Exhicon Evnt Media Peer Comparison
BSE: 543895
₹481.00
As on 02-Sep-2026 10:53IST
Market cap
₹790 Cr
Revenue (TTM)
₹144 Cr
P/E Ratio
19.4
P/B Ratio
3.6
Div. Yield
0 %
| Exhicon Evnt Media | Affle 3I | D.B. | Brightcom Group | Signpost India | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
790 | 22,060 | 3,529 | 1,819 | 1,342 |
Revenue (₹ Cr) |
144 | 2,836 | 2,400 | 7,225 | 591 |
Net Profit (₹ Cr) |
30.26 | 477.79 | 351.88 | 1,013.03 | 73.60 |
Net Margin (%) |
20.65 | 16.35 | 14.16 | 14.02 | 12.37 |
RoE (%) |
30.98 | 13.83 | 14.87 | 10.13 | 27.30 |
Price to Earnings |
19.42 | 46.17 | 10.03 | 1.80 | 18.25 |
Price-To-Book |
3.61 | 5.88 | 1.40 | 0.17 | 4.38 |
Income Statement (₹ Cr)
| Exhicon Evnt Media | Affle 3I | D.B. | Brightcom Group | Signpost India | |
|---|---|---|---|---|---|
|
Operating Revenue
|
143.51 | 2,266.31 | 2,339.11 | 5,146.67 | 453.22 |
|
Total Income
|
146.50 | 2,362.03 | 2,423.35 | 5,146.67 | 458.42 |
|
Total Expenditure
|
108.27 | 1,785.10 | 1,796.40 | 3,825.08 | 362.69 |
|
EBITDA
|
35.24 | -- | 542.72 | 1,321.59 | 90.53 |
|
Depreciation
|
2.29 | 96.70 | 103.67 | 306.88 | 37.64 |
|
EBIT
|
32.95 | -- | 439.04 | 1,014.71 | 52.90 |
|
Interest
|
0.20 | 12.59 | 24.73 | 0.02 | 12.64 |
|
Other Income
|
2.99 | 95.72 | 84.24 | 0.00 | 5.19 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
35.74 | 467.64 | 498.55 | 1,014.70 | 45.45 |
|
Provision for Tax
|
5.48 | 85.77 | 127.57 | 304.66 | 11.55 |
|
Profit after Tax
|
30.26 | 381.87 | 370.98 | 710.04 | 33.90 |
Liabilities (₹ Cr)
| Exhicon Evnt Media | Affle 3I | D.B. | Brightcom Group | Signpost India | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
112.07 | 2,946.46 | 2,224.68 | 8,689.25 | 220.21 |
|
Minority Interest
|
10.96 | -- | -- | -- | 3.18 |
|
Non-Current Liabilities
|
0.33 | 100.34 | 809.01 | -4.91 | 84.23 |
|
Current Liabilities
|
19.22 | 628.64 | 1,044.66 | 1,097.22 | 238.66 |
|
Total Liabilities
|
142.58 | -- | 4,104.23 | 9,797.05 | 555.02 |
Assets (₹ Cr)
| Exhicon Evnt Media | Affle 3I | D.B. | Brightcom Group | Signpost India | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
57.60 | 1,499.31 | 1,618.38 | 2,103.69 | 294.76 |
|
Current Assets
|
84.99 | 2,041.49 | 2,459.96 | 7,677.88 | 251.52 |
|
Total Assets
|
142.58 | -- | 4,104.23 | 9,797.05 | 555.02 |
|
Total Debt*
|
0.00 | 77.22 | 57.66 | 0.00 | 167.29 |
|
Net Current Assets
|
65.76 | 1,412.85 | 1,415.30 | 6,580.66 | 12.86 |
|
Contingent Liabilities
|
1.24 | 9.77 | 60.65 | 239.51 | 70.91 |
Cashflow (₹ Cr)
