Edelweiss Fin Peer Comparison
NSE: EDELWEISS | BSE: 532922
₹140.51
As on 22-Sep-2026 12:14IST
Market cap
₹13,375 Cr
Revenue (TTM)
₹10,512 Cr
P/E Ratio
22.2
P/B Ratio
3
Div. Yield
1.1 %
| Edelweiss Fin | JM Financial | Pilani Investment | SG Finserve | Colab Platforms | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
13,375 | 12,206 | 4,514 | 4,170 | 2,648 |
Revenue (₹ Cr) |
10,512 | 4,180 | 248 | 403 | 169 |
Net Profit (₹ Cr) |
655.99 | 1,088.04 | 26.54 | 156.82 | 4.84 |
Net Margin (%) |
5.96 | 24.93 | 10.48 | 38.93 | 2.78 |
RoE (%) |
14.05 | 10.09 | -0.07 | 12.39 | 17.14 |
Price to Earnings |
22.21 | 11.74 | -- | 26.59 | 547.20 |
Price-To-Book |
3.03 | 1.11 | 0.29 | 2.72 | 86.53 |
Income Statement (₹ Cr)
| Edelweiss Fin | JM Financial | Pilani Investment | SG Finserve | Colab Platforms | |
|---|---|---|---|---|---|
|
Operating Income
|
10,511.90 | 4,180.29 | 247.62 | 402.51 | 169.13 |
|
Other Income
|
490.97 | 183.73 | 5.62 | 0.26 | 4.97 |
|
Total Income
|
10,865.14 | 4,501.66 | 288.25 | 333.66 | -- |
|
Interest Expense
|
2,363.78 | 994.87 | 170.77 | 163.71 | 0.00 |
|
PBT & Exceptional Items
|
828.38 | 1,505.89 | 50.63 | 210.03 | 6.70 |
|
Operating Expenses
|
7,613.35 | 1,820.68 | 31.84 | 29.03 | 167.40 |
|
Exceptional Income/Expenses
|
-98.68 | -21.29 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
783.39 | 1,443.41 | 50.34 | 209.29 | 6.66 |
|
Taxes
|
127.40 | 355.37 | 23.80 | 52.47 | 1.82 |
|
Profit after Tax
|
655.99 | 1,088.04 | 26.54 | 156.82 | 4.84 |
|
Minority Interest
|
-110.06 | -70.76 | 0.00 | 0.00 | 0.00 |
|
Share of Associate
|
56.15 | 22.80 | -38.71 | 0.00 | 0.00 |
|
Consolidated Profit
|
602.08 | 1,040.08 | -12.18 | 156.82 | 4.84 |
Liabilities (₹ Cr)
| Edelweiss Fin | JM Financial | Pilani Investment | SG Finserve | Colab Platforms | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
4,623.12 | 10,657.43 | 15,871.50 | 1,460.22 | 29.18 |
|
Minority Interest
|
-110.06 | -70.76 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
12,197.03 | 385.71 | 1,311.48 | 5.65 | 1.80 |
|
Current Liabilities
|
25,600.79 | 14,793.43 | 2,397.95 | 2,707.53 | 12.42 |
|
Total Liabilities
|
43,036.52 | 26,336.97 | 19,580.93 | 4,217.04 | -- |
Assets (₹ Cr)
| Edelweiss Fin | JM Financial | Pilani Investment | SG Finserve | Colab Platforms | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
3,213.73 | 1,044.49 | 3.50 | 4.59 | 24.54 |
|
Current Assets
|
38,111.85 | 25,066.82 | 19,575.35 | 4,166.09 | 14.77 |
|
Total Assets
|
43,036.52 | 26,336.97 | 19,580.93 | 4,217.04 | -- |
|
Contingent Liabilities
|
213.72 | 90.75 | 1.23 | -- | -- |
Cashflow (₹ Cr)
| Edelweiss Fin | JM Financial | Pilani Investment | SG Finserve | Colab Platforms | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
897.28 | 580.73 | 1,347.42 | -1,571.48 | -- |
|
Cash Flow from Investing Activities
|
-963.25 | -532.40 | -1,798.38 | 61.29 | -- |
|
Cash from Financing Activities
|
-1,936.40 | -116.14 | 437.87 | 1,631.58 | -- |
|
Net Cash Inflow / Outflow
|
-2,002.37 | -67.81 | -13.10 | 121.39 | -- |
Ratios
Profitability Ratios
| Edelweiss Fin | JM Financial | Pilani Investment | SG Finserve | Colab Platforms | |
|---|---|---|---|---|---|
|
ROCE (%)
|
14.80 | 11.91 | 1.41 | 9.32 | -- |
|
ROE (%)
|
14.05 | 10.09 | -0.07 | 12.39 | 17.14 |
|
ROA (%)
|
1.54 | 4.26 | 0.14 | 4.76 | 13.97 |
|
EBIT Margin (%)
|
26.21 | 54.44 | 87.02 | 92.60 | 1.00 |
|
Net Margin (%)
|
5.96 | 24.93 | 10.48 | 38.93 | 2.78 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Edelweiss Fin | JM Financial | Pilani Investment | SG Finserve | Colab Platforms | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
14.08 | -5.25 | -14.64 | 106.45 | 112.40 |
|
EBIT Growth (%)
|
-10.58 | -7.54 | -21.35 | 129.69 | 5.61 |
|
Net Profit Growth (%)
|
18.58 | 4.24 | -79.00 | 82.10 | 33.91 |
|
EPS Growth (%)
|
55.96 | -4.37 | -119.66 | 65.59 | -19.68 |
|
Book Value Growth (%)
|
5.38 | 9.49 | -0.68 | 61.31 | -- |
Valuation Ratios
| Edelweiss Fin | JM Financial | Pilani Investment | SG Finserve | Colab Platforms | |
|---|---|---|---|---|---|
|
Price / Earnings
|
20.80 | 11.43 | -367.06 | 24.42 | 546.98 |
|
Price / Book Value
|
3.00 | 1.10 | 0.28 | 2.68 | 86.53 |
|
Dividend Yield (%)
|
1.07 | 2.57 | 0.22 | 0.00 | 0.02 |
|
EV/EBITDA
|
6.78 | 6.22 | 31.76 | 17.69 | 1,528.72 |
|
Market Cap (₹ Cr)
|
9,441.92 | 10,859.82 | 4,593.08 | 2,702.71 | -- |
Solvency Ratios
| Edelweiss Fin | JM Financial | Pilani Investment | SG Finserve | Colab Platforms | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.00 | 0.06 |
|
Short term debt to equity ratio
|
1.52 | 0.58 | 0.12 | 0.06 | -- |
|
Current Ratio
|
1.49 | 1.69 | 8.16 | 1.54 | 1.19 |
|
Quick Ratio
|
1.49 | 1.69 | 8.16 | 1.54 | 1.19 |
|
Interest Coverage
|
1.33 | 2.45 | 1.29 | 2.28 | 6,664.00 |