Prairie Operating Co. (PROP) Peer Comparison

$0.51

$-0.05 (-8.94%)

As on 31-Aug-2026 16:22EDT

Market cap

$63 Mln

Revenue (TTM)

$343 Mln

P/E Ratio

--

P/B Ratio

0.3

Div. Yield

0 %

Edit

	Prairie Operating Co. (PROP)	Antero Resources Corp (AR)	Range Resources Corp (RRC)	SM Energy Co (SM)	Vista Oil & Gas S.A.B. de C.V (VIST)
Market cap ($ Mln)	63	11,664	9,504	8,953	7,697
Revenue ($ Mln)	343	5,617	3,311	5,508	3,533
Net Profit ($ Mln)	-44.67	1,083.74	860.35	1,000.07	844.00
Net Margin (%)	-13.02	19.29	25.99	18.16	23.89
RoE (%)	-25.30	13.16	19.06	15.85	28.87
Price to Earnings	--	10.87	11.14	6.40	9.28
Price-To-Book	0.27	1.39	2.00	1.10	2.34

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Prairie Operating Co. (PROP)	Antero Resources Corp (AR)	Range Resources Corp (RRC)	SM Energy Co (SM)	Vista Oil & Gas S.A.B. de C.V (VIST)
Operating Revenue	343.01	5,616.91	3,310.59	5,508.30	3,533.08
Cost of Revenue	156.40	4,155.31	1,725.19	2,121.03	1,673.95
Gross Profit	121.18	1,108.25	1,020.27	1,005.00	1,175.03
Operating Expenses	66.50	282.90	476.26	1,938.47	848.26
Operating Profit (EBIT)	120.11	1,178.70	1,109.14	1,448.80	1,010.87
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	-41.60	1,460.94	1,101.70	1,324.50	1,175.59
Provision for Tax	3.07	337.78	241.35	324.43	331.59
Profit after Tax (Net Income)	-44.67	1,083.74	860.35	1,000.07	844.00
Minority Interest	0.00	-39.42	0.00	0.00	0.00
Consolidated Profit	0.00	269.86	323.02	264.07	0.00

Liabilities ($ Mln)

	Prairie Operating Co. (PROP)	Antero Resources Corp (AR)	Range Resources Corp (RRC)	SM Energy Co (SM)	Vista Oil & Gas S.A.B. de C.V (VIST)
Shareholder's Funds	222.97	8,316.90	4,708.75	7,813.00	3,335.35
Minority Interest	0.00	-39.42	0.00	0.00	0.00
Non-Current Liabilities	614.83	5,186.97	2,207.19	7,956.00	4,173.65
Current Liabilities	167.42	1,728.77	644.84	3,089.00	1,611.23
Total Liabilities	944.55	14,289.84	7,421.95	9,253.00	7,112.99

Assets ($ Mln)

	Prairie Operating Co. (PROP)	Antero Resources Corp (AR)	Range Resources Corp (RRC)	SM Energy Co (SM)	Vista Oil & Gas S.A.B. de C.V (VIST)
Non-Current Assets	963.31	14,539.06	7,116.13	16,958.00	8,195.44
Current Assets	41.90	693.57	418.33	1,900.00	1,114.79
Total Assets	944.55	14,289.84	7,421.95	9,253.00	7,112.99
Total Debt*	483.77	4,615.31	1,016.56	7,036.00	3,754.57
Net Current Assets	0.00	-1,035.20	-226.51	-1,189.00	-496.45

Cashflow ($ Mln)

	Prairie Operating Co. (PROP)	Antero Resources Corp (AR)	Range Resources Corp (RRC)	SM Energy Co (SM)	Vista Oil & Gas S.A.B. de C.V (VIST)
Cash From Operating Activities	153.90	1,630.93	1,171.32	2,011.00	638.48
Cash Flow from Investing Activities	-655.92	-1,077.81	-641.39	-1,468.00	-2,367.26
Cash from Financing Activities	496.84	-343.12	-834.22	-175.00	1,502.72
Net Cash Inflow / Outflow	--	--	--	--	--

Ratios

Profitability Ratios

	Prairie Operating Co. (PROP)	Antero Resources Corp (AR)	Range Resources Corp (RRC)	SM Energy Co (SM)	Vista Oil & Gas S.A.B. de C.V (VIST)
ROCE (%)	10.68	5.34	11.50	8.79	16.02
ROE (%)	-25.30	13.16	19.06	15.85	28.87
ROA (%)	-4.32	6.96	10.86	6.29	9.11
EBIT Margin (%)	-28.76	28.05	33.73	34.39	27.47
Net Margin (%)	-13.02	19.29	25.99	18.16	23.89
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Prairie Operating Co. (PROP)	Antero Resources Corp (AR)	Range Resources Corp (RRC)	SM Energy Co (SM)	Vista Oil & Gas S.A.B. de C.V (VIST)
Revenue Growth (%)	282.70	18.76	19.05	77.52	78.20
EBIT Growth (%)	-562.12	172.50	70.10	56.88	15.15
Net Profit Growth (%)	-560.30	140.24	79.19	23.05	46.19
EPS Growth (%)	100.11	142.52	81.80	-45.63	36.80
Book Value Growth (%)	-99.91	14.77	15.80	-18.48	49.10

Valuation Ratios

	Prairie Operating Co. (PROP)	Antero Resources Corp (AR)	Range Resources Corp (RRC)	SM Energy Co (SM)	Vista Oil & Gas S.A.B. de C.V (VIST)
Price / Earnings	2,385.05	16.90	12.85	3.32	7.26
Price / Book Value	587.28	1.42	1.96	0.45	2.08
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	585.73	9.06	7.36	2.10	4.04
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	Prairie Operating Co. (PROP)	Antero Resources Corp (AR)	Range Resources Corp (RRC)	SM Energy Co (SM)	Vista Oil & Gas S.A.B. de C.V (VIST)
Debt to Equity	0.00	0.29	0.18	0.85	0.89
Short term debt to equity ratio	0.01	0.09	0.01	0.05	0.22
Current Ratio	0.25	0.40	0.65	0.62	0.69
Quick Ratio	0.23	0.40	0.65	0.62	0.68
Interest Coverage	-0.15	13.72	14.31	3.32	6.20

Operating Efficiency Ratios

	Prairie Operating Co. (PROP)	Antero Resources Corp (AR)	Range Resources Corp (RRC)	SM Energy Co (SM)	Vista Oil & Gas S.A.B. de C.V (VIST)
Debtors to sales (%)	10.49	0.45	8.76	17.95	12.88
Asset Turnover	0.33	0.36	0.42	0.35	0.38
Receivable days	26.84	36.25	40.32	40.07	33.52
Inventory Days	5.47	--	--	--	2.24
Payable days	120.80	9.97	27.53	13.55	117.40
Cash Conversion Cycle	-88.48	--	--	--	-81.64

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly