Emcure Pharmaceuticals Financials

NSE: EMCURE | BSE: 544210

₹2,160.40

up-down-arrow ₹183.80 (9.30%)

As on 04-Nov-2026IST

Market cap

info icon

₹41,254 Cr

Revenue (TTM)

info icon

₹10,234 Cr

P/E Ratio

info icon

37.7

P/B Ratio

info icon

7.7

Div. Yield

info icon

0.2 %

Income Statement (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Operating Revenue
10,234.10
9,203.54
7,896.00
6,658.25
5,985.81
5,855.39
Total Income
10,245.27
9,335.01
7,968.78
6,715.24
6,031.72
5,918.86
Total Expenditure
8,141.47
7,457.80
6,427.14
5,428.53
4,804.63
4,525.48
EBITDA
2,092.63
1,745.74
1,468.85
1,229.72
1,181.18
1,329.91
Depreciation
430.12
415.05
384.13
312.41
260.12
244.86
EBIT
1,662.51
1,330.70
1,084.73
917.32
921.06
1,085.05
Interest
151.49
143.67
175.78
237.15
213.61
175.98
Other Income
11.17
131.47
72.79
56.99
45.91
63.47
Exceptional Items
-27.85
-31.35
-10.38
-9.93
-6.15
--
Profit before Tax
1,494.35
1,287.14
971.35
727.23
747.22
972.55
Provision for Tax
401.68
345.87
263.88
199.65
185.37
269.99
Profit after Tax
1,092.67
941.27
707.47
527.58
561.85
702.56
Minority Interest
0.82
-16.91
-26.14
-29.39
-29.83
-40.36
Share of Associate
--
--
--
--
--
--
Consolidated Profit
1,093.49
924.36
681.33
498.18
532.02
662.20

Liabilities (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Shareholder's Funds
5,344.04
4,950.03
4,446.19
2,952.28
2,501.13
1,987.55
Minority Interest
0.82
26.64
195.37
169.48
148.53
126.59
Non-Current Liabilities
980.81
584.19
811.91
1,377.13
904.55
868.42
Current Liabilities
3,838.93
3,912.24
2,668.27
3,210.47
3,019.19
2,964.83
Total Liabilities
10,163.78
9,514.48
8,121.73
7,709.37
6,633.64
6,020.86

Assets (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Non-Current Assets
3,542.74
3,861.01
3,565.87
3,449.45
2,737.49
2,523.29
Current Assets
6,027.59
5,612.10
4,555.86
4,254.49
3,835.91
3,424.10
Total Assets
10,163.78
9,514.48
8,121.73
7,709.37
6,633.64
6,020.86
Total Debt*
--
1,204.08
731.70
2,072.49
2,181.61
2,077.27
Net Current Assets
2,188.66
1,699.86
1,887.59
1,044.02
816.72
459.27
Contingent Liabilities
--
258.92
393.94
285.51
96.95
12.07

Cashflow (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Cash From Operating Activities
--
943.55
851.71
1,097.24
746.85
768.21
Cash Flow from Investing Activities
--
-1,193.06
-94.00
-712.51
-467.69
-788.79
Cash from Financing Activities
--
343.43
-813.96
-164.21
-145.40
-151.85
Net Cash Inflow / Outflow
--
93.92
-56.25
220.52
133.77
-172.44

Financials Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Adjusted EPS (₹) info
58.75
48.76
35.96
27.50
29.42
36.62
Cash EPS (₹) info
57.64
71.54
57.61
46.37
45.45
52.39
Adjusted Book Value (₹) info
281.69
260.46
234.02
162.17
137.48
109.02
Dividend per Share (₹) info
0.17
3.60
3.00
3.00
2.00
3.00
Cash Flow per Share (₹) info
--
49.77
44.95
60.57
41.30
42.48
Free Cash Flow per Share (₹) info
--
14.69
13.74
32.20
6.99
14.29

Profitability Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
ROCE (%) info
--
25.25
22.49
19.87
21.97
26.56
ROE (%) info
21.65
20.09
19.19
19.45
25.21
33.19
ROA (%) info
11.17
10.70
8.94
7.39
8.97
11.15
EBIT Margin (%) info
16.24
14.46
13.74
13.78
15.39
18.53
Net Margin (%) info
10.67
10.08
8.88
7.86
9.31
11.87
Cash Profit Margin (%) info
--
14.44
13.61
12.38
13.48
15.84

Growth Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Revenue Growth (%) info
21.12
16.56
18.59
11.23
2.23
-3.32
EBIT Growth (%) info
32.84
22.68
18.25
-0.41
-15.11
19.41
Net Profit Growth (%) info
38.73
33.05
34.10
-6.10
-20.03
67.84
EPS Growth (%) info
37.77
35.59
30.75
-6.52
-19.66
68.87
Book Value Growth (%) info
--
11.36
50.94
18.16
26.10
-12.81

Valuation Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Price / Earnings info
37.73
32.73
29.84
--
--
--
Price / Book Value info
7.72
6.13
4.58
--
--
--
Dividend Yield (%) info
0.17
0.23
0.28
--
--
--
EV/EBITDA info
20.24
16.68
13.55
1.57
1.55
1.40
Close Price (₹) info
1,943.00
1,595.50
1,072.40
--
--
--
High Price (₹) info
2,101.00
1,672.65
1,580.00
--
--
--
Low Price (₹) info
1,260.00
889.00
910.95
--
--
--
Market Cap (₹ Cr) info
41,253.53
30,257.56
20,327.45
--
--
--

Solvency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debt to Equity info
0.10
0.24
0.17
0.71
0.88
1.05
Short term debt to equity ratio info
--
0.16
0.11
0.32
0.45
0.55
Current Ratio info
1.57
1.43
1.71
1.33
1.27
1.15
Quick Ratio info
0.92
0.82
0.98
0.85
0.81
0.67
Interest Coverage info
10.86
9.96
6.53
4.07
4.50
6.53

Operating Efficiency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debtors to sales (%) info
26.69
27.84
25.36
27.92
27.54
22.35
Asset Turnover info
1.05
1.07
1.01
0.95
0.97
0.95
Receivable days info
--
88.68
87.83
94.32
88.49
84.97
Inventory Days info
--
84.11
78.64
78.21
84.77
90.46
Payable days info
--
176.65
174.97
193.72
194.85
188.82
Cash Conversion Cycle info
--
-3.86
-8.50
-21.19
-21.59
-13.39
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...

Mutual Fund Insight turns 24! 🎉 Get 2 FREE anniversary guides: The Right SIP + The Big Funds