NSB BPO Solutions Financials

BSE: 544571

₹23.45

₹0.20 (0.86%)

As on 04-Nov-2026 11:38IST

Market cap

₹46 Cr

Revenue (TTM)

₹160 Cr

P/E Ratio

3.6

P/B Ratio

0.2

Div. Yield

0 %

Income Statement (₹ Cr)	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Operating Revenue	160.16	138.12	128.03	284.89	257.64	--
Total Income	160.57	138.54	128.27	285.15	258.01	--
Total Expenditure	140.86	119.67	115.29	272.98	245.77	--
EBITDA	19.30	18.45	12.74	11.91	11.87	--
Depreciation	3.98	3.76	3.19	6.62	7.67	--
EBIT	15.32	14.69	9.55	5.29	4.20	--
Interest	2.70	3.26	3.30	3.61	6.06	--
Other Income	0.41	0.42	0.24	0.26	0.37	--
Exceptional Items	--	--	--	--	--	--
Profit before Tax	13.02	11.85	6.48	1.95	-1.50	--
Provision for Tax	3.51	3.31	1.70	-0.26	0.62	--
Profit after Tax	9.51	8.54	4.78	2.21	-2.12	--
Minority Interest	--	--	--	--	--	--
Share of Associate	3.29	2.51	1.96	--	--	--
Consolidated Profit	12.80	11.05	6.73	2.21	-2.12	--

Liabilities (₹ Cr)	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Shareholder's Funds	213.32	139.52	105.91	102.34	18.00	--
Minority Interest	--	--	--	25.51	-31.87	--
Non-Current Liabilities	1.57	4.26	6.09	16.12	120.23	--
Current Liabilities	15.36	29.39	33.90	63.91	57.80	--
Total Liabilities	231.97	175.12	147.85	210.70	166.72	--

Assets (₹ Cr)	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Non-Current Assets	113.41	99.13	90.94	135.62	74.57	--
Current Assets	116.85	74.05	54.96	72.26	89.58	--
Total Assets	231.97	175.12	147.85	210.70	166.72	--
Total Debt*	9.71	23.61	28.04	41.48	140.77	--
Net Current Assets	101.49	44.66	21.06	8.35	31.78	--
Contingent Liabilities	--	--	--	--	--	--

Cashflow (₹ Cr)	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Cash From Operating Activities	-22.52	-6.73	8.58	28.43	21.09	--
Cash Flow from Investing Activities	-18.39	-11.46	-6.01	-68.10	-10.73	--
Cash from Financing Activities	44.64	15.49	5.07	39.98	-11.21	--
Net Cash Inflow / Outflow	3.74	-2.70	7.65	0.31	-0.85	--

Financials Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Adjusted EPS (₹)	6.41	7.53	5.65	4.25	-4.08	--
Cash EPS (₹)	6.76	8.38	6.69	16.98	10.68	--
Adjusted Book Value (₹)	106.81	95.09	88.91	196.80	34.63	--
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	-11.27	-4.59	7.21	3,336.55	2,475.34	--
Free Cash Flow per Share (₹)	-21.47	-14.45	0.14	1,093.60	793.17	--

Profitability Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
ROCE (%)	8.14	10.17	7.05	3.67	2.88	--
ROE (%)	5.39	6.96	4.59	3.67	-11.77	--
ROA (%)	4.72	5.35	2.70	1.19	-1.29	--
EBIT Margin (%)	9.56	10.63	7.46	1.86	1.63	--
Net Margin (%)	5.92	6.16	3.73	0.77	-0.82	--
Cash Profit Margin (%)	8.43	8.90	6.23	3.10	2.16	--

Growth Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Revenue Growth (%)	15.96	7.88	-55.06	10.58	--	--
EBIT Growth (%)	4.29	53.87	80.47	26.09	--	--
Net Profit Growth (%)	11.44	78.61	116.46	204.20	--	--
EPS Growth (%)	-14.88	33.17	33.09	204.20	--	--
Book Value Growth (%)	52.89	31.74	3.54	468.28	--	--

Valuation Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Price / Earnings	12.44	--	--	--	--	--
Price / Book Value	0.75	--	--	--	--	--
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	8.10	1.74	2.45	3.33	11.45	--
Close Price (₹)	79.71	--	--	--	--	--
High Price (₹)	140.00	--	--	--	--	--
Low Price (₹)	61.00	--	--	--	--	--
Market Cap (₹ Cr)	159.20	--	--	--	--	--

Solvency Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Debt to Equity	0.05	0.17	0.26	0.41	7.82	--
Short term debt to equity ratio	0.04	0.14	0.20	0.23	0.93	--
Current Ratio	7.61	2.52	1.62	1.13	1.55	--
Quick Ratio	7.61	2.52	1.62	0.75	1.03	--
Interest Coverage	5.82	4.64	2.96	1.54	0.75	--

Operating Efficiency Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Debtors to sales (%)	49.63	42.80	33.19	13.31	19.23	--
Asset Turnover	0.79	0.87	0.72	1.53	1.57	--
Receivable days	157.93	134.25	114.61	56.03	70.20	--
Inventory Days	--	--	--	35.01	42.57	--
Payable days	18.67	78.45	154.06	47.48	47.32	--
Cash Conversion Cycle	139.27	55.81	-39.45	43.56	65.45	--