1.54
|
1.67
|
1.32
|
1.25
|
0.95
|
0.48
|
|
|
|
|
|
|
EBIT Margin (%)
|
26.21
|
28.29
|
30.57
|
31.44
|
31.50
|
851.07
|
|
|
|
|
|
|
Net Margin (%)
|
5.96
|
6.26
|
5.49
|
5.49
|
4.70
|
25.63
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
7.91
|
7.38
|
7.02
|
6.41
|
5.33
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
14.08
|
12.61
|
-0.68
|
9.82
|
24.37
|
-27.12
|
|
|
|
|
|
|
EBIT Growth (%)
|
-10.58
|
4.22
|
-3.44
|
9.60
|
3.08
|
4.14
|
|
|
|
|
|
|
Net Profit Growth (%)
|
21.75
|
26.99
|
1.47
|
30.20
|
91.23
|
-16.69
|
|
|
|
|
|
|
EPS Growth (%)
|
46.83
|
33.42
|
-7.51
|
22.17
|
82.27
|
-29.43
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
5.38
|
-6.81
|
-34.25
|
3.30
|
-0.04
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
20.91
|
17.27
|
20.68
|
13.59
|
13.69
|
27.93
|
|
|
|
|
|
|
Price / Book Value
|
2.85
|
2.19
|
2.02
|
1.30
|
0.71
|
0.82
|
|
|
|
|
|
|
Dividend Yield (%)
|
1.13
|
1.50
|
1.68
|
2.36
|
2.86
|
2.47
|
|
|
|
|
|
|
EV/EBITDA
|
8.21
|
6.98
|
6.04
|
6.82
|
7.67
|
7.64
|
|
|
|
|
|
|
Close Price (₹)
|
120.81
|
99.67
|
89.99
|
63.55
|
35.51
|
39.62
|
|
|
|
|
|
|
High Price (₹)
|
133.90
|
130.70
|
145.53
|
87.80
|
52.25
|
68.11
|
|
|
|
|
|
|
Low Price (₹)
|
91.78
|
73.50
|
59.40
|
33.99
|
33.35
|
33.75
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
12,589.00
|
9,441.92
|
8,247.57
|
5,717.90
|
4,712.91
|
5,272.44
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
4.29
|
4.37
|
4.61
|
3.26
|
3.51
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
1.52
|
1.27
|
1.49
|
0.56
|
0.35
|
|
|
|
|
|
|
Current Ratio
|
1.49
|
1.17
|
1.09
|
0.96
|
1.31
|
1.35
|
|
|
|
|
|
|
Quick Ratio
|
1.49
|
1.17
|
1.09
|
0.96
|
1.31
|
1.25
|
|
|
|
|
|
|
Interest Coverage
|
1.33
|
1.33
|
1.32
|
1.16
|
1.15
|
1.08
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
