EMA Partners India Peer Comparison

NSE: EMAPARTNER

₹84.50

₹2.50 (3.05%)

As on 18-Sep-2026IST

Market cap

₹190 Cr

Revenue (TTM)

₹74 Cr

P/E Ratio

15.5

P/B Ratio

1.3

Div. Yield

0 %

Edit

	EMA Partners India	TeamLease Services	Kapston Services	Innovision	Dynamic Services
Market cap (₹ Cr)	190	1,858	1,778	605	335
Revenue (₹ Cr)	74	12,005	861	893	275
Net Profit (₹ Cr)	12.44	149.87	30.49	29.17	20.70
Net Margin (%)	15.74	1.24	3.54	3.26	7.48
RoE (%)	13.06	15.33	27.96	43.29	16.18
Price to Earnings	15.47	12.55	58.31	16.37	7.77
Price-To-Book	1.30	1.73	14.24	2.11	1.12

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	EMA Partners India	TeamLease Services	Kapston Services	Innovision	Dynamic Services
Operating Revenue	73.93	11,155.87	689.43	893.13	274.74
Total Income	79.01	11,200.59	690.23	895.95	276.84
Total Expenditure	60.57	11,017.78	658.00	844.19	235.12
EBITDA	13.36	138.09	31.44	48.94	39.62
Depreciation	2.05	53.68	4.49	2.52	0.77
EBIT	11.31	84.41	26.94	46.42	38.84
Interest	0.59	14.80	12.70	10.18	10.33
Other Income	5.08	44.72	0.80	2.82	2.10
Exceptional Items	--	--	--	--	--
Profit before Tax	15.81	114.50	15.04	39.05	30.61
Provision for Tax	3.37	4.03	-2.80	9.88	9.91
Profit after Tax	12.44	110.47	17.84	29.17	20.70

Liabilities (₹ Cr)

	EMA Partners India	TeamLease Services	Kapston Services	Innovision	Dynamic Services
Shareholder's Funds	137.50	906.90	88.88	82.29	185.54
Minority Interest	--	16.05	--	-0.41	50.43
Non-Current Liabilities	1.14	180.68	32.52	22.54	30.05
Current Liabilities	15.76	1,034.68	164.63	127.55	122.57
Total Liabilities	154.40	2,144.50	298.69	233.71	388.59

Assets (₹ Cr)

	EMA Partners India	TeamLease Services	Kapston Services	Innovision	Dynamic Services
Non-Current Assets	25.07	785.41	62.27	47.37	174.11
Current Assets	129.33	1,352.90	223.77	184.60	214.48
Total Assets	154.40	2,144.50	298.69	233.71	388.59
Total Debt*	1.34	44.98	161.08	79.05	118.92
Net Current Assets	113.57	318.22	59.14	57.05	91.90
Contingent Liabilities	0.76	183.61	12.22	40.52	--

Cashflow (₹ Cr)

	EMA Partners India	TeamLease Services	Kapston Services	Innovision	Dynamic Services
Cash From Operating Activities	12.64	104.38	-8.33	-21.88	20.72
Cash Flow from Investing Activities	-79.34	-147.52	-39.00	1.70	-148.87
Cash from Financing Activities	62.67	-35.03	47.49	22.99	127.95
Net Cash Inflow / Outflow	-4.03	-78.17	0.16	2.81	-0.21

Ratios

Profitability Ratios

	EMA Partners India	TeamLease Services	Kapston Services	Innovision	Dynamic Services
ROCE (%)	16.36	14.52	13.16	37.59	19.32
ROE (%)	13.06	13.01	22.23	43.29	16.18
ROA (%)	10.77	5.43	7.39	14.94	7.59
EBIT Margin (%)	24.94	1.64	4.68	5.79	15.18
Net Margin (%)	15.74	0.99	2.58	3.26	7.48
Cash Profit Margin (%)	19.59	1.47	3.24	3.55	7.82

Growth Ratios

	EMA Partners India	TeamLease Services	Kapston Services	Innovision	Dynamic Services
Revenue Growth (%)	9.86	19.68	32.56	75.01	130.20
EBIT Growth (%)	2.04	3.29	33.54	163.25	136.85
Net Profit Growth (%)	-14.90	-1.94	41.89	183.95	126.46
EPS Growth (%)	-35.38	-3.02	41.89	189.07	11.08
Book Value Growth (%)	152.72	13.39	24.17	56.90	163.76

Valuation Ratios

	EMA Partners India	TeamLease Services	Kapston Services	Innovision	Dynamic Services
Price / Earnings	20.35	27.92	25.24	0.00	19.97
Price / Book Value	1.88	3.37	5.07	0.00	1.81
Dividend Yield (%)	0.00	0.00	0.00	--	0.00
EV/EBITDA	10.46	15.88	18.67	1.11	10.66
Market Cap (₹ Cr)	256.64	3,036.63	450.20	0.00	336.55

Solvency Ratios

	EMA Partners India	TeamLease Services	Kapston Services	Innovision	Dynamic Services
Debt to Equity	0.01	0.05	1.81	0.96	0.64
Short term debt to equity ratio	--	0.05	1.40	0.84	0.44
Current Ratio	8.21	1.31	1.36	1.45	1.75
Quick Ratio	8.21	1.31	1.33	1.45	1.52
Interest Coverage	28.02	8.74	2.18	4.83	3.96

Operating Efficiency Ratios

	EMA Partners India	TeamLease Services	Kapston Services	Innovision	Dynamic Services
Debtors to sales (%)	17.80	4.40	23.79	11.96	32.58
Asset Turnover	0.64	5.49	2.85	4.57	1.01
Receivable days	78.82	15.39	76.98	34.66	82.78
Inventory Days	0.00	0.00	2.57	0.00	27.25
Payable days	--	--	97.96	--	32.23
Cash Conversion Cycle	--	--	-18.40	--	77.80