NSB BPO Solutions Financials

BSE: 544571

₹64.10

₹0.10 (0.16%)

As on 03-Sep-2026IST

Market cap

₹128 Cr

Revenue (TTM)

₹138 Cr

P/E Ratio

10

P/B Ratio

0.6

Div. Yield

0 %

Income Statement (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Operating Revenue	138.12	128.03	284.89	257.64	--	--
Total Income	138.54	128.27	285.15	258.01	--	--
Total Expenditure	119.67	115.29	272.98	245.77	--	--
EBITDA	18.45	12.74	11.91	11.87	--	--
Depreciation	3.76	3.19	6.62	7.67	--	--
EBIT	14.69	9.55	5.29	4.20	--	--
Interest	3.26	3.30	3.61	6.06	--	--
Other Income	0.42	0.24	0.26	0.37	--	--
Exceptional Items	--	--	--	--	--	--
Profit before Tax	11.85	6.48	1.95	-1.50	--	--
Provision for Tax	3.31	1.70	-0.26	0.62	--	--
Profit after Tax	8.54	4.78	2.21	-2.12	--	--
Minority Interest	--	--	--	--	--	--
Share of Associate	2.51	1.96	--	--	--	--
Consolidated Profit	11.05	6.73	2.21	-2.12	--	--

Liabilities (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Shareholder's Funds	139.52	105.91	102.34	18.00	--	--
Minority Interest	--	--	25.51	-31.87	--	--
Non-Current Liabilities	4.26	6.09	16.12	120.23	--	--
Current Liabilities	29.39	33.90	63.91	57.80	--	--
Total Liabilities	175.12	147.85	210.70	166.72	--	--

Assets (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Non-Current Assets	99.13	90.94	135.62	74.57	--	--
Current Assets	74.05	54.96	72.26	89.58	--	--
Total Assets	175.12	147.85	210.70	166.72	--	--
Total Debt*	23.61	28.04	41.48	140.77	--	--
Net Current Assets	44.66	21.06	8.35	31.78	--	--
Contingent Liabilities	5.41	--	--	--	--	--

Cashflow (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Cash From Operating Activities	-6.73	8.58	28.43	21.09	--	--
Cash Flow from Investing Activities	-11.46	-6.01	-68.10	-10.73	--	--
Cash from Financing Activities	15.49	5.07	39.98	-11.21	--	--
Net Cash Inflow / Outflow	-2.70	7.65	0.31	-0.85	--	--

Financials Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Adjusted EPS (₹)	7.53	5.65	4.25	-4.08	--	--
Cash EPS (₹)	8.38	6.69	16.98	10.68	--	--
Adjusted Book Value (₹)	95.09	88.91	196.80	34.63	--	--
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	-4.59	7.21	3,336.55	2,475.34	--	--
Free Cash Flow per Share (₹)	-14.45	0.14	1,093.60	793.17	--	--

Profitability Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
ROCE (%)	10.17	7.05	3.67	2.88	--	--
ROE (%)	6.96	4.59	3.67	-11.77	--	--
ROA (%)	5.35	2.70	1.19	-1.29	--	--
EBIT Margin (%)	10.63	7.46	1.86	1.63	--	--
Net Margin (%)	6.16	3.73	0.77	-0.82	--	--
Cash Profit Margin (%)	8.90	6.23	3.10	2.16	--	--

Growth Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Revenue Growth (%)	7.88	-55.06	10.58	--	--	--
EBIT Growth (%)	53.87	80.47	26.09	--	--	--
Net Profit Growth (%)	78.61	116.46	204.20	--	--	--
EPS Growth (%)	33.17	33.09	204.20	--	--	--
Book Value Growth (%)	31.74	3.54	468.28	--	--	--

Valuation Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Price / Earnings	--	--	--	--	--	--
Price / Book Value	--	--	--	--	--	--
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	1.74	2.45	3.33	11.45	--	--
Close Price (₹)	--	--	--	--	--	--
High Price (₹)	--	--	--	--	--	--
Low Price (₹)	--	--	--	--	--	--
Market Cap (₹ Cr)	--	--	--	--	--	--

Solvency Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Debt to Equity	0.17	0.26	0.41	7.82	--	--
Short term debt to equity ratio	0.14	0.20	0.23	0.93	--	--
Current Ratio	2.52	1.62	1.13	1.55	--	--
Quick Ratio	2.52	1.62	0.75	1.03	--	--
Interest Coverage	4.64	2.96	1.54	0.75	--	--

Operating Efficiency Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Debtors to sales (%)	42.80	33.19	13.31	19.23	--	--
Asset Turnover	0.87	0.72	1.53	1.57	--	--
Receivable days	134.25	114.61	56.03	70.20	--	--
Inventory Days	--	--	35.01	42.57	--	--
Payable days	78.45	154.06	47.48	47.32	--	--
Cash Conversion Cycle	55.81	-39.45	43.56	65.45	--	--