| Exhicon Evnt Media | Affle 3I | D.B. | Brightcom Group | Signpost India | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
17.13 | 425.99 | 414.32 | 174.57 | 30.67 |
|
Cash Flow from Investing Activities
|
-55.35 | -113.71 | -11.45 | -378.92 | -37.90 |
|
Cash from Financing Activities
|
24.73 | -91.81 | -366.14 | 149.40 | 1.37 |
|
Net Cash Inflow / Outflow
|
-13.49 | 220.47 | 36.74 | -54.95 | -5.86 |
Ratios
Profitability Ratios
| Exhicon Evnt Media | Affle 3I | D.B. | Brightcom Group | Signpost India | |
|---|---|---|---|---|---|
|
ROCE (%)
|
36.67 | 16.85 | 23.12 | 12.32 | 15.95 |
|
ROE (%)
|
30.98 | 14.11 | 16.70 | 8.62 | 16.56 |
|
ROA (%)
|
24.62 | 10.90 | 9.31 | 7.66 | 6.66 |
|
EBIT Margin (%)
|
26.64 | 25.46 | 26.80 | 25.68 | 21.12 |
|
Net Margin (%)
|
20.65 | 16.17 | 15.31 | 13.80 | 7.40 |
|
Cash Profit Margin (%)
|
22.68 | 21.12 | 20.07 | 19.76 | 15.78 |
Growth Ratios
| Exhicon Evnt Media | Affle 3I | D.B. | Brightcom Group | Signpost India | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
62.24 | 22.98 | -2.62 | 10.39 | 16.98 |
|
EBIT Growth (%)
|
89.94 | 38.29 | -10.86 | 6.64 | 1.47 |
|
Net Profit Growth (%)
|
112.69 | 28.46 | -12.82 | 3.27 | -23.04 |
|
EPS Growth (%)
|
98.75 | 28.23 | -12.87 | 3.27 | -23.31 |
|
Book Value Growth (%)
|
34.66 | 17.92 | 0.19 | 11.62 | 16.30 |
Valuation Ratios
| Exhicon Evnt Media | Affle 3I | D.B. | Brightcom Group | Signpost India | |
|---|---|---|---|---|---|
|
Price / Earnings
|
12.20 | 59.11 | 11.11 | 0.00 | 37.13 |
|
Price / Book Value
|
2.83 | 7.71 | 1.85 | 0.00 | 5.70 |
|
Dividend Yield (%)
|
0.06 | 0.00 | 5.19 | -- | 0.21 |
|
EV/EBITDA
|
7.99 | 36.85 | 5.06 | -0.57 | 14.38 |
|
Market Cap (₹ Cr)
|
317.13 | 22,571.97 | 4,121.51 | 0.00 | 1,256.07 |
Solvency Ratios
| Exhicon Evnt Media | Affle 3I | D.B. | Brightcom Group | Signpost India | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.03 | 0.03 | 0.00 | 0.76 |
|
Short term debt to equity ratio
|
-- | 0.02 | 0.03 | -- | 0.28 |
|
Current Ratio
|
4.42 | 3.25 | 2.35 | 7.00 | 1.05 |
|
Quick Ratio
|
4.29 | 3.25 | 2.11 | 7.00 | 1.05 |
|
Interest Coverage
|
176.35 | 38.14 | 21.16 | 0.00 | 4.60 |
Operating Efficiency Ratios
| Exhicon Evnt Media | Affle 3I | D.B. | Brightcom Group | Signpost India | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
24.09 | 13.17 | 19.32 | 76.29 | 39.40 |
|
Asset Turnover
|
1.17 | 0.65 | 0.59 | 0.56 | 0.89 |
|
Receivable days
|
85.02 | 49.60 | 74.25 | 269.01 | 134.04 |
|
Inventory Days
|
6.57 | 0.00 | 34.02 | 0.00 | 0.00 |
|
Payable days
|
-- | -- | 135.85 | -- | -- |
|
Cash Conversion Cycle
|
-- | -- | -27.58 | -- | -- |