Niva Bupa Health Insurance Peer Comparison
NSE: NIVABUPA | BSE: 544286
₹79.93
As on 11-Sep-2026IST
Market cap
₹14,792 Cr
Revenue (TTM)
₹7,121 Cr
P/E Ratio
41.1
P/B Ratio
3.9
Div. Yield
0 %
| Niva Bupa Health Insurance | Canara HSBC Life Insurance | Go Digit General Insurance | HDFC Life | ICICI Lombard | Life Insurance | New India Assurance | Religare Enterprises | SBI Life Insurance | Star Health | |
|---|---|---|---|---|---|---|---|---|---|---|
Market cap (₹ Cr) |
14,792 | 14,435 | 23,670 | 1,15,147 | 72,892 | 5,10,680 | 32,655 | 8,858 | 1,70,068 | 33,092 |
Revenue (₹ Cr) |
7,121 | 10,235 | 8,556 | 79,949 | 23,078 | 5,45,609 | 38,995 | 8,941 | 1,02,856 | 17,576 |
Net Profit (₹ Cr) |
360.02 | 131.33 | 492.41 | 1,975.16 | 2,428.03 | 53,956.01 | 717.23 | 18.06 | 2,600.90 | 844.19 |
Net Margin (%) |
4.62 | 1.06 | 4.62 | 1.89 | 8.74 | 5.39 | 1.42 | 0.20 | 2.14 | 4.40 |
RoE (%) |
-- | 8.20 | 10.92 | 10.63 | 14.61 | 37.72 | 3.23 | 1.89 | 13.29 | -- |
Price to Earnings |
41.09 | 109.92 | 48.07 | 58.30 | 30.02 | 8.50 | 42.45 | 161.25 | 65.39 | 39.20 |
Price-To-Book |
3.86 | 8.84 | 5.06 | 5.89 | 4.29 | 2.62 | 1.34 | 3.19 | 8.45 | 3.26 |
Income Statement (₹ Cr)
| Niva Bupa Health Insurance | Star Health | New India Assurance | Go Digit General Insurance | Canara HSBC Life Insurance | |
|---|---|---|---|---|---|
|
Profit from Policy Holders Technical A/c
|
-60.22 | 362.61 | -865.07 | 917.39 | 87.61 |
|
Income From Investments
|
222.36 | 461.00 | 3,068.71 | 278.20 | 114.07 |
|
Other Income
|
674.53 | 1,593.47 | 11,478.49 | 2,112.33 | 2,125.39 |
|
Operating Expenses
|
-- | -- | -- | -- | 6.68 |
|
Expenses Related to Investments
|
-- | -- | -- | -- | -- |
|
Provisions for Doubtfull Debt
|
0.23 | 0.21 | -947.87 | 10.24 | 0.39 |
|
Other Expenses
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Provisions for Diminution in Value of Investments
|
-- | -- | -0.02 | -- | -- |
|
Other Provisions
|
-- | 0.11 | -58.69 | -- | -- |
|
Profit before Taxation
|
401.99 | 1,144.01 | 663.01 | 586.48 | 146.22 |
|
Provisions for Taxation
|
41.97 | 299.82 | -54.22 | 94.07 | 14.89 |
|
Profit after Taxation
|
360.02 | 844.19 | 717.23 | 492.41 | 131.33 |
Liabilities (₹ Cr)
| Niva Bupa Health Insurance | Star Health | New India Assurance | Go Digit General Insurance | Canara HSBC Life Insurance | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
3,835.78 | 10,144.23 | 24,626.05 | 4,640.85 | 1,633.61 |
|
Minority Interest
|
0.00 | 0.00 | -6.71 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
8,045.92 | 13,635.81 | 13,915.39 | 395.03 | 48,382.34 |
|
Current Liabilities
|
0.00 | 0.00 | 71,755.52 | 19,916.38 | 1,076.90 |
|
Total Liabilities
|
3,451.92 | 8,021.22 | 38,593.22 | 5,035.88 | 46,824.44 |
Assets (₹ Cr)
| Niva Bupa Health Insurance | Star Health | New India Assurance | Go Digit General Insurance | Canara HSBC Life Insurance | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
10,283.25 | 21,893.15 | 79,371.94 | 22,861.30 | 30,342.26 |
|
Current Assets
|
0.00 | 0.00 | 30,976.80 | 2,090.96 | 1,107.46 |
|
Total Assets
|
3,451.92 | 8,021.22 | 38,593.22 | 5,035.88 | 46,824.44 |
