NSB BPO Solutions Peer Comparison

BSE: 544571

₹23.46

₹0.21 (0.90%)

As on 04-Nov-2026 16:01IST

Market cap

₹47 Cr

Revenue (TTM)

₹160 Cr

P/E Ratio

3.7

P/B Ratio

0.2

Div. Yield

0 %

Edit

	NSB BPO Solutions	Firstsource	RPSG Ventures	One Point One	Alldigi
Market cap (₹ Cr)	47	20,615	2,760	1,929	1,271
Revenue (₹ Cr)	160	10,577	11,928	403	611
Net Profit (₹ Cr)	9.51	723.93	-82.43	45.08	94.42
Net Margin (%)	5.92	6.84	-0.69	10.77	15.21
RoE (%)	5.39	18.53	-1.47	10.58	40.51
Price to Earnings	3.66	28.46	--	42.75	13.46
Price-To-Book	0.22	4.22	1.03	4.17	5.02

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	NSB BPO Solutions	Firstsource	RPSG Ventures	One Point One	Alldigi
Operating Revenue	160.16	9,556.39	11,323.10	313.38	598.68
Total Income	160.57	9,567.46	11,364.75	331.03	612.18
Total Expenditure	140.86	8,003.83	9,717.85	240.54	440.44
EBITDA	19.30	1,552.57	1,605.25	72.84	158.24
Depreciation	3.98	434.09	486.95	28.61	58.56
EBIT	15.32	1,118.48	1,118.30	44.23	99.68
Interest	2.70	181.47	871.89	8.52	8.94
Other Income	0.41	11.06	41.65	17.65	13.50
Exceptional Items	--	-98.23	-100.50	-1.47	-7.81
Profit before Tax	13.02	849.84	276.29	51.89	96.43
Provision for Tax	3.51	175.43	274.63	13.69	14.20
Profit after Tax	9.51	674.41	1.66	38.21	82.23

Liabilities (₹ Cr)

	NSB BPO Solutions	Firstsource	RPSG Ventures	One Point One	Alldigi
Shareholder's Funds	213.32	4,384.53	2,505.76	446.60	250.98
Minority Interest	--	0.40	1,875.63	15.81	--
Non-Current Liabilities	1.57	1,100.71	6,996.30	279.48	149.78
Current Liabilities	15.36	3,443.36	7,280.36	96.52	106.94
Total Liabilities	231.97	9,131.40	18,717.89	840.78	519.14

Assets (₹ Cr)

	NSB BPO Solutions	Firstsource	RPSG Ventures	One Point One	Alldigi
Non-Current Assets	113.41	6,166.70	14,393.86	589.91	228.65
Current Assets	116.85	2,762.29	4,264.19	248.50	279.05
Total Assets	231.97	9,131.40	18,717.89	840.78	519.14
Total Debt*	9.71	1,937.47	7,031.49	159.73	0.00
Net Current Assets	101.49	-681.07	-3,016.17	151.99	172.11
Contingent Liabilities	--	238.48	242.08	147.96	22.27

Cashflow (₹ Cr)

	NSB BPO Solutions	Firstsource	RPSG Ventures	One Point One	Alldigi
Cash From Operating Activities	-22.52	1,213.98	1,233.40	120.94	144.09
Cash Flow from Investing Activities	-18.39	-452.36	-2,117.13	-196.44	-15.27
Cash from Financing Activities	44.64	-666.78	837.10	122.96	-127.37
Net Cash Inflow / Outflow	3.74	94.84	-46.63	47.46	1.45

Ratios

Profitability Ratios

	NSB BPO Solutions	Firstsource	RPSG Ventures	One Point One	Alldigi
ROCE (%)	8.14	17.26	13.44	11.86	41.28
ROE (%)	5.39	16.35	0.07	9.15	32.22
ROA (%)	4.72	8.14	0.01	5.72	17.88
EBIT Margin (%)	12.30	16.36	14.54	28.88	28.69
Net Margin (%)	5.92	7.05	0.01	11.54	13.43
Cash Profit Margin (%)	8.43	11.60	4.32	21.32	23.52

Growth Ratios

	NSB BPO Solutions	Firstsource	RPSG Ventures	One Point One	Alldigi
Revenue Growth (%)	15.96	19.75	17.85	22.24	9.59
EBIT Growth (%)	4.46	29.57	16.83	19.46	22.02
Net Profit Growth (%)	11.44	13.45	-98.99	15.23	-1.28
EPS Growth (%)	-14.88	13.45	-181.36	15.18	-1.28
Book Value Growth (%)	52.89	6.51	-6.58	15.09	-3.28

Valuation Ratios

	NSB BPO Solutions	Firstsource	RPSG Ventures	One Point One	Alldigi
Price / Earnings	12.44	21.11	0.00	28.45	13.01
Price / Book Value	0.75	3.35	1.09	2.44	4.26
Dividend Yield (%)	0.00	2.69	0.00	0.00	8.55
EV/EBITDA	8.10	10.17	5.32	13.12	5.71
Market Cap (₹ Cr)	159.20	14,236.16	2,653.00	1,088.31	1,069.54

Solvency Ratios

	NSB BPO Solutions	Firstsource	RPSG Ventures	One Point One	Alldigi
Debt to Equity	0.05	0.46	2.89	0.36	0.00
Short term debt to equity ratio	0.04	0.36	1.25	0.04	--
Current Ratio	7.61	0.80	0.59	2.57	2.61
Quick Ratio	7.61	0.81	0.57	2.57	2.61
Interest Coverage	5.82	5.68	1.32	7.09	11.79

Operating Efficiency Ratios

	NSB BPO Solutions	Firstsource	RPSG Ventures	One Point One	Alldigi
Debtors to sales (%)	49.63	21.75	20.13	31.04	11.57
Asset Turnover	0.79	1.15	0.65	0.47	1.30
Receivable days	157.93	71.89	65.87	99.61	43.02
Inventory Days	0.00	0.00	2.86	0.00	0.00
Payable days	18.67	--	708.80	--	--
Cash Conversion Cycle	139.27	--	-640.07	--	--