Aeron Composite Peer Comparison

NSE: AERON

₹80.95

₹0.95 (1.19%)

As on 18-Sep-2026IST

Market cap

₹138 Cr

Revenue (TTM)

₹215 Cr

P/E Ratio

15.8

P/B Ratio

1.3

Div. Yield

0 %

Edit

	Aeron Composite	Technocraft Ind	Stylam	Goodluck India	Ramco
Market cap (₹ Cr)	138	6,921	5,575	5,156	2,891
Revenue (₹ Cr)	215	2,931	1,173	4,404	1,870
Net Profit (₹ Cr)	13.34	348.49	169.76	209.64	169.02
Net Margin (%)	6.04	11.48	14.39	4.74	8.96
RoE (%)	19.55	17.39	22.19	14.11	6.97
Price to Earnings	15.81	20.38	32.84	25.25	8.83
Price-To-Book	1.26	3.20	6.52	3.28	0.63

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Aeron Composite	Technocraft Ind	Stylam	Goodluck India	Ramco
Operating Revenue	215.31	2,595.58	1,025.09	3,935.89	1,674.05
Total Income	220.76	2,696.09	1,032.59	3,971.21	1,689.75
Total Expenditure	197.01	2,180.19	839.64	3,625.05	1,495.05
EBITDA	18.30	415.40	185.45	310.84	179.00
Depreciation	3.20	107.84	23.87	44.95	35.96
EBIT	15.10	307.56	161.58	265.89	143.04
Interest	2.37	54.82	4.18	80.33	16.96
Other Income	5.45	100.50	7.50	35.32	15.70
Exceptional Items	--	--	--	--	--
Profit before Tax	18.18	353.24	164.90	220.88	141.78
Provision for Tax	4.84	90.29	43.02	55.25	48.13
Profit after Tax	13.34	262.96	121.87	165.63	93.65

Liabilities (₹ Cr)

	Aeron Composite	Technocraft Ind	Stylam	Goodluck India	Ramco
Shareholder's Funds	100.98	1,772.31	657.38	1,311.01	4,232.69
Minority Interest	--	41.22	--	35.79	--
Non-Current Liabilities	20.56	270.89	13.80	211.94	136.84
Current Liabilities	84.43	1,257.70	107.11	970.57	449.68
Total Liabilities	206.33	3,345.48	778.30	2,529.32	4,819.21

Assets (₹ Cr)

	Aeron Composite	Technocraft Ind	Stylam	Goodluck India	Ramco
Non-Current Assets	56.02	1,338.79	311.05	1,063.96	3,924.81
Current Assets	149.96	1,991.07	467.25	1,465.36	894.40
Total Assets	206.33	3,345.48	778.30	2,529.32	4,819.21
Total Debt*	45.49	845.77	36.07	881.56	255.70
Net Current Assets	65.53	733.37	360.14	494.78	444.72
Contingent Liabilities	1.83	772.57	35.93	290.75	344.85

Cashflow (₹ Cr)

	Aeron Composite	Technocraft Ind	Stylam	Goodluck India	Ramco
Cash From Operating Activities	-8.84	276.29	107.44	158.26	133.18
Cash Flow from Investing Activities	-34.07	-184.78	-126.36	-473.49	-108.10
Cash from Financing Activities	83.53	-44.89	-3.92	212.11	-10.68
Net Cash Inflow / Outflow	40.63	46.62	-22.84	-103.12	14.40

Ratios

Profitability Ratios

	Aeron Composite	Technocraft Ind	Stylam	Goodluck India	Ramco
ROCE (%)	21.21	16.43	27.50	15.35	3.61
ROE (%)	19.55	15.26	20.42	13.78	2.26
ROA (%)	8.69	8.27	17.61	7.26	1.99
EBIT Margin (%)	11.03	19.88	18.82	8.79	11.63
Net Margin (%)	6.04	9.75	11.80	4.17	5.54
Cash Profit Margin (%)	7.69	14.26	14.22	5.35	7.67

Growth Ratios

	Aeron Composite	Technocraft Ind	Stylam	Goodluck India	Ramco
Revenue Growth (%)	7.80	18.97	12.14	11.66	11.51
EBIT Growth (%)	31.78	5.66	1.67	17.26	14.19
Net Profit Growth (%)	32.01	-6.00	-5.11	25.22	28.34
EPS Growth (%)	-2.80	-1.80	-4.90	21.26	71.15
Book Value Growth (%)	184.47	5.81	22.58	18.39	4.21

Valuation Ratios

	Aeron Composite	Technocraft Ind	Stylam	Goodluck India	Ramco
Price / Earnings	16.33	23.22	22.89	4.63	10.87
Price / Book Value	2.16	3.36	4.25	1.76	0.46
Dividend Yield (%)	0.00	0.76	0.00	0.57	0.44
EV/EBITDA	9.16	12.83	14.41	9.03	10.89
Market Cap (₹ Cr)	217.85	5,948.56	2,795.62	2,291.08	1,966.51

Solvency Ratios

	Aeron Composite	Technocraft Ind	Stylam	Goodluck India	Ramco
Debt to Equity	0.45	0.48	0.05	0.68	0.06
Short term debt to equity ratio	0.22	0.36	0.05	0.51	0.03
Current Ratio	1.78	1.58	4.36	1.51	1.99
Quick Ratio	1.14	0.99	2.63	0.86	0.64
Interest Coverage	8.68	7.44	40.41	3.75	9.36

Operating Efficiency Ratios

	Aeron Composite	Technocraft Ind	Stylam	Goodluck India	Ramco
Debtors to sales (%)	20.97	20.74	19.89	12.85	5.97
Asset Turnover	1.40	0.82	1.48	1.73	0.36
Receivable days	73.41	69.67	64.97	39.73	18.31
Inventory Days	66.78	102.22	58.82	57.36	131.44
Payable days	136.95	31.43	27.61	16.20	14.05
Cash Conversion Cycle	3.24	140.47	96.18	80.90	135.70

Annual
Quarterly