Emcure Pharmaceuticals Peer Comparison
NSE: EMCURE | BSE: 544210
₹1,869.40
As on 28-Aug-2026IST
Market cap
₹35,497 Cr
Revenue (TTM)
₹9,683 Cr
P/E Ratio
35.1
P/B Ratio
6.8
Div. Yield
0.2 %
| Emcure Pharmaceuticals | Neuland Lab | Alivus Life Sciences | Concord Biotech | Sudeep Pharma | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
35,497 | 29,798 | 16,589 | 15,507 | 13,020 |
Revenue (₹ Cr) |
9,683 | 2,372 | 2,590 | 1,108 | 676 |
Net Profit (₹ Cr) |
1,018.97 | 497.77 | 603.02 | 270.18 | 183.60 |
Net Margin (%) |
10.47 | 20.72 | 22.63 | 23.29 | 26.06 |
RoE (%) |
21.30 | 28.49 | 19.61 | 14.45 | 22.72 |
Price to Earnings |
35.10 | 59.86 | 27.51 | 56.31 | 71.29 |
Price-To-Book |
6.79 | 14.74 | 4.76 | 7.48 | 14.09 |
Income Statement (₹ Cr)
| Emcure Pharmaceuticals | Neuland Lab | Alivus Life Sciences | Concord Biotech | Sudeep Pharma | |
|---|---|---|---|---|---|
|
Operating Revenue
|
9,683.45 | 2,371.81 | 2,590.40 | 1,108.39 | 675.61 |
|
Total Income
|
9,730.84 | 2,402.61 | 2,664.23 | 1,159.90 | 704.48 |
|
Total Expenditure
|
7,739.53 | 1,608.91 | 1,753.71 | 720.01 | 442.67 |
|
EBITDA
|
1,943.92 | 762.90 | 836.69 | 388.38 | 232.94 |
|
Depreciation
|
425.10 | 98.11 | 78.88 | 74.78 | 15.56 |
|
EBIT
|
1,518.82 | 664.79 | 757.81 | 313.60 | 217.38 |
|
Interest
|
148.45 | 26.33 | 5.43 | 0.26 | 7.96 |
|
Other Income
|
47.39 | 30.80 | 73.83 | 51.50 | 28.87 |
|
Exceptional Items
|
-27.85 | 0.00 | -25.66 | -3.28 | 0.00 |
|
Profit before Tax
|
1,389.91 | 669.26 | 800.55 | 361.56 | 238.30 |
|
Provision for Tax
|
370.94 | 171.48 | 197.53 | 91.39 | 54.69 |
|
Profit after Tax
|
1,018.97 | 497.77 | 603.02 | 270.18 | 183.60 |
Liabilities (₹ Cr)
| Emcure Pharmaceuticals | Neuland Lab | Alivus Life Sciences | Concord Biotech | Sudeep Pharma | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
4,950.03 | 1,874.47 | 3,332.13 | 2,017.06 | 883.34 |
|
Minority Interest
|
-7.58 | 0.00 | 0.00 | 2.51 | -0.97 |
|
Non-Current Liabilities
|
723.57 | 345.47 | 142.73 | 50.51 | 74.82 |
|
Current Liabilities
|
3,912.24 | 710.20 | 508.04 | 169.08 | 201.96 |
|
Total Liabilities
|
9,514.48 | 2,930.14 | 4,157.10 | 2,231.79 | 1,174.38 |
Assets (₹ Cr)
| Emcure Pharmaceuticals | Neuland Lab | Alivus Life Sciences | Concord Biotech | Sudeep Pharma | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
3,392.16 | 1,290.62 | 1,321.38 | 957.22 | 477.92 |
|
Current Assets
|
5,612.10 | 1,483.13 | 2,649.36 | 1,250.11 | 623.97 |
|
Total Assets
|
9,514.48 | 2,930.14 | 4,157.10 | 2,231.79 | 1,174.38 |
|
Total Debt*
|
1,204.08 | 196.61 | 0.00 | 0.00 | 148.29 |
|
Net Current Assets
|
1,699.86 | 772.93 | 2,141.33 | 1,081.04 | 422.01 |
|
Contingent Liabilities
|
258.92 | 13.18 | 4.82 | 3.76 | -- |
Cashflow (₹ Cr)
