Market cap
$63 Mln
Revenue (TTM)
$343 Mln
P/E Ratio
--
P/B Ratio
0.3
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 18.51 | 45.17 | 282.70 | 1,123.51 | 206.31 |
| EBIT | 124.91 | 1.66 | -562.12 | -280.54 | -276.11 |
| Net Profit | 171.41 | 205.52 | -560.30 | -26.12 | -242.39 |
| EPS | 130.98 | -99.67 | 100.11 | 25.99 | 14.87 |
| Book Value | -- | -- | -99.87 | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| -226.88 | -1,776.16 | -28.76 | 34.03 | -487.78 |
| Net Margin
| -- | -- | -13.02 | -- | -- |
| Return on equity
| -174.35 | 165.54 | -25.30 | 35.04 | -88.04 |
| Return on Capital
| -146.71 | -177.15 | -- | 10.68 | -58.61 |
| Return on Assets
| -111.74 | -111.50 | -4.32 | 5.82 | -40.43 |
| Debt to Equity (x)
| -- | -- | 0.00 | 2.85 | 0.88 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Prairie Operating Co. (PROP)
|
--
|
10.68
|
-58.61
|
-392.20
|
-9.50
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-25.30
Lower than Peers by 38.02
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Prairie Operating Co. (PROP)
|
-25.30
|
35.04
|
-88.04
|
-470.06
|
39.66
|
|
Peer Median
|
12.73
|
--
|
--
|
--
|
--
|
ROA
-4.32
Lower than Peers by 10.41
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Prairie Operating Co. (PROP)
|
-4.32
|
5.82
|
-40.43
|
-300.62
|
-4.62
|
|
Peer Median
|
6.09
|
--
|
--
|
--
|
--
|
EBIT Margin
-28.76
Lower than Peers by 53.76
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Prairie Operating Co. (PROP)
|
-28.76
|
34.03
|
-487.78
|
--
|
--
|
|
Peer Median
|
25.00
|
--
|
--
|
--
|
--
|
Net Margin
-13.02
Lower than Peers by 29.75
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Prairie Operating Co. (PROP)
|
-13.02
|
13.26
|
-515.33
|
--
|
--
|
|
Peer Median
|
16.73
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Prairie Operating Co. (PROP)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
282.70
Higher than Peers by 280.26
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Prairie Operating Co. (PROP)
|
282.70
|
29.44
|
--
|
--
|
-1.00
|
|
Peer Median
|
2.44
|
--
|
--
|
--
|
--
|
EBIT Growth
-562.12
Lower than Peers by 547.72
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Prairie Operating Co. (PROP)
|
-562.12
|
312.33
|
37.44
|
-13,311.99
|
97.44
|
|
Peer Median
|
-14.40
|
--
|
--
|
--
|
--
|
Net Profit Growth
-560.30
Lower than Peers by 541.62
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Prairie Operating Co. (PROP)
|
-560.30
|
178.34
|
48.27
|
-17,034.69
|
97.33
|
|
Peer Median
|
-18.68
|
--
|
--
|
--
|
--
|
EPS Growth
100.11
Higher than Peers by 120.89
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Prairie Operating Co. (PROP)
|
100.11
|
1.00
|
0.78
|
-6.47
|
0.98
|
|
Peer Median
|
-20.79
|
--
|
--
|
--
|
--
|
Book Value Growth
-99.91
Lower than Peers by 108.88
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Prairie Operating Co. (PROP)
|
-99.91
|
--
|
--
|
--
|
--
|
|
Peer Median
|
8.97
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Prairie Operating Co. (PROP)
|
--
|
2.85
|
0.88
|
0.00
|
-1.00
|
|
Peer Median
|
0.37
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.01
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Prairie Operating Co. (PROP)
|
0.01
|
0.01
|
0.24
|
0.00
|
-0.98
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.25
Lower than Peers by 0.63
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Prairie Operating Co. (PROP)
|
0.25
|
0.63
|
0.29
|
2.50
|
0.38
|
|
Peer Median
|
0.88
|
--
|
--
|
--
|
--
|
Quick Ratio
0.23
Lower than Peers by 0.56
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Prairie Operating Co. (PROP)
|
0.23
|
0.61
|
0.29
|
--
|
0.38
|
|
Peer Median
|
0.78
|
--
|
--
|
--
|
--
|
Interest Coverage
-0.15
Lower than Peers by 7.43
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Prairie Operating Co. (PROP)
|
-0.15
|
2.88
|
-33.91
|
-507.37
|
-0.75
|
|
Peer Median
|
7.28
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
10.49
Lower than Peers by 2.04
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Prairie Operating Co. (PROP)
|
10.49
|
9.41
|
161.14
|
--
|
--
|
|
Peer Median
|
12.52
|
--
|
--
|
--
|
--
|
Asset Turnover
0.33
Lower than Peers by 0.03
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Prairie Operating Co. (PROP)
|
0.33
|
0.44
|
0.08
|
--
|
--
|
|
Peer Median
|
0.36
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Prairie Operating Co. (PROP)
|
--
|
26.84
|
301.87
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Prairie Operating Co. (PROP)
|
--
|
5.47
|
0.58
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Prairie Operating Co. (PROP)
|
--
|
120.80
|
2,097.95
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Prairie Operating Co. (PROP)
|
--
|
-88.48
|
-1,795.50
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Prairie Operating Co. (PROP)
|
--
|
2,385.05
|
-3.90
|
-1.18
|
-0.05
|
|
Peer Median
|
11.85
|
--
|
--
|
--
|
--
|
Price / Book Value
0.27
Lower than Peers by 1.19
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Prairie Operating Co. (PROP)
|
0.27
|
587.28
|
3.02
|
2.33
|
0.00
|
|
Peer Median
|
1.46
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Prairie Operating Co. (PROP)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.16
|
--
|
--
|
--
|
--
|
EV/EBITDA
8.77
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Prairie Operating Co. (PROP)
|
8.77
|
585.73
|
-5.24
|
-1.32
|
-13.69
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
63
Lower than Peers by 1,103
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Prairie Operating Co. (PROP)
|
63
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1,166
|
--
|
--
|
--
|
--
|