Exhicon Evnt Media Financials
BSE: 543895
₹469.85
₹-3.65
(-0.77%)
As on 04-Sep-2026IST
Market cap
₹770 Cr
Revenue (TTM)
₹144 Cr
P/E Ratio
18.9
P/B Ratio
3.5
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
143.51
|
88.46
|
58.84
|
46.35
|
9.47
|
--
|
|
|
|
|
|
|
Total Income
|
146.50
|
89.12
|
59.88
|
46.51
|
9.49
|
--
|
|
|
|
|
|
|
Total Expenditure
|
108.27
|
69.00
|
46.08
|
40.09
|
9.00
|
--
|
|
|
|
|
|
|
EBITDA
|
35.24
|
19.46
|
12.77
|
6.27
|
0.47
|
--
|
|
|
|
|
|
|
Depreciation
|
2.29
|
1.73
|
1.22
|
0.51
|
0.24
|
--
|
|
|
|
|
|
|
EBIT
|
32.95
|
17.73
|
11.55
|
5.75
|
0.23
|
--
|
|
|
|
|
|
|
Interest
|
0.20
|
0.08
|
0.16
|
0.09
|
0.03
|
--
|
|
|
|
|
|
|
Other Income
|
2.99
|
0.66
|
1.03
|
0.16
|
0.02
|
--
|
|
|
|
|
|
|
Exceptional Items
|
--
|
--
|
--
|
--
|
-0.07
|
--
|
|
|
|
|
|
|
Profit before Tax
|
35.74
|
18.31
|
12.42
|
5.83
|
0.15
|
--
|
|
|
|
|
|
|
Provision for Tax
|
5.48
|
4.08
|
3.26
|
1.52
|
0.04
|
--
|
|
|
|
|
|
|
Profit after Tax
|
30.26
|
14.23
|
9.16
|
4.31
|
0.12
|
--
|
|
|
|
|
|
|
Minority Interest
|
-4.26
|
-1.15
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Consolidated Profit
|
26.00
|
13.08
|
9.16
|
4.31
|
0.12
|
--
|
|
|
|
|
|
Liabilities (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
112.07
|
83.23
|
18.08
|
5.00
|
0.32
|
--
|
|
|
|
|
|
|
Minority Interest
|
10.96
|
0.72
|
0.01
|
0.00
|
0.00
|
--
|
|
|
|
|
|
|
Non-Current Liabilities
|
0.33
|
2.48
|
1.71
|
1.43
|
1.68
|
--
|
|
|
|
|
|
|
Current Liabilities
|
19.22
|
16.83
|
8.44
|
11.46
|
5.88
|
--
|
|
|
|
|
|
|
Total Liabilities
|
142.58
|
103.25
|
28.24
|
17.89
|
7.88
|
--
|
|
|
|
|
|
Assets (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
57.60
|
14.02
|
8.98
|
6.34
|
2.01
|
--
|
|
|
|
|
|
|
Current Assets
|
84.99
|
89.23
|
19.27
|
11.55
|
5.87
|
--
|
|
|
|
|
|
|
Total Assets
|
142.58
|
103.25
|
28.24
|
17.89
|
7.88
|
--
|
|
|
|
|
|
|
Total Debt*
|
--
|
0.74
|
0.83
|
1.06
|
1.64
|
--
|
|
|
|
|
|
|
Net Current Assets
|
65.76
|
72.40
|
10.82
|
0.08
|
-0.01
|
--
|
|
|
|
|
|
|
Contingent Liabilities
|
1.24
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
Cashflow (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
17.13
|
-28.76
|
-3.44
|
3.61
|
1.05
|
--
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
-55.35
|
52.29
|
2.38
|
-1.75
|
-0.20
|
--
|
|
|
|
|
|
|
Cash from Financing Activities
|
24.73
|
-1.08
|
-0.23
|
--
|
-0.69
|
--
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
-13.49
|
22.45
|
-1.29
|
1.86
|
0.16
|
--
|
|
|
|
|
|
Financials Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
20.06
|
10.09
|
10.68
|
7.82
|
0.21
|
--
|
|
|
|
|
|
|
Cash EPS (₹)
|
25.10
|
12.31
|
12.10
|
8.75
|
0.65
|
--
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
86.46
|
64.21
|
21.08
|
9.07
|
0.57
|
--
|
|
|
|
|
|
|
Dividend per Share (₹)
|
0.15
|
1.00
|
1.00
|
--
|
--
|
--
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
13.21
|
-22.19
|
-4.01
|
3,609.06
|
1,051.60
|
--
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
11.10
|
-22.79
|
-4.44
|
-1,692.23
|
694.10
|
--
|
|
|
|
|
|
Profitability Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
36.67
|
35.76
|
100.83
|
147.60
|
9.30
|
--
|
|
|
|
|
|
|
ROE (%)
|
30.98
|
28.09
|
79.41
|
162.28
|
37.04
|
--
|
|
|
|
|
|
|
ROA (%)
|
24.62
|
21.64
|
39.71
|
33.45
|
1.49
|
--
|
|
|
|
|
|
|
EBIT Margin (%)
|
22.96
|
20.04
|
19.63
|
12.41
|
2.38
|
--
|
|
|
|
|
|
|
Net Margin (%)
|
20.65
|
15.96
|
15.30
|
9.27
|
1.24
|
--
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
22.68
|
18.04
|
17.64
|
10.40
|
3.79
|
--
|
|
|
|
|
|
Growth Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
62.24
|
50.33
|
26.95
|
389.54
|
--
|
--
|
|
|
|
|
|
|
EBIT Growth (%)
|
85.87
|
53.52
|
100.70
|
2,456.38
|
--
|
--
|
|
|
|
|
|
|
Net Profit Growth (%)
|
112.69
|
55.29
|
112.53
|
3,574.59
|
--
|
--
|
|
|
|
|
|
|
EPS Growth (%)
|
98.75
|
-5.54
|
36.56
|
3,574.60
|
--
|
--
|
|
|
|
|
|
|
Book Value Growth (%)
|
34.66
|
360.40
|
261.86
|
1,477.36
|
--
|
--
|
|
|
|
|
|
Valuation Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
12.20
|
33.41
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Price / Book Value
|
2.83
|
5.25
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Dividend Yield (%)
|
0.06
|
0.30
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
EV/EBITDA
|
7.99
|
20.60
|
0.63
|
-0.16
|
2.95
|
--
|
|
|
|
|
|
|
Close Price (₹)
|
244.65
|
337.15
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
High Price (₹)
|
400.25
|
441.00
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Low Price (₹)
|
208.00
|
64.00
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
317.13
|
437.03
|
--
|
--
|
--
|
--
|
|
|
|
|
|
Solvency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.01
|
0.05
|
0.21
|
5.18
|
--
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Current Ratio
|
4.42
|
5.30
|
2.28
|
1.01
|
1.00
|
--
|
|
|
|
|
|
|
Quick Ratio
|
4.29
|
5.30
|
2.28
|
1.01
|
1.00
|
--
|
|
|
|
|
|
|
Interest Coverage
|
176.35
|
217.04
|
77.84
|
67.97
|
6.18
|
--
|
|
|
|
|
|
Operating Efficiency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
24.09
|
36.50
|
29.70
|
12.61
|
28.42
|
--
|
|
|
|
|
|
|
Asset Turnover
|
1.17
|
1.35
|
2.55
|
3.60
|
1.20
|
--
|
|
|
|
|
|
|
Receivable days
|
85.02
|
102.67
|
72.33
|
33.61
|
103.73
|
--
|
|
|
|
|
|
|
Inventory Days
|
6.57
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