| Emcure Pharmaceuticals | Neuland Lab | Alivus Life Sciences | Concord Biotech | Sudeep Pharma | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
943.55 | 346.68 | 565.41 | 266.88 | 69.55 |
|
Cash Flow from Investing Activities
|
-1,193.06 | -423.73 | -570.15 | -142.72 | -330.93 |
|
Cash from Financing Activities
|
343.43 | 20.98 | -64.34 | -112.88 | 247.29 |
|
Net Cash Inflow / Outflow
|
93.92 | -56.08 | -69.08 | 11.28 | -14.09 |
Ratios
Profitability Ratios
| Emcure Pharmaceuticals | Neuland Lab | Alivus Life Sciences | Concord Biotech | Sudeep Pharma | |
|---|---|---|---|---|---|
|
ROCE (%)
|
25.25 | 27.50 | 24.61 | 18.04 | 28.50 |
|
ROE (%)
|
21.30 | 28.49 | 19.61 | 14.45 | 22.72 |
|
ROA (%)
|
11.42 | 19.48 | 16.31 | 12.66 | 31.25 |
|
EBIT Margin (%)
|
15.68 | 28.03 | 29.25 | 28.29 | 32.18 |
|
Net Margin (%)
|
10.47 | 20.72 | 22.63 | 23.29 | 26.06 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Emcure Pharmaceuticals | Neuland Lab | Alivus Life Sciences | Concord Biotech | Sudeep Pharma | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
18.36 | 78.33 | 7.93 | -6.72 | 23.56 |
|
EBIT Growth (%)
|
30.43 | 303.07 | 19.88 | -26.64 | 12.00 |
|
Net Profit Growth (%)
|
32.39 | 182.61 | 21.66 | -24.38 | 20.07 |
|
EPS Growth (%)
|
36.68 | 277.72 | 25.42 | -21.99 | 50.65 |
|
Book Value Growth (%)
|
11.36 | 22.95 | 18.43 | 11.27 | 79.97 |
Valuation Ratios
| Emcure Pharmaceuticals | Neuland Lab | Alivus Life Sciences | Concord Biotech | Sudeep Pharma | |
|---|---|---|---|---|---|
|
Price / Earnings
|
34.38 | 59.86 | 26.64 | 55.82 | 68.52 |
|
Price / Book Value
|
6.79 | 14.74 | 4.76 | 7.48 | 14.09 |
|
Dividend Yield (%)
|
0.19 | 0.15 | 0.37 | 0.51 | 0.13 |
|
EV/EBITDA
|
18.80 | 38.85 | 18.89 | 38.86 | 56.04 |
|
Market Cap (₹ Cr)
|
30,257.56 | 15,412.11 | 11,956.86 | 10,627.92 | 6,690.53 |
Solvency Ratios
| Emcure Pharmaceuticals | Neuland Lab | Alivus Life Sciences | Concord Biotech | Sudeep Pharma | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.05 | 0.09 | 0.00 | 0.00 | 0.04 |
|
Short term debt to equity ratio
|
0.16 | -- | -- | -- | 0.12 |
|
Current Ratio
|
1.43 | 2.09 | 5.21 | 7.39 | 3.09 |
|
Quick Ratio
|
0.82 | 1.37 | 3.85 | 5.46 | 2.02 |
|
Interest Coverage
|
10.36 | 26.41 | 148.49 | 1,386.30 | 30.94 |
Operating Efficiency Ratios
| Emcure Pharmaceuticals | Neuland Lab | Alivus Life Sciences | Concord Biotech | Sudeep Pharma | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
26.46 | 22.82 | 41.42 | 41.52 | 33.68 |
|
Asset Turnover
|
1.09 | 0.93 | 0.70 | 0.52 | 1.15 |
|
Receivable days
|
88.68 | 77.32 | 144.58 | 169.86 | 115.16 |
|
Inventory Days
|
84.11 | 80.83 | 96.67 | 97.92 | 96.15 |
|
Payable days
|
176.65 | 125.94 | 135.45 | 159.68 | 106.08 |
|
Cash Conversion Cycle
|
-3.86 | 32.22 | 105.80 | 108.11 | 105.23 |