Exhicon Evnt Media Peer Comparison

BSE: 543895

₹489.95

₹-0.10 (-0.02%)

As on 13-Nov-2026 14:45IST

Market cap

₹800 Cr

Revenue (TTM)

₹203 Cr

P/E Ratio

19.6

P/B Ratio

3.2

Div. Yield

0 %

Edit

	Exhicon Evnt Media	Affle 3I	D.B.	Brightcom Group	Jagran Prakashan
Market cap (₹ Cr)	800	23,254	2,769	1,879	1,452
Revenue (₹ Cr)	203	2,973	2,366	7,225	1,916
Net Profit (₹ Cr)	45.24	497.07	327.05	1,013.03	179.31
Net Margin (%)	22.02	16.26	13.27	14.02	8.88
RoE (%)	29.04	12.61	13.25	10.13	9.53
Price to Earnings	19.65	46.78	8.47	1.86	7.70
Price-To-Book	3.19	5.61	1.10	0.17	0.70

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Exhicon Evnt Media	Affle 3I	D.B.	Brightcom Group	Jagran Prakashan
Operating Revenue	202.70	2,709.31	2,355.52	6,928.06	1,876.22
Total Income	205.46	2,803.34	2,443.13	6,928.06	2,000.87
Total Expenditure	147.56	2,115.03	1,869.52	5,175.85	1,628.02
EBITDA	55.15	594.28	486.00	1,752.21	248.20
Depreciation	5.41	124.38	99.83	320.08	85.63
EBIT	49.73	469.90	386.17	1,432.13	162.58
Interest	1.99	5.26	25.97	0.02	20.32
Other Income	2.76	94.03	87.61	0.00	124.65
Exceptional Items	--	--	--	--	--
Profit before Tax	50.50	558.67	447.81	1,432.11	267.11
Provision for Tax	5.26	103.82	115.81	469.79	82.18
Profit after Tax	45.24	454.85	332.00	962.33	184.93

Liabilities (₹ Cr)

	Exhicon Evnt Media	Affle 3I	D.B.	Brightcom Group	Jagran Prakashan
Shareholder's Funds	199.53	3,652.21	2,428.81	10,571.00	2,015.53
Minority Interest	12.72	--	--	--	115.55
Non-Current Liabilities	0.02	19.17	949.99	-16.25	192.39
Current Liabilities	51.99	734.66	956.94	1,402.94	428.27
Total Liabilities	264.26	4,411.22	4,368.34	11,985.93	2,751.74

Assets (₹ Cr)

	Exhicon Evnt Media	Affle 3I	D.B.	Brightcom Group	Jagran Prakashan
Non-Current Assets	70.35	1,766.42	2,102.38	2,543.32	1,225.61
Current Assets	193.91	2,504.99	2,233.36	9,414.37	1,521.44
Total Assets	264.26	4,411.22	4,368.34	11,985.93	2,751.74
Total Debt*	19.08	11.90	21.00	0.00	35.66
Net Current Assets	141.92	1,770.33	1,276.42	8,011.43	1,093.17
Contingent Liabilities	--	25.18	61.24	236.61	176.39

Cashflow (₹ Cr)

	Exhicon Evnt Media	Affle 3I	D.B.	Brightcom Group	Jagran Prakashan
Cash From Operating Activities	26.94	502.35	365.21	102.65	268.55
Cash Flow from Investing Activities	-35.80	-373.62	-172.64	-576.10	-37.51
Cash from Financing Activities	25.73	-43.27	-208.22	735.56	-236.15
Net Cash Inflow / Outflow	16.88	85.46	-15.65	262.11	-5.10

Ratios

Profitability Ratios

	Exhicon Evnt Media	Affle 3I	D.B.	Brightcom Group	Jagran Prakashan
ROCE (%)	31.75	16.86	20.02	14.87	14.01
ROE (%)	29.04	13.88	14.28	9.99	9.33
ROA (%)	22.24	11.26	7.89	8.85	6.70
EBIT Margin (%)	28.57	25.41	24.35	25.29	19.87
Net Margin (%)	22.02	16.23	13.59	13.89	9.24
Cash Profit Margin (%)	24.99	21.38	18.01	18.51	14.19

Growth Ratios

	Exhicon Evnt Media	Affle 3I	D.B.	Brightcom Group	Jagran Prakashan
Revenue Growth (%)	41.24	19.55	0.70	34.61	-0.63
EBIT Growth (%)	51.48	19.31	-8.51	32.58	40.38
Net Profit Growth (%)	49.54	19.11	-10.51	35.53	96.87
EPS Growth (%)	37.41	18.90	-10.54	35.53	50.44
Book Value Growth (%)	78.04	23.80	9.20	21.66	3.51

Valuation Ratios

	Exhicon Evnt Media	Affle 3I	D.B.	Brightcom Group	Jagran Prakashan
Price / Earnings	14.32	44.78	10.02	1.71	6.74
Price / Book Value	2.92	5.62	1.37	0.16	0.66
Dividend Yield (%)	0.00	0.00	3.75	0.00	16.39
EV/EBITDA	9.90	27.73	4.31	0.13	3.38
Market Cap (₹ Cr)	582.62	20,370.21	3,325.29	1,646.80	1,327.62

Solvency Ratios

	Exhicon Evnt Media	Affle 3I	D.B.	Brightcom Group	Jagran Prakashan
Debt to Equity	0.10	0.00	0.01	0.00	0.02
Short term debt to equity ratio	0.10	0.00	0.01	--	0.02
Current Ratio	3.73	3.41	2.33	6.71	3.55
Quick Ratio	3.63	3.41	2.11	6.71	3.45
Interest Coverage	26.35	107.17	18.25	0.00	14.15

Operating Efficiency Ratios

	Exhicon Evnt Media	Affle 3I	D.B.	Brightcom Group	Jagran Prakashan
Debtors to sales (%)	43.07	14.23	19.70	74.85	23.44
Asset Turnover	1.00	0.67	0.57	0.64	0.69
Receivable days	109.73	46.09	69.75	240.03	85.04
Inventory Days	7.01	0.00	35.71	0.00	9.73
Payable days	48.89	--	119.59	--	115.88
Cash Conversion Cycle	67.85	--	-14.13	--	-21.11