EMA Partners India Peer Comparison

NSE: EMAPARTNER

₹95.00

₹0.60 (0.64%)

As on 06-Nov-2026 11:46IST

Market cap

₹213 Cr

Revenue (TTM)

₹87 Cr

P/E Ratio

17.3

P/B Ratio

1.5

Div. Yield

0 %

Edit

	EMA Partners India	TeamLease Services	Kapston Services	Dynamic Services	ITCONS E-Solutions
Market cap (₹ Cr)	213	1,540	1,576	275	215
Revenue (₹ Cr)	87	12,005	876	491	88
Net Profit (₹ Cr)	12.31	149.87	31.84	46.81	5.26
Net Margin (%)	13.45	1.24	3.63	9.48	5.85
RoE (%)	8.54	15.33	23.83	20.10	13.02
Price to Earnings	17.28	10.40	49.48	6.38	40.92
Price-To-Book	1.47	1.43	10.50	0.98	3.56

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	EMA Partners India	TeamLease Services	Kapston Services	Dynamic Services	ITCONS E-Solutions
Operating Revenue	87.36	11,790.67	830.20	490.92	87.74
Total Income	91.50	11,859.38	831.89	493.61	89.84
Total Expenditure	73.87	11,633.76	785.77	411.07	82.54
EBITDA	13.49	156.91	44.43	79.86	5.20
Depreciation	2.42	56.33	3.89	1.69	0.44
EBIT	11.07	100.58	40.54	78.17	4.76
Interest	0.11	14.29	14.89	14.83	0.61
Other Income	4.13	68.71	1.69	2.69	2.09
Exceptional Items	--	-5.68	--	--	--
Profit before Tax	15.10	150.27	27.35	66.05	6.24
Provision for Tax	2.79	8.89	-0.78	19.24	0.99
Profit after Tax	12.31	141.38	28.13	46.81	5.26

Liabilities (₹ Cr)

	EMA Partners India	TeamLease Services	Kapston Services	Dynamic Services	ITCONS E-Solutions
Shareholder's Funds	153.71	1,043.30	116.35	299.88	60.42
Minority Interest	--	16.54	0.00	55.09	--
Non-Current Liabilities	-1.25	411.29	30.22	42.70	0.19
Current Liabilities	16.63	1,315.81	186.27	263.83	14.14
Total Liabilities	170.57	2,800.48	348.92	661.51	75.12

Assets (₹ Cr)

	EMA Partners India	TeamLease Services	Kapston Services	Dynamic Services	ITCONS E-Solutions
Non-Current Assets	28.32	874.44	66.69	226.71	42.93
Current Assets	140.77	1,912.50	266.15	434.79	31.81
Total Assets	170.57	2,800.48	348.92	661.51	75.12
Total Debt*	0.59	34.23	175.25	233.59	3.43
Net Current Assets	124.14	596.69	79.88	170.96	17.67
Contingent Liabilities	0.76	378.62	12.23	4.49	--

Cashflow (₹ Cr)

	EMA Partners India	TeamLease Services	Kapston Services	Dynamic Services	ITCONS E-Solutions
Cash From Operating Activities	-0.66	301.80	8.95	2.12	-12.23
Cash Flow from Investing Activities	28.10	-175.09	-5.62	-173.40	-5.71
Cash from Financing Activities	-0.82	-42.33	-1.22	175.41	17.24
Net Cash Inflow / Outflow	26.61	84.38	2.10	4.13	-0.69

Ratios

Profitability Ratios

	EMA Partners India	TeamLease Services	Kapston Services	Dynamic Services	ITCONS E-Solutions
ROCE (%)	10.37	16.22	15.60	19.30	13.09
ROE (%)	8.54	14.55	27.41	20.10	13.02
ROA (%)	7.61	5.74	9.09	8.92	8.45
EBIT Margin (%)	20.17	1.91	5.56	16.81	8.31
Net Margin (%)	13.45	1.19	3.38	9.48	5.85
Cash Profit Margin (%)	16.85	1.68	3.86	9.88	6.49

Growth Ratios

	EMA Partners India	TeamLease Services	Kapston Services	Dynamic Services	ITCONS E-Solutions
Revenue Growth (%)	18.17	5.69	20.42	78.69	56.73
EBIT Growth (%)	-4.43	23.42	43.08	97.88	37.23
Net Profit Growth (%)	-1.08	27.98	57.72	126.15	61.76
EPS Growth (%)	-2.45	28.44	57.73	155.81	0.53
Book Value Growth (%)	11.07	15.49	30.91	50.99	197.60

Valuation Ratios

	EMA Partners India	TeamLease Services	Kapston Services	Dynamic Services	ITCONS E-Solutions
Price / Earnings	14.07	13.54	30.38	4.62	42.76
Price / Book Value	1.14	1.82	7.35	0.71	3.72
Dividend Yield (%)	0.00	0.00	0.00	0.00	0.06
EV/EBITDA	6.29	7.20	22.00	4.43	31.00
Market Cap (₹ Cr)	173.07	1,891.22	854.86	199.22	224.76

Solvency Ratios

	EMA Partners India	TeamLease Services	Kapston Services	Dynamic Services	ITCONS E-Solutions
Debt to Equity	0.00	0.03	1.51	0.83	0.06
Short term debt to equity ratio	--	0.03	1.21	0.61	0.05
Current Ratio	8.47	1.45	1.43	1.65	2.25
Quick Ratio	8.47	1.45	1.40	1.47	2.25
Interest Coverage	144.69	11.52	2.84	5.45	11.24

Operating Efficiency Ratios

	EMA Partners India	TeamLease Services	Kapston Services	Dynamic Services	ITCONS E-Solutions
Debtors to sales (%)	29.10	4.62	24.39	36.67	26.58
Asset Turnover	0.54	4.79	2.68	0.94	1.41
Receivable days	80.58	16.03	80.57	100.19	92.66
Inventory Days	0.00	0.00	2.18	28.04	0.00
Payable days	--	--	125.64	29.86	--
Cash Conversion Cycle	--	--	-42.89	98.37	--