|
Total Debt*
|
250.00 | 470.00 | 0.00 | 350.00 | 250.00 |
|
Net Current Assets
|
0.00 | 0.00 | -40,778.72 | -17,825.42 | 30.56 |
|
Contingent Liabilities
|
488.54 | 290.03 | 5,156.97 | 566.38 | 342.95 |
Cashflow (₹ Cr)
| Niva Bupa Health Insurance | Star Health | New India Assurance | Go Digit General Insurance | Canara HSBC Life Insurance | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
904.86 | 1,873.46 | -4,532.06 | 2,025.69 | 3,533.50 |
|
Cash Flow from Investing Activities
|
-961.34 | -1,066.85 | 1,834.92 | -2,019.18 | -3,665.91 |
|
Cash from Financing Activities
|
-5.21 | -31.48 | -296.69 | -28.10 | 212.00 |
|
Net Cash Inflow / Outflow
|
-61.69 | 775.13 | -2,993.83 | -21.59 | 79.59 |
Ratios
Profitability Ratios
| Niva Bupa Health Insurance | Star Health | New India Assurance | Go Digit General Insurance | Canara HSBC Life Insurance | |
|---|---|---|---|---|---|
|
ROCE (%)
|
3.75 | 9.70 | 5.44 | 13.56 | 8.35 |
|
ROE (%)
|
4.17 | 7.62 | 3.23 | 10.92 | 8.20 |
|
ROA (%)
|
6.06 | 7.10 | 0.65 | 2.11 | 0.51 |
|
EBIT Margin (%)
|
-3.70 | -2.26 | -27.74 | -17.83 | -19.34 |
|
Net Margin (%)
|
4.62 | 4.40 | 1.42 | 4.62 | 1.06 |
|
Cash Profit Margin (%)
|
2.16 | 3.36 | 3.65 | 6.47 | 1.29 |
Growth Ratios
| Niva Bupa Health Insurance | Star Health | New India Assurance | Go Digit General Insurance | Canara HSBC Life Insurance | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
26.15 | 12.39 | 7.09 | 5.80 | 24.95 |
|
EBIT Growth (%)
|
1.94 | 20.73 | -42.22 | -21.51 | 34.86 |
|
Net Profit Growth (%)
|
18.51 | 10.33 | -36.63 | 6.60 | 7.91 |
|
EPS Growth (%)
|
17.09 | 10.19 | -35.77 | 6.40 | 7.92 |
|
Book Value Growth (%)
|
5.07 | 8.07 | 8.22 | 13.72 | 5.84 |
Valuation Ratios
| Niva Bupa Health Insurance | Star Health | New India Assurance | Go Digit General Insurance | Canara HSBC Life Insurance | |
|---|---|---|---|---|---|
|
Price / Earnings
|
41.06 | 39.19 | 42.45 | 48.02 | 109.91 |
|
Price / Book Value
|
3.86 | 3.26 | 1.34 | 5.06 | 8.84 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.76 | 0.00 | 0.26 |
|
EV/EBITDA
|
-56.52 | -80.74 | -1.24 | -15.60 | -7.11 |
|
Market Cap (₹ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Niva Bupa Health Insurance | Star Health | New India Assurance | Go Digit General Insurance | Canara HSBC Life Insurance | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.57 | 0.08 | 0.15 |
|
Short term debt to equity ratio
|
-- | -- | -- | -- | -- |
|
Current Ratio
|
0.19 | 0.22 | 0.43 | 0.10 | 1.03 |
|
Quick Ratio
|
0.19 | 0.22 | 0.43 | 0.10 | 1.03 |
|
Interest Coverage
|
44.55 | 23.15 | -- | -- | -- |
Operating Efficiency Ratios
| Niva Bupa Health Insurance | Star Health | New India Assurance | Go Digit General Insurance | Canara HSBC Life Insurance | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Asset Turnover
|
1.20 | 1.48 | 0.35 | 0.37 | 0.40 |
|
Receivable days
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Inventory Days
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Payable days
|
-- | -- | -- | -- | -- |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | -- |