EMA Partners India Financials

NSE: EMAPARTNER

₹82.00

₹-3.35 (-3.93%)

As on 07-Sep-2026 14:59IST

Market cap

₹192 Cr

Revenue (TTM)

₹74 Cr

P/E Ratio

15.6

P/B Ratio

1.3

Div. Yield

0 %

Income Statement (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Operating Revenue	73.93	67.30	50.14	56.96	--	--
Total Income	79.01	69.62	51.06	57.87	--	--
Total Expenditure	60.57	51.55	46.05	42.81	--	--
EBITDA	13.36	15.75	4.09	14.14	--	--
Depreciation	2.05	1.16	0.88	0.78	--	--
EBIT	11.31	14.59	3.21	13.36	--	--
Interest	0.59	0.23	0.20	0.46	--	--
Other Income	5.08	2.32	0.92	0.91	--	--
Exceptional Items	--	--	--	--	--	--
Profit before Tax	15.81	16.68	3.93	13.81	--	--
Provision for Tax	3.37	2.06	0.99	2.33	--	--
Profit after Tax	12.44	14.62	2.94	11.48	--	--
Minority Interest	0.17	-0.34	0.13	-0.21	--	--
Share of Associate	--	--	--	--	--	--
Consolidated Profit	12.61	14.27	3.07	11.27	--	--

Liabilities (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Shareholder's Funds	137.50	54.02	39.97	39.44	--	--
Minority Interest	--	0.93	0.59	1.16	--	--
Non-Current Liabilities	1.14	7.15	1.09	3.69	--	--
Current Liabilities	15.76	14.49	11.62	14.21	--	--
Total Liabilities	154.40	76.59	53.26	58.50	--	--

Assets (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Non-Current Assets	25.07	24.96	15.71	16.83	--	--
Current Assets	129.33	51.63	37.55	41.68	--	--
Total Assets	154.40	76.59	53.26	58.50	--	--
Total Debt*	1.34	7.58	0.56	3.90	--	--
Net Current Assets	113.57	37.14	25.94	27.47	--	--
Contingent Liabilities	0.76	0.76	--	--	--	--

Cashflow (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Cash From Operating Activities	12.64	11.92	2.72	8.33	--	--
Cash Flow from Investing Activities	-79.34	-18.24	-1.13	-3.36	--	--
Cash from Financing Activities	62.67	6.83	-6.02	-0.92	--	--
Net Cash Inflow / Outflow	-4.03	0.52	-4.43	4.05	--	--

Financials Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Adjusted EPS (₹)	5.43	8.40	1.81	5.61	--	--
Cash EPS (₹)	6.23	9.28	2.24	6.10	--	--
Adjusted Book Value (₹)	58.72	31.78	23.50	19.62	--	--
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	5.44	281.98	64.33	166.54	--	--
Free Cash Flow per Share (₹)	5.61	8.46	67.78	136.32	--	--

Profitability Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
ROCE (%)	16.36	33.12	9.86	32.92	--	--
ROE (%)	13.06	31.11	7.40	29.11	--	--
ROA (%)	10.77	22.51	5.25	19.63	--	--
EBIT Margin (%)	15.30	21.68	6.41	23.45	--	--
Net Margin (%)	15.74	21.00	5.75	19.84	--	--
Cash Profit Margin (%)	19.59	23.44	7.61	21.53	--	--

Growth Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Revenue Growth (%)	9.86	34.21	-11.96	--	--	--
EBIT Growth (%)	-22.49	353.98	-75.94	--	--	--
Net Profit Growth (%)	-14.90	397.79	-74.42	--	--	--
EPS Growth (%)	-35.38	364.97	-67.80	--	--	--
Book Value Growth (%)	152.72	35.15	1.33	--	--	--

Valuation Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Price / Earnings	20.35	--	--	--	--	--
Price / Book Value	1.88	--	--	--	--	--
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	10.46	-0.77	-2.80	-1.00	--	--
Close Price (₹)	110.40	--	--	--	--	--
High Price (₹)	158.80	--	--	--	--	--
Low Price (₹)	99.00	--	--	--	--	--
Market Cap (₹ Cr)	256.64	--	--	--	--	--

Solvency Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Debt to Equity	0.01	0.14	0.01	0.10	--	--
Short term debt to equity ratio	--	--	--	--	--	--
Current Ratio	8.21	3.56	3.23	2.93	--	--
Quick Ratio	8.21	3.56	3.23	2.93	--	--
Interest Coverage	28.02	72.77	20.31	31.25	--	--

Operating Efficiency Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Debtors to sales (%)	17.80	27.90	25.23	24.30	--	--
Asset Turnover	0.64	1.04	0.90	0.97	--	--
Receivable days	78.82	85.23	96.42	88.68	--	--
Inventory Days	--	--	--	--	--	--
Payable days	--	--	--	--	--	--
Cash Conversion Cycle	--	--	--	--	--	--