Edelweiss Fin Peer Comparison
NSE: EDELWEISS | BSE: 532922
₹126.11
As on 05-Nov-2026IST
Market cap
₹11,941 Cr
Revenue (TTM)
₹10,512 Cr
P/E Ratio
19.8
P/B Ratio
2.7
Div. Yield
1.2 %
| Edelweiss Fin | JM Financial | SG Finserve | Pilani Investment | Colab Platforms | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
11,941 | 10,403 | 4,624 | 4,470 | 2,497 |
Revenue (₹ Cr) |
10,512 | 4,181 | 489 | 248 | 166 |
Net Profit (₹ Cr) |
655.99 | 1,060.64 | 187.22 | 26.54 | 5.34 |
Net Margin (%) |
5.96 | 24.24 | 38.28 | 10.48 | 3.10 |
RoE (%) |
14.05 | 9.46 | 12.24 | -0.07 | 17.28 |
Price to Earnings |
19.83 | 10.30 | 24.70 | -- | 467.77 |
Price-To-Book |
2.71 | 0.94 | 2.89 | 0.28 | 81.60 |
Income Statement (₹ Cr)
| Edelweiss Fin | JM Financial | SG Finserve | Pilani Investment | Colab Platforms | |
|---|---|---|---|---|---|
|
Operating Income
|
10,511.90 | 4,181.23 | 488.73 | 247.62 | 166.44 |
|
Other Income
|
490.97 | 194.66 | 0.32 | 5.62 | 5.61 |
|
Total Income
|
10,865.14 | 4,501.66 | 333.66 | 288.25 | -- |
|
Interest Expense
|
2,363.78 | 999.09 | 201.61 | 170.77 | 0.00 |
|
PBT & Exceptional Items
|
828.38 | 1,487.56 | 251.03 | 50.63 | 7.20 |
|
Operating Expenses
|
7,613.35 | 1,846.66 | 36.42 | 31.84 | 164.85 |
|
Exceptional Income/Expenses
|
-98.68 | -21.29 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
783.39 | 1,422.03 | 250.23 | 50.34 | 7.16 |
|
Taxes
|
127.40 | 361.39 | 63.01 | 23.80 | 1.82 |
|
Profit after Tax
|
655.99 | 1,060.64 | 187.22 | 26.54 | 5.34 |
|
Minority Interest
|
-110.06 | -66.99 | 0.00 | 0.00 | 0.00 |
|
Share of Associate
|
56.15 | 15.97 | 0.00 | -38.71 | 0.00 |
|
Consolidated Profit
|
602.08 | 1,009.62 | 187.22 | -12.18 | 5.34 |
Liabilities (₹ Cr)
| Edelweiss Fin | JM Financial | SG Finserve | Pilani Investment | Colab Platforms | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
4,623.12 | 11,045.64 | 1,598.20 | 15,871.50 | 32.65 |
|
Minority Interest
|
-110.06 | -66.99 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
12,197.03 | 374.08 | 12.79 | 1,311.48 | 3.73 |
|
Current Liabilities
|
25,600.79 | 13,854.02 | 4,373.26 | 2,397.95 | 8.07 |
|
Total Liabilities
|
43,036.52 | 26,336.97 | 4,217.04 | 19,580.93 | -- |
Assets (₹ Cr)
| Edelweiss Fin | JM Financial | SG Finserve | Pilani Investment | Colab Platforms | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
3,213.73 | 1,038.76 | 6.66 | 3.50 | 27.15 |
|
Current Assets
|
38,111.85 | 24,388.07 | 5,972.14 | 19,575.35 | 13.21 |
|
Total Assets
|
43,036.52 | 26,336.97 | 4,217.04 | 19,580.93 | -- |
|
Contingent Liabilities
|
213.72 | 90.75 | -- | 1.23 | -- |
Cashflow (₹ Cr)
| Edelweiss Fin | JM Financial | SG Finserve | Pilani Investment | Colab Platforms | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
897.28 | 580.73 | -1,571.48 | 1,347.42 | -- |
|
Cash Flow from Investing Activities
|
-963.25 | -532.40 | 61.29 | -1,798.38 | -- |
|
Cash from Financing Activities
|
-1,936.40 | -116.14 | 1,631.58 | 437.87 | -- |
|
Net Cash Inflow / Outflow
|
-2,002.37 | -67.81 | 121.39 | -13.10 | -- |
Ratios
Profitability Ratios
| Edelweiss Fin | JM Financial | SG Finserve | Pilani Investment | Colab Platforms | |
|---|---|---|---|---|---|
|
ROCE (%)
|
14.80 | 11.91 | 9.32 | 1.41 | -- |
|
ROE (%)
|
14.05 | 9.46 | 12.24 | -0.07 | 17.28 |
|
ROA (%)
|
1.54 | 4.21 | 4.17 | 0.14 | 12.62 |
|
EBIT Margin (%)
|
26.21 | 53.76 | 92.39 | 87.02 | 0.93 |
|
Net Margin (%)
|
5.96 | 24.24 | 38.28 | 10.48 | 3.10 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Edelweiss Fin | JM Financial | SG Finserve | Pilani Investment | Colab Platforms | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
14.08 | -1.68 | 104.71 | -14.64 | 57.64 |
|
EBIT Growth (%)
|
-10.58 | -12.57 | 114.63 | -21.35 | -20.10 |
|
Net Profit Growth (%)
|
18.58 | -8.16 | 86.49 | -79.00 | 14.81 |
|
EPS Growth (%)
|
55.96 | -10.22 | 63.44 | -119.66 | -18.20 |
|
Book Value Growth (%)
|
5.38 | 9.49 | 61.31 | -0.68 | -- |
Valuation Ratios
| Edelweiss Fin | JM Financial | SG Finserve | Pilani Investment | Colab Platforms | |
|---|---|---|---|---|---|
|
Price / Earnings
|
18.79 | 10.13 | 23.90 | -367.08 | -- |
|
Price / Book Value
|
2.71 | 0.94 | 2.89 | 0.28 | -- |
|
Dividend Yield (%)
|
1.19 | 2.99 | 0.00 | 0.22 | -- |
|
EV/EBITDA
|
6.34 | 5.57 | 15.75 | 31.77 | -- |
|
Market Cap (₹ Cr)
|
9,441.92 | 10,859.82 | 2,702.71 | 4,593.08 | -- |
Solvency Ratios
| Edelweiss Fin | JM Financial | SG Finserve | Pilani Investment | Colab Platforms | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.00 | 0.11 |
|
Short term debt to equity ratio
|
1.52 | 0.58 | 0.06 | 0.12 | -- |
|
Current Ratio
|
1.49 | 1.76 | 1.37 | 8.16 | 1.64 |
|
Quick Ratio
|
1.49 | 1.76 | 1.37 | 8.16 | 1.45 |
|
Interest Coverage
|
1.33 | 2.42 | 2.24 | 1.29 | 7,163.00 |