EMA Partners India Peer Comparison

NSE: EMAPARTNER

₹81.00

₹0.00 (0.00%)

As on 16-Oct-2026 10:24IST

Market cap

₹182 Cr

Revenue (TTM)

₹87 Cr

P/E Ratio

14.8

P/B Ratio

1.3

Div. Yield

0 %

Edit

	EMA Partners India	Kapston Services	TeamLease Services	Dynamic Services	Integrated Personnel
Market cap (₹ Cr)	182	1,619	1,675	276	204
Revenue (₹ Cr)	87	861	12,005	491	401
Net Profit (₹ Cr)	12.31	30.49	149.87	46.81	10.68
Net Margin (%)	13.45	3.54	1.24	9.48	2.66
RoE (%)	8.54	27.96	15.33	20.10	17.30
Price to Earnings	14.83	53.09	11.32	6.40	18.84
Price-To-Book	1.26	12.97	1.56	0.98	2.47

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	EMA Partners India	Kapston Services	TeamLease Services	Dynamic Services	Integrated Personnel
Operating Revenue	87.36	--	11,790.67	490.92	400.80
Total Income	91.50	--	11,859.38	493.61	401.95
Total Expenditure	73.87	--	11,633.76	411.07	383.13
EBITDA	13.49	--	156.91	79.86	17.66
Depreciation	2.42	--	56.33	1.69	1.39
EBIT	11.07	--	100.58	78.17	16.27
Interest	0.11	--	14.29	14.83	5.88
Other Income	4.13	--	68.71	2.69	1.15
Exceptional Items	--	--	-5.68	--	--
Profit before Tax	15.10	--	150.27	66.05	11.55
Provision for Tax	2.79	--	8.89	19.24	0.86
Profit after Tax	12.31	--	141.38	46.81	10.68

Liabilities (₹ Cr)

	EMA Partners India	Kapston Services	TeamLease Services	Dynamic Services	Integrated Personnel
Shareholder's Funds	153.71	--	1,043.30	299.88	67.11
Minority Interest	--	--	16.54	55.09	0.13
Non-Current Liabilities	-1.25	--	411.29	42.70	4.34
Current Liabilities	16.63	--	1,315.81	263.83	74.64
Total Liabilities	170.57	--	2,800.48	661.51	146.37

Assets (₹ Cr)

	EMA Partners India	Kapston Services	TeamLease Services	Dynamic Services	Integrated Personnel
Non-Current Assets	28.32	--	874.44	226.71	17.41
Current Assets	140.77	--	1,912.50	434.79	128.81
Total Assets	170.57	--	2,800.48	661.51	146.37
Total Debt*	0.59	--	34.23	233.59	51.76
Net Current Assets	124.14	--	596.69	170.96	54.17
Contingent Liabilities	0.76	--	378.62	4.49	1.08

Cashflow (₹ Cr)

	EMA Partners India	Kapston Services	TeamLease Services	Dynamic Services	Integrated Personnel
Cash From Operating Activities	-0.66	--	301.80	2.12	-5.14
Cash Flow from Investing Activities	28.10	--	-175.09	-173.40	-0.44
Cash from Financing Activities	-0.82	--	-42.33	175.41	11.91
Net Cash Inflow / Outflow	26.61	--	84.38	4.13	6.33

Ratios

Profitability Ratios

	EMA Partners India	Kapston Services	TeamLease Services	Dynamic Services	Integrated Personnel
ROCE (%)	10.37	--	16.22	19.30	16.60
ROE (%)	8.54	--	14.55	20.10	17.30
ROA (%)	7.61	--	5.74	8.92	8.50
EBIT Margin (%)	20.17	--	1.91	16.81	4.69
Net Margin (%)	13.45	--	1.19	9.48	2.66
Cash Profit Margin (%)	16.85	--	1.68	9.88	3.01

Growth Ratios

	EMA Partners India	Kapston Services	TeamLease Services	Dynamic Services	Integrated Personnel
Revenue Growth (%)	18.17	--	5.69	78.69	26.74
EBIT Growth (%)	-4.43	--	23.42	97.88	35.28
Net Profit Growth (%)	-1.08	--	27.98	126.15	60.23
EPS Growth (%)	-2.45	--	28.44	155.81	53.34
Book Value Growth (%)	11.07	--	15.49	50.99	19.02

Valuation Ratios

	EMA Partners India	Kapston Services	TeamLease Services	Dynamic Services	Integrated Personnel
Price / Earnings	14.07	--	13.54	4.62	17.31
Price / Book Value	1.14	--	1.82	0.71	2.80
Dividend Yield (%)	0.00	--	0.00	0.00	0.09
EV/EBITDA	6.29	--	7.20	4.43	12.12
Market Cap (₹ Cr)	173.07	--	1,891.22	199.22	187.61

Solvency Ratios

	EMA Partners India	Kapston Services	TeamLease Services	Dynamic Services	Integrated Personnel
Debt to Equity	0.00	--	0.03	0.83	0.77
Short term debt to equity ratio	--	--	0.03	0.61	0.68
Current Ratio	8.47	--	1.45	1.65	1.73
Quick Ratio	8.47	--	1.45	1.47	1.73
Interest Coverage	144.69	--	11.52	5.45	2.97

Operating Efficiency Ratios

	EMA Partners India	Kapston Services	TeamLease Services	Dynamic Services	Integrated Personnel
Debtors to sales (%)	29.10	--	4.62	36.67	25.51
Asset Turnover	0.54	--	4.79	0.94	3.19
Receivable days	80.58	--	16.03	100.19	80.82
Inventory Days	0.00	--	0.00	28.04	0.00
Payable days	--	--	--	29.86	--
Cash Conversion Cycle	--	--	--	98.37	--