NSB BPO Solutions Peer Comparison

BSE: 544571

₹60.47

₹2.06 (3.53%)

As on 23-Sep-2026IST

Market cap

₹121 Cr

Revenue (TTM)

₹138 Cr

P/E Ratio

9.4

P/B Ratio

0.6

Div. Yield

0 %

Edit

	NSB BPO Solutions	Firstsource	RPSG Ventures	One Point One	Alldigi
Market cap (₹ Cr)	121	17,814	2,746	1,804	1,172
Revenue (₹ Cr)	138	10,064	11,928	403	605
Net Profit (₹ Cr)	8.54	671.00	-82.43	45.08	85.46
Net Margin (%)	6.16	6.66	-0.69	10.77	13.91
RoE (%)	6.96	18.36	-1.47	10.58	37.36
Price to Earnings	9.44	26.55	--	39.97	13.71
Price-To-Book	0.59	4.02	1.02	3.90	4.35

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	NSB BPO Solutions	Firstsource	RPSG Ventures	One Point One	Alldigi
Operating Revenue	138.12	7,980.31	9,608.35	256.36	546.31
Total Income	138.54	7,990.74	9,645.06	270.17	557.31
Total Expenditure	119.67	6,783.99	8,235.46	194.42	416.56
EBITDA	18.45	1,196.32	1,372.89	61.94	129.75
Depreciation	3.76	327.04	369.99	26.38	42.69
EBIT	14.69	869.29	1,002.90	35.56	87.06
Interest	3.26	147.88	736.97	6.70	4.95
Other Income	0.42	10.43	36.71	13.81	11.00
Exceptional Items	--	8.81	8.81	--	16.89
Profit before Tax	11.85	740.65	374.24	42.67	110.00
Provision for Tax	3.31	146.20	209.81	9.52	26.70
Profit after Tax	8.54	594.45	164.43	33.16	83.30

Liabilities (₹ Cr)

	NSB BPO Solutions	Firstsource	RPSG Ventures	One Point One	Alldigi
Shareholder's Funds	139.52	4,097.63	2,663.10	404.98	259.49
Minority Interest	--	0.40	1,924.95	--	--
Non-Current Liabilities	4.26	1,137.00	6,204.83	48.70	44.11
Current Liabilities	29.39	2,413.75	5,155.16	44.08	108.43
Total Liabilities	175.12	7,757.72	15,948.04	500.85	419.28

Assets (₹ Cr)

	NSB BPO Solutions	Firstsource	RPSG Ventures	One Point One	Alldigi
Non-Current Assets	99.13	5,424.72	12,282.80	355.52	120.09
Current Assets	74.05	2,224.05	3,665.24	142.24	291.94
Total Assets	175.12	7,757.72	15,948.04	500.85	419.28
Total Debt*	23.61	1,532.70	4,879.47	7.09	0.00
Net Current Assets	44.66	-189.70	-1,489.92	98.15	183.51
Contingent Liabilities	5.41	221.18	224.69	0.23	3.75

Cashflow (₹ Cr)

	NSB BPO Solutions	Firstsource	RPSG Ventures	One Point One	Alldigi
Cash From Operating Activities	-6.73	701.10	1,097.50	27.84	118.46
Cash Flow from Investing Activities	-11.46	-745.90	-1,590.14	-224.39	-22.41
Cash from Financing Activities	15.49	22.59	753.72	191.94	-96.51
Net Cash Inflow / Outflow	-2.70	-22.21	261.08	-4.60	-0.46

Ratios

Profitability Ratios

	NSB BPO Solutions	Firstsource	RPSG Ventures	One Point One	Alldigi
ROCE (%)	10.17	17.53	16.49	17.04	45.53
ROE (%)	6.96	15.54	6.26	12.85	32.99
ROA (%)	5.35	8.85	1.11	8.84	21.59
EBIT Margin (%)	13.66	15.12	14.67	29.55	25.76
Net Margin (%)	6.16	7.44	1.70	12.27	14.95
Cash Profit Margin (%)	8.90	11.55	5.56	23.22	23.06

Growth Ratios

	NSB BPO Solutions	Firstsource	RPSG Ventures	One Point One	Alldigi
Revenue Growth (%)	7.88	25.95	20.85	51.01	16.39
EBIT Growth (%)	45.37	21.49	7.88	33.46	14.12
Net Profit Growth (%)	78.61	15.49	-16.54	55.07	30.16
EPS Growth (%)	33.17	15.49	-15.50	26.17	30.16
Book Value Growth (%)	31.74	9.35	-1.28	202.81	5.72

Valuation Ratios

	NSB BPO Solutions	Firstsource	RPSG Ventures	One Point One	Alldigi
Price / Earnings	0.00	39.95	0.00	37.31	17.11
Price / Book Value	0.00	5.95	1.07	3.19	5.49
Dividend Yield (%)	--	1.17	0.00	0.00	4.81
EV/EBITDA	1.74	20.81	4.77	16.25	9.54
Market Cap (₹ Cr)	0.00	23,750.21	2,788.34	1,237.15	1,425.65

Solvency Ratios

	NSB BPO Solutions	Firstsource	RPSG Ventures	One Point One	Alldigi
Debt to Equity	0.17	0.38	1.87	0.02	0.00
Short term debt to equity ratio	0.14	0.29	0.90	0.01	--
Current Ratio	2.52	0.92	0.71	3.23	2.69
Quick Ratio	2.52	0.93	0.70	3.23	2.69
Interest Coverage	4.64	6.01	1.51	7.37	23.22

Operating Efficiency Ratios

	NSB BPO Solutions	Firstsource	RPSG Ventures	One Point One	Alldigi
Debtors to sales (%)	42.80	21.13	18.82	28.78	13.16
Asset Turnover	0.87	1.19	0.65	0.68	1.42
Receivable days	134.25	65.10	59.79	101.76	47.98
Inventory Days	0.00	0.00	2.81	0.00	0.00
Payable days	78.45	--	576.89	--	--
Cash Conversion Cycle	55.81	--	-514.29	--	--