Siyaram Recycling Peer Comparison

BSE: 544047

₹35.05

₹-1.71 (-4.65%)

As on 30-Sep-2026IST

Market cap

₹76 Cr

Revenue (TTM)

₹512 Cr

P/E Ratio

20.1

P/B Ratio

0.6

Div. Yield

0 %

Edit

	Siyaram Recycling	Jain Resource Recycling	Jai Balaji	Everest Kanto	Rajputana
Market cap (₹ Cr)	76	10,097	5,698	1,223	148
Revenue (₹ Cr)	512	10,718	6,110	1,430	552
Net Profit (₹ Cr)	14.57	362.29	144.63	125.25	8.27
Net Margin (%)	2.84	3.41	2.36	8.61	1.49
RoE (%)	14.77	24.93	6.53	9.81	17.09
Price to Earnings	20.15	27.97	39.40	9.76	12.09
Price-To-Book	0.59	6.19	2.43	0.85	1.85

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Siyaram Recycling	Jain Resource Recycling	Jai Balaji	Everest Kanto	Rajputana
Operating Revenue	511.56	6,429.38	6,350.80	1,499.21	552.41
Total Income	513.79	6,465.44	6,423.86	1,509.06	553.13
Total Expenditure	484.34	6,058.51	5,489.42	1,320.64	534.21
EBITDA	27.22	370.87	861.38	178.57	18.20
Depreciation	1.21	14.22	93.79	41.49	2.81
EBIT	26.00	356.65	767.59	137.08	15.39
Interest	7.82	89.36	62.66	16.52	5.00
Other Income	2.23	36.06	73.06	9.85	0.72
Exceptional Items	--	--	--	-6.48	--
Profit before Tax	20.42	303.11	777.99	123.93	11.11
Provision for Tax	5.84	81.31	220.11	26.21	2.84
Profit after Tax	14.57	221.80	557.88	97.72	8.27

Liabilities (₹ Cr)

	Siyaram Recycling	Jain Resource Recycling	Jai Balaji	Everest Kanto	Rajputana
Shareholder's Funds	126.89	726.07	2,124.84	1,206.40	64.20
Minority Interest	--	-1.34	--	-0.01	--
Non-Current Liabilities	7.23	22.10	207.22	132.36	32.16
Current Liabilities	148.63	1,089.42	1,558.62	338.33	92.94
Total Liabilities	283.25	1,836.24	3,890.68	1,677.08	189.31

Assets (₹ Cr)

	Siyaram Recycling	Jain Resource Recycling	Jai Balaji	Everest Kanto	Rajputana
Non-Current Assets	9.24	191.11	1,917.82	701.30	63.38
Current Assets	269.43	1,645.13	1,972.86	966.84	125.93
Total Assets	283.25	1,836.24	3,890.68	1,677.08	189.31
Total Debt*	76.08	919.92	557.96	143.22	52.05
Net Current Assets	120.80	555.71	414.24	628.51	32.98
Contingent Liabilities	--	21.74	276.32	369.87	0.25

Cashflow (₹ Cr)

	Siyaram Recycling	Jain Resource Recycling	Jai Balaji	Everest Kanto	Rajputana
Cash From Operating Activities	-43.21	3.82	311.28	58.01	-22.75
Cash Flow from Investing Activities	-2.78	-26.21	-352.21	-119.84	-18.37
Cash from Financing Activities	45.48	-35.43	88.00	76.70	41.12
Net Cash Inflow / Outflow	-0.51	-57.82	47.07	14.87	0.00

Ratios

Profitability Ratios

	Siyaram Recycling	Jain Resource Recycling	Jai Balaji	Everest Kanto	Rajputana
ROCE (%)	16.97	26.84	36.09	11.27	18.08
ROE (%)	14.77	41.30	30.93	8.47	17.09
ROA (%)	6.44	13.18	15.85	6.24	4.88
EBIT Margin (%)	5.76	6.33	14.71	12.57	3.43
Net Margin (%)	2.84	3.43	8.68	6.48	1.49
Cash Profit Margin (%)	3.05	3.67	10.21	9.29	2.01

Growth Ratios

	Siyaram Recycling	Jain Resource Recycling	Jai Balaji	Everest Kanto	Rajputana
Revenue Growth (%)	23.87	45.18	-0.98	22.59	69.19
EBIT Growth (%)	60.22	42.06	-16.67	11.08	4.20
Net Profit Growth (%)	93.74	35.39	-36.57	0.12	61.30
EPS Growth (%)	67.14	-13.18	-43.11	-1.31	11.31
Book Value Growth (%)	64.87	108.67	43.28	9.62	97.10

Valuation Ratios

	Siyaram Recycling	Jain Resource Recycling	Jai Balaji	Everest Kanto	Rajputana
Price / Earnings	17.81	0.00	22.56	13.58	19.93
Price / Book Value	2.11	0.00	5.92	1.10	2.57
Dividend Yield (%)	0.00	--	0.00	0.59	0.00
EV/EBITDA	11.40	1.81	13.93	7.39	11.33
Market Cap (₹ Cr)	259.51	0.00	12,584.75	1,329.50	164.84

Solvency Ratios

	Siyaram Recycling	Jain Resource Recycling	Jai Balaji	Everest Kanto	Rajputana
Debt to Equity	0.62	1.27	0.26	0.12	0.81
Short term debt to equity ratio	0.53	1.26	0.19	0.09	0.26
Current Ratio	1.81	1.51	1.27	2.86	1.35
Quick Ratio	0.46	0.89	0.46	1.44	0.24
Interest Coverage	3.61	4.39	13.42	8.50	3.22

Operating Efficiency Ratios

	Siyaram Recycling	Jain Resource Recycling	Jai Balaji	Everest Kanto	Rajputana
Debtors to sales (%)	9.96	2.01	6.78	16.66	2.99
Asset Turnover	2.29	3.82	1.81	0.96	3.26
Receivable days	28.33	8.88	19.22	51.45	9.78
Inventory Days	112.83	34.79	62.85	117.13	61.76
Payable days	22.33	3.21	71.10	30.90	39.21
Cash Conversion Cycle	118.82	40.46	10.97	137.68	32.33

Annual
Quarterly