S D Retail Peer Comparison

NSE: SDREAMS

₹87.30

₹-2.80 (-3.11%)

As on 28-Aug-2026IST

Market cap

₹163 Cr

Revenue (TTM)

₹173 Cr

P/E Ratio

16.7

P/B Ratio

1.4

Div. Yield

0 %

Edit

	S D Retail	Vedant Fashions	Aditya Birla Lifestyle Brands	V2 Retail	V-Mart Retail
Market cap (₹ Cr)	163	13,320	10,328	8,064	6,529
Revenue (₹ Cr)	173	1,456	8,601	3,432	3,993
Net Profit (₹ Cr)	8.56	385.90	175.99	178.65	137.61
Net Margin (%)	4.88	24.85	2.03	5.19	3.43
RoE (%)	11.27	20.94	15.68	24.54	15.41
Price to Earnings	16.71	34.52	58.69	45.14	47.44
Price-To-Book	1.36	6.51	7.37	8.54	6.66

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	S D Retail	Vedant Fashions	Aditya Birla Lifestyle Brands	V2 Retail	V-Mart Retail
Operating Revenue	173.04	1,386.48	7,829.96	1,884.50	3,253.86
Total Income	175.18	1,471.64	7,907.67	1,891.46	3,265.98
Total Expenditure	158.74	743.88	6,606.73	1,624.75	2,869.74
EBITDA	14.30	642.61	1,223.23	259.74	384.12
Depreciation	2.52	153.06	705.73	98.65	232.99
EBIT	11.78	489.55	517.50	161.09	151.13
Interest	3.18	55.21	413.47	69.83	143.47
Other Income	2.14	85.16	77.71	6.96	12.12
Exceptional Items	--	--	-98.33	--	24.18
Profit before Tax	10.73	519.50	83.41	98.22	43.96
Provision for Tax	2.18	131.02	23.81	26.19	-1.81
Profit after Tax	8.56	388.47	59.60	72.03	45.77

Liabilities (₹ Cr)

	S D Retail	Vedant Fashions	Aditya Birla Lifestyle Brands	V2 Retail	V-Mart Retail
Shareholder's Funds	110.43	1,786.31	1,276.53	346.30	810.18
Minority Interest	--	--	--	--	--
Non-Current Liabilities	-0.83	1,007.92	2,305.52	670.79	373.09
Current Liabilities	66.86	881.86	4,567.07	576.52	1,168.09
Total Liabilities	177.73	3,676.09	8,279.03	1,624.26	2,436.24

Assets (₹ Cr)

	S D Retail	Vedant Fashions	Aditya Birla Lifestyle Brands	V2 Retail	V-Mart Retail
Non-Current Assets	13.47	1,588.24	3,743.87	911.31	1,125.57
Current Assets	162.94	2,087.85	4,405.25	682.29	1,225.79
Total Assets	177.73	3,676.09	8,279.03	1,624.26	2,436.24
Total Debt*	33.06	0.00	952.19	137.04	148.96
Net Current Assets	96.09	1,205.99	-161.82	105.77	57.70
Contingent Liabilities	0.12	17.15	14.73	30.28	9.70

Cashflow (₹ Cr)

	S D Retail	Vedant Fashions	Aditya Birla Lifestyle Brands	V2 Retail	V-Mart Retail
Cash From Operating Activities	1.55	388.60	1,144.17	201.28	349.40
Cash Flow from Investing Activities	-48.79	-15.88	6.95	-130.48	-122.29
Cash from Financing Activities	46.74	-377.20	-1,230.41	-71.24	-214.92
Net Cash Inflow / Outflow	-0.49	-4.49	-79.29	-0.43	12.19

Ratios

Profitability Ratios

	S D Retail	Vedant Fashions	Aditya Birla Lifestyle Brands	V2 Retail	V-Mart Retail
ROCE (%)	12.18	33.92	22.29	39.59	20.64
ROE (%)	11.27	23.04	403.25	23.20	5.99
ROA (%)	5.72	11.12	0.73	5.56	1.79
EBIT Margin (%)	9.50	52.49	16.61	14.15	12.18
Net Margin (%)	4.88	26.40	0.75	3.81	1.40
Cash Profit Margin (%)	6.40	39.06	7.84	9.06	8.56

Growth Ratios

	S D Retail	Vedant Fashions	Aditya Birla Lifestyle Brands	V2 Retail	V-Mart Retail
Revenue Growth (%)	6.45	1.39	0.00	61.80	16.81
EBIT Growth (%)	12.78	0.00	--	70.28	63.84
Net Profit Growth (%)	11.23	-6.21	0.00	159.01	147.30
EPS Growth (%)	-18.24	-6.23	0.00	159.01	147.25
Book Value Growth (%)	166.26	11.64	0.00	26.06	6.36

Valuation Ratios

	S D Retail	Vedant Fashions	Aditya Birla Lifestyle Brands	V2 Retail	V-Mart Retail
Price / Earnings	20.37	48.48	0.00	8.20	31.51
Price / Book Value	1.58	10.59	0.00	17.05	7.32
Dividend Yield (%)	0.00	1.03	--	0.00	0.00
EV/EBITDA	9.60	25.86	0.69	22.62	14.83
Market Cap (₹ Cr)	174.31	18,833.99	0.00	5,904.50	5,767.79

Solvency Ratios

	S D Retail	Vedant Fashions	Aditya Birla Lifestyle Brands	V2 Retail	V-Mart Retail
Debt to Equity	0.30	0.00	64.42	0.40	0.19
Short term debt to equity ratio	0.30	--	0.27	0.33	0.18
Current Ratio	2.44	2.37	0.96	1.18	1.05
Quick Ratio	1.99	2.14	0.50	0.22	0.20
Interest Coverage	4.37	10.41	1.20	2.41	1.31

Operating Efficiency Ratios

	S D Retail	Vedant Fashions	Aditya Birla Lifestyle Brands	V2 Retail	V-Mart Retail
Debtors to sales (%)	46.06	44.62	16.88	0.01	--
Asset Turnover	1.16	0.40	1.20	1.45	1.27
Receivable days	169.83	155.73	49.46	0.01	0.00
Inventory Days	59.08	44.83	78.89	94.63	101.08
Payable days	73.23	99.43	236.64	73.64	98.26
Cash Conversion Cycle	155.68	101.13	-108.29	21.00	2.82

Annual
Quarterly