Market cap
₹77 Cr
Revenue (TTM)
₹512 Cr
P/E Ratio
20.3
P/B Ratio
0.6
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | 23.87 | 6.52 | -- |
| EBIT | -- | -- | 66.07 | 82.50 | -- |
| Net Profit | -- | -- | 93.74 | 65.33 | -- |
| EPS | -- | -- | 67.14 | 42.00 | -- |
| Book Value | -- | -- | 42.24 | 26.14 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-25 | Mar-24 | Mar-23 |
| EBIT-Margin
| 3.63 | -- | 5.08 | 3.79 | 2.00 |
| Net Margin
| 2.03 | -- | 2.84 | 1.82 | 1.44 |
| Return on equity
| 14.70 | -- | 14.77 | 12.46 | 16.86 |
| Return on Capital
| 15.72 | -- | 16.97 | 13.69 | 16.48 |
| Return on Assets
| 5.62 | -- | 6.44 | 4.69 | 5.75 |
| Debt to Equity (x)
| -- | -- | 0.62 | 0.80 | 1.45 |
Profitability
ROCE
16.97
Higher than Peers by 4.39
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Siyaram Recycling
|
16.97
|
13.69
|
16.48
|
11.36
|
5.61
|
|
Peer Median
|
12.58
|
13.27
|
--
|
--
|
--
|
ROE
14.77
Higher than Peers by 3.89
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Siyaram Recycling
|
14.77
|
12.46
|
16.86
|
8.68
|
4.00
|
|
Peer Median
|
10.88
|
--
|
--
|
--
|
--
|
ROA
6.44
Higher than Peers by 2.18
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Siyaram Recycling
|
6.44
|
4.69
|
5.75
|
3.28
|
1.45
|
|
Peer Median
|
4.26
|
5.70
|
--
|
--
|
--
|
EBIT Margin
5.08
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Siyaram Recycling
|
5.08
|
3.79
|
2.00
|
1.01
|
1.86
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
2.84
Lower than Peers by 7.50
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Siyaram Recycling
|
2.84
|
1.82
|
1.44
|
0.76
|
1.02
|
|
Peer Median
|
10.34
|
5.90
|
--
|
--
|
--
|
Cash Profit Margin
3.05
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Siyaram Recycling
|
3.05
|
2.15
|
1.77
|
1.18
|
2.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
23.87
--
Year on year growth in net sales
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Siyaram Recycling
|
23.87
|
-16.21
|
16.45
|
205.21
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
66.07
Higher than Peers by 61.52
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Siyaram Recycling
|
66.07
|
58.66
|
130.69
|
66.01
|
--
|
|
Peer Median
|
4.54
|
73.28
|
--
|
--
|
--
|
Net Profit Growth
93.74
Higher than Peers by 108.01
Year on year growth in profit after tax
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Siyaram Recycling
|
93.74
|
4.98
|
122.20
|
126.64
|
--
|
|
Peer Median
|
-14.26
|
33.38
|
--
|
--
|
--
|
EPS Growth
67.14
Higher than Peers by 80.82
Year on year growth in earnings per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Siyaram Recycling
|
67.14
|
-22.90
|
122.21
|
126.64
|
--
|
|
Peer Median
|
-13.68
|
307.14
|
--
|
--
|
--
|
Book Value Growth
64.87
--
Year on year growth in book value per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Siyaram Recycling
|
64.87
|
61.08
|
19.29
|
9.07
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.62
Higher than Peers by 0.44
Total debt / Net worth
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Siyaram Recycling
|
0.62
|
0.80
|
1.45
|
0.73
|
0.82
|
|
Peer Median
|
0.18
|
0.83
|
--
|
--
|
--
|
Short term debt to equity ratio
0.53
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Siyaram Recycling
|
0.53
|
0.70
|
1.26
|
0.60
|
0.33
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.81
Higher than Peers by 0.77
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Siyaram Recycling
|
1.81
|
1.74
|
1.42
|
1.58
|
1.93
|
|
Peer Median
|
1.04
|
1.46
|
--
|
--
|
--
|
Quick Ratio
0.46
Lower than Peers by 0.51
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Siyaram Recycling
|
0.46
|
0.43
|
0.65
|
0.71
|
1.07
|
|
Peer Median
|
0.97
|
0.55
|
--
|
--
|
--
|
Interest Coverage
3.61
Lower than Peers by 4.01
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Siyaram Recycling
|
3.61
|
2.50
|
3.28
|
2.50
|
2.16
|
|
Peer Median
|
7.62
|
3.39
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
9.96
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Siyaram Recycling
|
9.96
|
7.11
|
7.02
|
7.94
|
30.79
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
2.29
Higher than Peers by 0.91
Sales / Average Total Assets
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Siyaram Recycling
|
2.29
|
2.60
|
4.00
|
4.31
|
1.41
|
|
Peer Median
|
1.37
|
0.88
|
--
|
--
|
--
|
Receivable days
28.33
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Siyaram Recycling
|
28.33
|
27.94
|
24.94
|
32.90
|
112.39
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
112.83
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Siyaram Recycling
|
112.83
|
85.96
|
46.45
|
38.75
|
106.39
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
22.33
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Siyaram Recycling
|
22.33
|
22.01
|
22.01
|
27.45
|
86.19
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
118.82
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Siyaram Recycling
|
118.82
|
91.89
|
49.37
|
44.20
|
132.59
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
17.81
Lower than Peers by 3.02
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Siyaram Recycling
|
17.81
|
16.77
|
--
|
--
|
--
|
|
Peer Median
|
20.83
|
21.61
|
--
|
--
|
--
|
Price / Book Value
2.11
Higher than Peers by 0.35
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Siyaram Recycling
|
2.11
|
1.69
|
--
|
--
|
--
|
|
Peer Median
|
1.77
|
1.67
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Siyaram Recycling
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
11.40
Lower than Peers by 0.65
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Siyaram Recycling
|
11.40
|
10.06
|
4.84
|
4.31
|
8.56
|
|
Peer Median
|
12.05
|
15.96
|
--
|
--
|
--
|
Market Cap
260
Higher than Peers by 22
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Siyaram Recycling
|
260
|
126
|
--
|
--
|
--
|
|
Peer Median
|
238
|
163
|
--
|
--
|
--
|