Market cap
₹159 Cr
Revenue (TTM)
₹173 Cr
P/E Ratio
16.3
P/B Ratio
1.3
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | 6.45 | 10.42 | -- |
| EBIT | -- | -- | -5.93 | -3.58 | -- |
| Net Profit | -- | -- | 11.23 | -5.41 | -- |
| EPS | -- | -- | -18.24 | -14.63 | -- |
| Book Value | -- | -- | 95.72 | 39.49 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-25 | Mar-24 | Mar-23 |
| EBIT-Margin
| 6.61 | -- | 6.81 | 7.70 | 5.33 |
| Net Margin
| 4.25 | -- | 4.88 | 4.71 | 3.17 |
| Return on equity
| 15.01 | -- | 11.27 | 20.33 | 13.42 |
| Return on Capital
| 15.44 | -- | 12.18 | 19.02 | 15.13 |
| Return on Assets
| 6.08 | -- | 5.72 | 7.31 | 5.21 |
| Debt to Equity (x)
| -- | -- | 0.30 | 1.05 | 0.60 |
Profitability
ROCE
12.18
Lower than Peers by 11.02
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
S D Retail
|
12.18
|
19.02
|
15.13
|
32.63
|
7.92
|
|
Peer Median
|
23.20
|
28.52
|
19.93
|
5.47
|
--
|
ROE
11.27
Lower than Peers by 1.01
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
S D Retail
|
11.27
|
20.33
|
13.42
|
40.69
|
1.88
|
|
Peer Median
|
12.28
|
17.27
|
1.40
|
-4.73
|
--
|
ROA
5.72
Higher than Peers by 3.06
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
S D Retail
|
5.72
|
7.31
|
5.21
|
14.72
|
0.62
|
|
Peer Median
|
2.66
|
3.02
|
0.63
|
-1.73
|
--
|
EBIT Margin
6.81
Lower than Peers by 0.76
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
S D Retail
|
6.81
|
7.70
|
5.33
|
10.22
|
2.44
|
|
Peer Median
|
7.56
|
6.50
|
7.38
|
0.46
|
--
|
Net Margin
4.88
Higher than Peers by 2.58
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
S D Retail
|
4.88
|
4.71
|
3.17
|
7.85
|
0.39
|
|
Peer Median
|
2.30
|
2.84
|
0.69
|
-2.29
|
--
|
Cash Profit Margin
6.40
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
S D Retail
|
6.40
|
5.52
|
3.75
|
8.46
|
1.11
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
6.45
Lower than Peers by 2.97
Year on year growth in net sales
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
S D Retail
|
6.45
|
20.34
|
5.10
|
33.57
|
--
|
|
Peer Median
|
9.42
|
12.71
|
65.87
|
17.31
|
--
|
EBIT Growth
-5.93
Lower than Peers by 25.90
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
S D Retail
|
-5.93
|
73.99
|
-45.23
|
458.56
|
--
|
|
Peer Median
|
19.97
|
-7.73
|
233.19
|
73.05
|
--
|
Net Profit Growth
11.23
Higher than Peers by 8.05
Year on year growth in profit after tax
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
S D Retail
|
11.23
|
78.82
|
-57.45
|
2,615.71
|
--
|
|
Peer Median
|
3.18
|
-3.48
|
172.28
|
225.59
|
--
|
EPS Growth
-18.24
Lower than Peers by 21.40
Year on year growth in earnings per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
S D Retail
|
-18.24
|
78.83
|
-57.45
|
2,615.75
|
--
|
|
Peer Median
|
3.16
|
--
|
157.14
|
351.66
|
--
|
Book Value Growth
166.26
--
Year on year growth in book value per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
S D Retail
|
166.26
|
21.21
|
14.39
|
51.09
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.30
Higher than Peers by 0.01
Total debt / Net worth
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
S D Retail
|
0.30
|
1.05
|
0.60
|
0.62
|
0.69
|
|
Peer Median
|
0.29
|
0.22
|
--
|
0.20
|
--
|
Short term debt to equity ratio
0.30
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
S D Retail
|
0.30
|
1.05
|
0.60
|
0.62
|
0.68
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.44
Higher than Peers by 1.14
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
S D Retail
|
2.44
|
1.41
|
1.56
|
1.55
|
1.40
|
|
Peer Median
|
1.30
|
1.41
|
2.22
|
1.56
|
--
|
Quick Ratio
1.99
Higher than Peers by 1.39
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
S D Retail
|
1.99
|
1.09
|
1.08
|
1.06
|
1.02
|
|
Peer Median
|
0.59
|
0.49
|
0.44
|
0.48
|
--
|
Interest Coverage
4.37
Higher than Peers by 2.76
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
S D Retail
|
4.37
|
4.34
|
3.97
|
7.81
|
1.12
|
|
Peer Median
|
1.62
|
1.68
|
1.13
|
0.53
|
--
|
Operating Efficiency
Debtors to sales
46.06
Higher than Peers by 45.28
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
S D Retail
|
46.06
|
50.03
|
38.66
|
37.07
|
39.50
|
|
Peer Median
|
0.79
|
1.91
|
10.09
|
1.70
|
--
|
Asset Turnover
1.16
Higher than Peers by 0.31
Sales / Average Total Assets
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
S D Retail
|
1.16
|
1.55
|
1.64
|
1.87
|
1.60
|
|
Peer Median
|
0.85
|
0.87
|
1.05
|
0.91
|
--
|
Receivable days
169.83
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
S D Retail
|
169.83
|
149.92
|
134.92
|
121.62
|
144.16
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
59.08
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
S D Retail
|
59.08
|
58.06
|
66.22
|
55.09
|
59.28
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
73.23
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
S D Retail
|
73.23
|
84.01
|
109.40
|
114.92
|
122.70
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
155.68
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
S D Retail
|
155.68
|
123.98
|
91.74
|
61.79
|
80.74
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
20.37
Lower than Peers by 90.63
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
S D Retail
|
20.37
|
--
|
--
|
--
|
--
|
|
Peer Median
|
111.01
|
86.27
|
81.13
|
--
|
--
|
Price / Book Value
1.58
Lower than Peers by 5.93
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
S D Retail
|
1.58
|
--
|
--
|
--
|
--
|
|
Peer Median
|
7.51
|
8.73
|
13.41
|
9.37
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
S D Retail
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
9.60
Lower than Peers by 14.98
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
S D Retail
|
9.60
|
2.80
|
2.39
|
1.32
|
4.02
|
|
Peer Median
|
24.57
|
46.83
|
79.71
|
-68.92
|
--
|
Market Cap
174
Lower than Peers by 5,733
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
S D Retail
|
174
|
--
|
--
|
--
|
--
|
|
Peer Median
|
5,907
|
5,704
|
7,771
|
5,776
|
--
|